XML 89 R75.htm IDEA: XBRL DOCUMENT v3.20.4
Leases - Maturity ASC 842 (Details)
$ in Thousands
Dec. 31, 2020
USD ($)
Operating Leases  
2021 $ 209,787
2022 192,771
2023 192,381
2024 191,991
2025 189,961
Thereafter 280,233
Total lease payments 1,257,124
Purchase option liability and non-cash gain on future sale of property 0
Imputed interest and variable lease payments (291,469)
Total lease obligations 965,655
Financing Leases  
2021 64,914
2022 65,521
2023 66,250
2024 67,460
2025 57,499
Thereafter 109,590
Total lease payments 431,234
Purchase option liability and non-cash gain on future sale of property 413,426
Imputed interest and variable lease payments (281,353)
Total lease obligations $ 563,307