XML 81 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions and Other Significant Transactions (Tables)
 12 Months Ended
Dec. 31, 2014
Acquisitions and Other Significant Transactions [Abstract]  
Schedule Preliminary Allocation of Purchase Price

   
Cash and cash equivalents
 
$
28
 
Property, plant and equipment and leasehold intangibles
  
5,506
 
Goodwill
  
639
 
Other intangible assets, net
  
259
 
Other assets, net
  
308
 
Trade accounts payable and accrued expenses
  
(297
)
Long-term debt
  
(1,516
)
Capital and financing lease obligations
  
(2,692
)
Deferred tax liability
  
(337
)
Other liabilities
  
(248
)
Noncontrolling interest
  
(1
)
Fair value of Brookdale common stock issued
 
$
1,649
 
Annualized pro forma consolidated operational data
The following table provides the pro forma consolidated operational data as if the Company had acquired Emeritus on January 1, 2013 (unaudited, in millions, except share and per share data):

 
 
Year Ended
December 31,
 
 
 
2014
  
2013
 
Total revenue
 
$
5,055
  
$
4,853
 
Net loss attributable to common stockholders
  
(103
)
  
(424
)
         
Basic and diluted net loss per share attributable to common stockholders
 
$
(0.59
)
 
$
(2.48
)
Weighted average shares used in computing basic and diluted net loss per share (in thousands)
  
175,823
   
171,255