XML 92 R73.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - 2024, 2023 and 2022 Financing (Details)
1 Months Ended 12 Months Ended
Dec. 17, 2024
USD ($)
community
Dec. 31, 2024
USD ($)
community
Nov. 30, 2024
USD ($)
community
Sep. 30, 2024
USD ($)
community
Feb. 29, 2024
USD ($)
renewal_option
community
Dec. 31, 2023
USD ($)
community
Dec. 31, 2024
USD ($)
community
Debt Instrument [Line Items]              
Total   $ 4,111,861,000         $ 4,111,861,000
Number of communities acquired | community 11            
Welltower Inc. and JV              
Debt Instrument [Line Items]              
Number of communities acquired | community       11      
Purchase price       $ 300,000,000      
First Mortgage              
Debt Instrument [Line Items]              
Number of communities securing debt | community   47 24 16 11 47 47
Number of debt renewal options | renewal_option         2    
Debt instrument, term of renewal option     1 year   1 year    
First Mortgage | Mortgages              
Debt Instrument [Line Items]              
Debt face amount   $ 344,200,000 $ 220,000,000 $ 182,500,000 $ 50,000,000 $ 179,500,000 $ 344,200,000
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     Secured Overnight Financing Rate (SOFR) [Member]   Secured Overnight Financing Rate (SOFR) [Member]    
Basis spread on variable rate basis (as percent)     2.45%   3.50%    
Interest rate (as percent)   6.14%   5.67%   5.97% 6.14%
Debt instrument, term of interest (in years)       2 years      
Total     $ 230,000,000        
Interest rate term             2 years
First Mortgage | Mortgages | Delayed Draw Term Loan (DDTL)              
Debt Instrument [Line Items]              
Debt face amount     $ 10,000,000        
Mortgage Debt Due 2025              
Debt Instrument [Line Items]              
Repayment of debt       $ 197,100,000      
4.92% Fixed Rate Agency Debt | Welltower Inc. and JV              
Debt Instrument [Line Items]              
Interest rate (as percent) 4.92%            
Debt assumed $ 194,500,000            
Secured Debt | Mortgages              
Debt Instrument [Line Items]              
Debt face amount   $ 433,900,000       $ 580,400,000 $ 433,900,000
Mortgage Debt Due 2027              
Debt Instrument [Line Items]              
Repayment of debt   $ 312,500,000          
Mortgage Debt Due 2024              
Debt Instrument [Line Items]              
Repayment of debt           $ 260,100,000