XML 28 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2014
Segment Information [Abstract]  
Schedule of segment reporting information
The following table sets forth certain segment financial and operating data (dollars in thousands):

 
 
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
 
 
2014
  
2013
  
2014
  
2013
 
Revenue
 
  
  
  
 
Retirement Centers(1)
 
$
155,227
  
$
133,272
  
$
421,017
  
$
392,364
 
Assisted Living(1)
  
516,640
   
262,524
   
1,071,301
   
783,636
 
CCRCs - Rental(1)
  
144,074
   
100,076
   
340,230
   
297,965
 
CCRCs - Entry Fee(1)
  
44,145
   
74,110
   
202,414
   
222,434
 
Brookdale Ancillary Services(1)
  
95,426
   
61,162
   
224,377
   
180,053
 
Management Services(2)
  
128,423
   
97,855
   
320,264
   
281,281
 
 
 
$
1,083,935
  
$
728,999
  
$
2,579,603
  
$
2,157,733
 
Segment operating income(3)
                
Retirement Centers
 
$
67,205
  
$
56,820
  
$
180,326
  
$
164,331
 
Assisted Living
  
188,154
   
96,750
   
397,392
   
289,216
 
CCRCs - Rental
  
34,492
   
27,013
   
87,015
   
81,657
 
CCRCs - Entry Fee
  
10,431
   
18,218
   
48,433
   
55,561
 
Brookdale Ancillary Services
  
18,146
   
11,764
   
43,804
   
36,078
 
Management Services
  
10,428
   
7,622
   
25,319
   
22,975
 
 
  
328,856
   
218,187
   
782,289
   
649,818
 
General and administrative (including non-cash stock-based compensation expense)
  
90,020
   
45,824
   
181,693
   
138,470
 
Transaction costs
  
41,572
   
   
59,224
   
 
Facility lease expense
  
91,462
   
69,232
   
231,361
   
207,028
 
Depreciation and amortization
  
178,999
   
68,644
   
320,403
   
200,557
 
Asset impairment
  
   
504
   
   
2,658
 
(Loss) income from operations
 
$
(73,197
)
 
$
33,983
  
$
(10,392
)
 
$
101,105
 

 
 
As of
 
 
 
September 30,
2014
  
December 31,
2013
 
Total assets
 
  
 
Retirement Centers
 
$
1,685,462
  
$
1,258,294
 
Assisted Living
  
6,711,935
   
1,514,385
 
CCRCs - Rental
  
987,813
   
499,873
 
CCRCs - Entry Fee
  
   
960,708
 
Brookdale Ancillary Services
  
239,438
   
94,986
 
Corporate and Management Services
  
1,173,066
   
409,511
 
Total assets
 
$
10,797,714
  
$
4,737,757
 

(1)All revenue is earned from external third parties in the United States.
(2)Management services segment revenue includes reimbursements for which the Company is the primary obligor of costs incurred on behalf of managed communities.
(3)  Segment operating income is defined as segment revenues less segment operating expenses (excluding depreciation and amortization).