XML 56 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Lease-related Assets And Liabilities Recorded on the Balance Sheet
The table below presents the lease-related assets and liabilities recorded on the balance sheet at December 31:
In millions, except weighted average calculationsClassification on the Balance Sheet20202019
Assets  
Operating lease assetsRight of use assets - operating lease, net$38 $51 
Finance lease assetsProperty and equipment, net170 141 
Total lease assets $208 $192 
   
Liabilities   
Current  
OperatingCurrent portion of operating lease liability$15 $20 
FinanceCurrent portion of finance lease liability75 55 
Non current   
OperatingOperating lease liability28 38 
FinanceFinance lease liability70 75 
Total lease liabilities $188 $188 
    
Weighted-average remaining lease term  
Operating leases 3.35 years3.49 years
Finance leases 2.03 years2.44 years
Weighted-average discount rate   
Operating leases(1)
 5.00 %5.00 %
Finance leases 4.33 %4.58 %
(1) Upon adoption of the new lease standard, discount rates used for existing leases were established based on the Company's incremental borrowing rate at January 1, 2019. For new leases entered after January 1, 2019, the discount rate was determined based on the Company's incremental borrowing rate at lease commencement.
Schedule of Lease Costs
The table below presents certain information related to the lease costs for finance and operating leases recognized in the Company's consolidated statements of income (loss) for the years ended December 31:
In millions20202019
Finance lease cost 
Depreciation of leased assets$55 $25 
Interest of lease liabilities
Operating lease cost24 31 
Sub-lease income from real estate properties owned and leased(6)(6)
Total lease cost$79 $54 
The table below presents supplemental cash flow information related to cash paid for amounts included in the measurement of lease liabilities for the year ended December 31:
In millions20202019
Operating cash flows for operating leases$23 $22 
Operating cash flows for finance leases$$
Financing cash flows for finance leases$70 $33 
Schedule of Finance Lease Liability Maturities
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet at December 31, 2020:
In millionsOperating LeasesFinance Leases
2021$19 $80 
202214 56 
202317 
2024— 
2025— 
Thereafter— 
Total minimum lease payments51 153 
Less: amount of lease payments representing interest(8)(8)
Present value of future minimum lease payments43 145 
Less: current obligations under leases(15)(75)
Long-term lease obligations$28 $70 
Schedule of Operating Lease Liability Maturities
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet at December 31, 2020:
In millionsOperating LeasesFinance Leases
2021$19 $80 
202214 56 
202317 
2024— 
2025— 
Thereafter— 
Total minimum lease payments51 153 
Less: amount of lease payments representing interest(8)(8)
Present value of future minimum lease payments43 145 
Less: current obligations under leases(15)(75)
Long-term lease obligations$28 $70 
Schedule of Future Minimum Lease Payments for Capital Leases
The table below provides the undiscounted cash flows for the Company's finance lease liabilities and operating lease obligations as of December 31, 2019.

In millionsOperating LeasesFinance Leases
2020$24 $60 
202116 54 
202212 23 
2023— 
2024— 
Thereafter— 
Total minimum lease payments65 137 
Less: amount of lease payments representing interest(7)(7)
Present value of future minimum lease payments58 130 
Less: current obligations under leases(20)(55)
Long-term lease obligations$38 $75 
Schedule of Future Minimum Rental Payments for Operating Leases
The table below provides the undiscounted cash flows for the Company's finance lease liabilities and operating lease obligations as of December 31, 2019.

In millionsOperating LeasesFinance Leases
2020$24 $60 
202116 54 
202212 23 
2023— 
2024— 
Thereafter— 
Total minimum lease payments65 137 
Less: amount of lease payments representing interest(7)(7)
Present value of future minimum lease payments58 130 
Less: current obligations under leases(20)(55)
Long-term lease obligations$38 $75 
Schedule of Operating Lease Income
The following table includes rental revenue for the years ended December 31:
In millions202020192018
Rental revenue*$100 $76 $32 
*Rental revenue includes hardware maintenance.
Estimated Rental Revenue Expected to be Recognized in the Future
The following table includes estimated rental revenue expected to be recognized in the future based on executed contracts at December 31, 2020:
In millionsRental Revenue
2021$151 
2022118 
2023-2473 
Total$342