XML 39 R27.htm IDEA: XBRL DOCUMENT
v3.25.3

Leases (Tables) | 9 Months Ended
--- | ---
Sep. 28, 2025
Leases [Abstract] |
Schedule of Real Estate Properties | As of September 28, 2025, the nature of restaurants operated by the Company and its franchisees was as follows:
| September 28, 2025
Company-operated restaurants: |
Owned land and building | 155
Owned building and held long-term land leases | 141
Leased land and building | 139
Total Company-operated restaurants | 435
Franchisee-operated restaurants: |
Company-owned properties leased to franchisees | 490
Company-leased properties subleased to franchisees | 1,149
Other franchisee-operated restaurants | 5,289
Total franchisee-operated restaurants | 6,928
Total Company-operated and franchisee-operated restaurants | 7,363
Lease, Cost | The components of lease cost are as follows:
| Three Months Ended |  | Nine Months Ended
| September 28, 2025 |  | September 29, 2024 |  | September 28, 2025 |  | September 29, 2024
Finance lease cost: |  |  |  |  |  |  |
Amortization of finance lease assets | $ | 5,070 |  |  | $ | 4,779 |  |  | $ | 15,100 |  |  | $ | 13,448 |
Interest on finance lease liabilities | 11,142 |  |  | 10,921 |  |  | 32,884 |  |  | 32,278 |
| 16,212 |  |  | 15,700 |  |  | 47,984 |  |  | 45,726 |
Operating lease cost | 19,704 |  |  | 21,496 |  |  | 61,543 |  |  | 64,721 |
Variable lease cost (a) | 17,190 |  |  | 17,087 |  |  | 50,672 |  |  | 50,940 |
Short-term lease cost | 1,284 |  |  | 1,478 |  |  | 3,854 |  |  | 4,098 |
Total operating lease cost (b) | 38,178 |  |  | 40,061 |  |  | 116,069 |  |  | 119,759 |
Total lease cost | $ | 54,390 |  |  | $ | 55,761 |  |  | $ | 164,053 |  |  | $ | 165,485 |
_______________ (a)Includes expenses for executory costs of $10,367 and $10,108 for the three months ended September 28, 2025 and September 29, 2024, respectively, and $31,339 and $30,362 for the nine months ended September 28, 2025 and September 29, 2024, respectively, for which the Company is reimbursed by sublessees. (b)Includes $30,899 and $32,197 for the three months ended September 28, 2025 and September 29, 2024, respectively, and $94,120 and $96,270 for the nine months ended September 28, 2025 and September 29, 2024, respectively, recorded to “Franchise rental expense” for leased properties that are subsequently leased to franchisees. Also includes $6,886 and $7,299 for the three months ended September 28, 2025 and September 29, 2024, respectively, and $20,773 and $22,089 for the nine months ended September 28, 2025 and September 29, 2024, respectively, recorded to “Cost of sales” for leases for Company-operated restaurants.
Lease, Income | The components of lease income are as follows:
| Three Months Ended |  | Nine Months Ended
| September 28, 2025 |  | September 29, 2024 |  | September 28, 2025 |  | September 29, 2024
Sales-type and direct-financing leases: |  |  |  |  |  |  |
Selling profit | $ | 95 |  |  | $ | 67 |  |  | $ | 118 |  |  | $ | 139 |
Interest income (a) | 6,845 |  |  | 7,110 |  |  | 20,703 |  |  | 22,007 |
Operating lease income | 39,511 |  |  | 41,882 |  |  | 124,399 |  |  | 126,329 |
Variable lease income | 17,828 |  |  | 17,432 |  |  | 51,805 |  |  | 51,609 |
Franchise rental income (b) | $ | 57,339 |  |  | $ | 59,314 |  |  | $ | 176,204 |  |  | $ | 177,938 |
_______________ (a)Included in “Interest expense, net.” (b)Includes sublease income of $41,548 and $43,698 recognized during the three months ended September 28, 2025 and September 29, 2024, respectively, and $128,999 and $131,530 for the nine months ended September 28, 2025 and September 29, 2024, respectively. Sublease income includes lessees’ variable payments to the Company for executory costs of $10,439 and $10,112 for the three months ended September 28, 2025 and September 29, 2024, respectively, and $31,148 and $30,356 for the nine months ended September 28, 2025 and September 29, 2024, respectively.

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of income from operating lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479773/842-30-50-5 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-6A + Details
Name: | us-gaap_OperatingLeaseLeaseIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of real estate properties and units in those properties that are included in the discussion of the nature of an entity's operations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfRealEstatePropertiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration