XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements
9 Months Ended
Oct. 02, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of the following periods:
 October 2, 2022January 2, 2022
(In millions)Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Cash equivalents$0.4 $2.2 $— $2.6 $204.7 $6.6 $— $211.3 
Marketable securities— 72.1 — 72.1 — 63.6 — 63.6 
Derivative assets— 37.4 — 37.4 — 0.1 — 0.1 
Total assets measured at fair value$0.4 $111.7 $— $112.1 $204.7 $70.3 $— $275.0 
Liabilities:
Derivative liabilities$— $9.3 $— $9.3 $— $0.3 $— $0.3 
Contingent consideration— — 0.1 0.1 — — 6.1 6.1 
Deferred consideration— 38.7 — 38.7 — 78.4 — 78.4 
Total liabilities measured at fair value$— $48.0 $0.1 $48.1 $— $78.7 $6.1 $84.8 
There were no transfers of assets or liabilities into or out of Level 3 of the fair value hierarchy during the three and nine months ended October 2, 2022 and the year ended January 2, 2022.
Cash equivalents consist of funds held in money market accounts that are valued using quoted prices in active markets for identical instruments and highly liquid corporate debt securities with maturities within three months from purchase. Marketable securities consist of investment-grade corporate and government debt securities, corporate asset-backed securities and commercial paper. Derivative financial instruments are based on observable inputs that are corroborated by market data. Observable inputs include broker quotes, daily market foreign currency rates and forward pricing curves.
In connection with the acquisition of the B-type Natriuretic Peptide (“BNP”) assay business run on Beckman Coulter analyzers (“BNP Business”) from Alere Inc., the Company will pay annual installments of up to $48.0 million each year through April 2023. The fair value of the payments treated as deferred consideration is calculated based on the net present value of cash payments using an estimated borrowing rate based on a quoted price for a similar liability. The fair value of the payments treated as contingent consideration is calculated using a discounted probability weighted valuation model. Discount rates used in such calculations are significant assumptions that are not observed in the market and, therefore, the resulting fair value represents a Level 3 measurement.
Changes in estimated fair value of contingent consideration liabilities from January 2, 2022 through October 2, 2022 were as follows:
(In millions)Contingent Consideration
Liabilities
(Level 3 Measurement)
Balance at January 2, 2022$6.1 
Cash payments(6.0)
Balance at October 2, 2022$0.1 
Financial Instruments Not Measured at Fair Value
The estimated fair value of the Company’s borrowings under the Term Loan was $2,681.6 million at October 2, 2022, compared to the carrying amount, excluding debt issuance costs, of $2,698.4 million. The estimate of fair value is generally based upon the quoted market prices for similar issuances of long-term debt with the same maturities, which is classified as a Level 2 input.