XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combination - Summary of Purchase Price (Details) - USD ($)
$ in Millions
3 Months Ended 4 Months Ended 9 Months Ended
May 27, 2022
Oct. 02, 2022
Oct. 03, 2021
Oct. 02, 2022
Oct. 02, 2022
Oct. 03, 2021
Jan. 02, 2022
Business Acquisition [Line Items]              
Goodwill   $ 2,357.7   $ 2,357.7 $ 2,357.7   $ 337.0
Loss on extinguishment of debt   0.0 $ 0.0   (24.0) $ 0.0  
Gain (Loss) On Redemption Premium $ 35.9            
Ortho              
Business Acquisition [Line Items]              
Cash and cash equivalents 234.5 234.5   234.5 234.5    
Measurement Period Adjustments, Cash and Cash Equivalents       0.0      
Accounts receivable 240.6 240.6   240.6 240.6    
Measurement Period Adjustments, Accounts Receivable       0.0      
Inventories 386.8 386.8   386.8 386.8    
Measurement Period Adjustments, Inventory       0.0      
Property, plant and equipment 767.5 925.3   925.3 925.3    
Measurement Period Adjustments, Property, Plant, and Equipment       157.8      
Goodwill 2,291.3 2,100.6   2,100.6 2,100.6    
Measurement Period Adjustments, Goodwill       (190.7)      
Intangible assets 3,133.0 3,228.0   3,228.0 3,228.0    
Measurement Period Adjustments, Intangible Assets       95.0      
Prepaid expenses and other assets 287.9 292.3   292.3 292.3    
Measurement Period Adjustments, Prepaid Expenses and Other Assets       4.4      
Total assets 7,341.6 7,408.1   7,408.1 7,408.1    
Measurement Period Adjustments, Total Assets       66.5      
Accounts payable (135.0) (135.0)   (135.0) (135.0)    
Measurement Period Adjustments, Accounts Payable       0.0      
Accrued payroll and related expenses (80.7) (81.1)   (81.1) (81.1)    
Measurement Period Adjustments, Accrued Payroll and Related Expenses       (0.4)      
Long-term borrowings, including current portion (1) (2,268.4) (2,268.4)   (2,268.4) (2,268.4)    
Measurement Period Adjustments, Accounts Receivable, Long-term borrowings, including current portion       0.0      
Deferred tax liability (215.4) (278.2)   (278.2) (278.2)    
Measurement Period Adjustments, Deferred Income Tax Liability       (62.8)      
Other current and non-current liabilities (351.0) (354.3)   (354.3) (354.3)    
Measurement Period Adjustments, Other Current and Non-current Liabilities       (3.3)      
Total liabilities (3,050.5) (3,117.0)   (3,117.0) (3,117.0)    
Measurement Period Adjustments, Total Liabilities       (66.5)      
Total purchase consideration 4,291.1 $ 4,291.1   4,291.1 $ 4,291.1    
Measurement Period Adjustments, Total purchase consideration       $ 0.0      
Repayments of Debt 1,608.4            
Loss on extinguishment of debt 23.5            
Ortho | Senior Notes Due 2025 | Senior Notes              
Business Acquisition [Line Items]              
Long-term borrowings $ 240.0            
Stated interest rate 7.375%            
Ortho | Senior Notes Due 2028 | Senior Notes              
Business Acquisition [Line Items]              
Long-term borrowings $ 405.0            
Stated interest rate 7.25%