XML 53 R37.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Balance Sheet Account Details (Tables) | 12 Months Ended
--- | ---
Dec. 29, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
Cash, Cash Equivalents and Restricted Cash | Cash, Cash Equivalents and Restricted Cash
(In millions) | December 29, 2024 |  | December 31, 2023
Cash and cash equivalents | $ | 98.3 |  |  | $ | 118.9 |
Restricted cash included in Other assets | 0.2 |  |  | 0.6 |
Cash, cash equivalents and restricted cash | $ | 98.5 |  |  | $ | 119.5 |
Marketable Securities | The following table is a summary of marketable securities as of December 31, 2023:
|  |  | December 31, 2023
(In millions) |  |  |  |  |  |  |  |  | Amortized Cost |  |  |  | Gross Unrealized Losses |  | Fair Value
Corporate bonds |  |  |  |  |  |  |  |  | $ | 38.1 |  |  |  |  | $ | (0.1) |  |  | $ | 38.0 |
Corporate asset-backed securities |  |  |  |  |  |  |  |  | 8.9 |  |  |  |  | — |  |  | 8.9 |
Agency bonds |  |  |  |  |  |  |  |  | 1.5 |  |  |  |  | — |  |  | 1.5 |
Total marketable securities, current |  |  |  |  |  |  |  |  | 48.5 |  |  |  |  | (0.1) |  |  | 48.4 |
Corporate bonds, non-current |  |  |  |  |  |  |  |  | 4.5 |  |  |  |  | — |  |  | 4.5 |
Corporate asset-backed securities, non-current |  |  |  |  |  |  |  |  | 0.9 |  |  |  |  | — |  |  | 0.9 |
Sovereign government bonds, non-current |  |  |  |  |  |  |  |  | 2.0 |  |  |  |  | — |  |  | 2.0 |
Total marketable securities |  |  |  |  |  |  |  |  | $ | 55.9 |  |  |  |  | $ | (0.1) |  |  | $ | 55.8 |
Accounts Receivable, Net | Accounts receivables primarily consist of trade accounts receivables with maturities of one year or less and are presented net of reserves:
(In millions) | December 29, 2024 |  | December 31, 2023
Accounts receivable | $ | 382.0 |  |  | $ | 395.1 |
Allowance for contract rebates and discounts | (85.3) |  |  | (77.2) |
Allowance for doubtful accounts | (14.3) |  |  | (14.6) |
Total accounts receivable, net | $ | 282.4 |  |  | $ | 303.3 |
The following table summarizes changes to the accounts receivable allowance balances for fiscal years ended 2024, 2023 and 2022:
| Balance at Beginning of Period |  | Additions Charged to Expense or as Reductions to Revenue (1) |  | Deductions (2) |  | Balance at end of period
(In millions) |
Fiscal year ended December 29, 2024 | $ | 91.8 |  |  | $ | 486.2 |  |  | $ | (478.4) |  |  | $ | 99.6 |
Fiscal year ended December 31, 2023 | $ | 89.1 |  |  | $ | 493.5 |  |  | $ | (490.8) |  |  | $ | 91.8 |
Fiscal year ended January 1, 2023 | $ | 52.4 |  |  | $ | 407.6 |  |  | $ | (370.9) |  |  | $ | 89.1 |
(1)Includes opening balance of $31.4 million related to the Combinations during fiscal year ended 2022. Primarily represents charges for contract rebate allowances recorded as reductions to revenue. Additions to allowance for doubtful accounts are recorded to selling, marketing and administrative expense. (2)The deductions represent actual charges against the accrual described above.
Inventories | Inventories are stated at the lower of cost (first-in, first-out) or net realizable value. Inventories consisted of the following:
(In millions) | December 29, 2024 |  | December 31, 2023
Raw materials | $ | 211.8 |  |  | $ | 212.7 |
Work-in-process (materials, labor and overhead) | 90.6 |  |  | 92.3 |
Finished goods (materials, labor and overhead) | 291.6 |  |  | 318.1 |
Total inventories | $ | 594.0 |  |  | $ | 623.1 |
Inventories | $ | 533.7 |  |  | $ | 577.8 |
Other assets (1) | 60.3 |  |  | 45.3 |
Total inventories | $ | 594.0 |  |  | $ | 623.1 |
(1) Other assets includes inventory expected to remain on hand beyond one year.
Prepaid Expenses and Other Current Assets | Prepaid expenses and other current assets consisted of the following:
(In millions) | December 29, 2024 |  | December 31, 2023
Income taxes and other tax receivables | $ | 112.1 |  |  | $ | 104.7 |
Prepaid expenses | 77.3 |  |  | 67.0 |
Contract assets | 32.5 |  |  | 46.2 |
Other receivables | 24.3 |  |  | 34.2 |
Derivatives | 15.1 |  |  | 6.9 |
Other | 1.1 |  |  | 3.1 |
Total prepaid expenses and other current assets | $ | 262.4 |  |  | $ | 262.1 |
Property, Plant and Equipment | The following is a summary of property, plant and equipment, net:
(In millions) | December 29, 2024 |  | December 31, 2023
Equipment, furniture and fixtures | $ | 673.2 |  |  | $ | 595.2 |
Building and improvements | 330.0 |  |  | 399.7 |
Customer leased instruments | 728.1 |  |  | 602.0 |
Finance lease right-of-use asset | 12.5 |  |  | — |
Land | 11.7 |  |  | 34.7 |
Construction in progress | 350.9 |  |  | 332.8 |
Total property, plant and equipment, gross | 2,106.4 |  |  | 1,964.4 |
Less: accumulated depreciation and amortization | (726.2) |  |  | (520.6) |
Total property, plant and equipment, net | $ | 1,380.2 |  |  | $ | 1,443.8 |
Other Current Liabilities | Other current liabilities consisted of the following:
(In millions) | December 29, 2024 |  | December 31, 2023
Accrued commissions, rebates and returns | $ | 67.4 |  |  | $ | 63.8 |
Accrued interest | 39.0 |  |  | 30.3 |
Deferred revenue | 33.5 |  |  | 36.8 |
Operating lease liabilities | 31.1 |  |  | 26.7 |
Accrued other taxes payable | 20.9 |  |  | 17.9 |
Derivatives | 4.0 |  |  | 12.1 |
Other | 92.8 |  |  | 115.7 |
Total other current liabilities | $ | 288.7 |  |  | $ | 303.3 |

X
- Definition Tabular disclosure of allowance for credit loss on accounts receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13 + Details
Name: | us-gaap_AccountsReceivableAllowanceForCreditLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of marketable securities. This may consist of investments in certain debt and equity securities, short-term investments and other assets. + References No definition available. + Details
Name: | us-gaap_MarketableSecuritiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of other current liabilities. + References No definition available. + Details
Name: | us-gaap_OtherCurrentLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1 + Details
Name: | us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of cash and cash equivalents. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCashAndCashEquivalentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483489/210-10-50-1 + Details
Name: | us-gaap_ScheduleOfInventoryCurrentTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amounts of other current assets. + References No definition available. + Details
Name: | us-gaap_ScheduleOfOtherCurrentAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration