XML 34 R21.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
 12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases Leases
Lessee
The Company leases property and equipment under finance and operating leases. The Company's operating leases primarily consist of automobiles in certain countries and real estate, including office, storage and parking spaces. The duration of these leases range from 2 to 4 years. The Company's finance leases primarily consist of equipment financed for the purpose of delivering services to our customers. For leases with terms greater than 12 months, the Company recorded the related asset and obligation at the present value of lease payments over the term. Many of our leases include variable rental escalation clauses which are recognized when incurred. Some of our leases also include renewal options and/or termination options that are factored into the determination of lease payments and lease terms when it is reasonably certain that the Company will exercise these options. Lease agreements do not contain any material residual value guarantees or material restrictive covenants. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The Company recognizes lease expense for these leases on a straight-line basis over the lease term. For real estate leases beginning in 2019 and later, we account for lease
components (e.g., fixed payments including rent, real estate taxes and insurance costs) separately from the non-lease components (e.g., common-area maintenance costs). For automobile leases we account for lease and non-lease components together.
When available, the Company uses the rate implicit in the lease to discount lease payments to present value. However, real estate leases do not typically provide a readily determinable implicit rate. Therefore, the Company must estimate the incremental borrowing rate to discount the lease payments based on information available at lease commencement. The incremental borrowing rate used in the calculation of the lease liability is based on the secured rate associated with financed lease obligations for each location of leased property.
The table below presents the lease-related assets and liabilities recorded on the balance sheet at December 31:
In millions, except weighted average calculationsClassification on the Balance Sheet20222021
Assets  
Operating lease assetsRight of use assets - operating lease, net$13 $26 
Finance lease assetsProperty and equipment, net149 170 
Total lease assets $162 $196 
   
Liabilities  
Current  
OperatingCurrent portion of operating lease liability$8 $12 
FinanceCurrent portion of finance lease liability67 77 
Non current  
OperatingOperating lease liability10 18 
FinanceFinance lease liability54 53 
Total lease liabilities $139 $160 
   
Weighted-average remaining lease term  
Operating leases 2.37 years2.81 years
Finance leases 2.03 years1.86 years
Weighted-average discount rate  
Operating leases(1)
 5.00 %5.00 %
Finance leases 4.97 %3.98 %
(1) Upon adoption of the new lease standard, discount rates used for existing leases were established based on the Company's incremental borrowing rate at January 1, 2019. For new leases entered after January 1, 2019, the discount rate was determined based on the Company's incremental borrowing rate at lease commencement.
Lessee Costs
The table below presents certain information related to the lease costs for finance and operating leases recognized in the Company's consolidated statements of income for the years ended December 31:
In millions202220212020
Finance lease cost 
Depreciation of leased assets$69 $78 $55 
Interest of lease liabilities5 6 6 
Operating lease cost12 17 24 
Sub-lease income from real estate properties owned and leased(5)(5)(6)
Total lease cost$81 $96 $79 
Other Information
The table below presents supplemental cash flow information related to cash paid for amounts included in the measurement of lease liabilities for the year ended December 31:
In millions20222021
Operating cash flows for operating leases$15 $19 
Operating cash flows for finance leases$5 $6 
Financing cash flows for finance leases$86 $92 
Undiscounted Cash Flows
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet at December 31, 2022:
In millionsOperating LeasesFinance Leases
2023$11 $72 
20248 39 
20253 17 
20261 — 
2027— — 
Thereafter— — 
Total minimum lease payments23 128 
Less: amount of lease payments representing interest(5)(7)
Present value of future minimum lease payments18 121 
Less: current obligations under leases(8)(67)
Long-term lease obligations$10 $54 
The table below provides the undiscounted cash flows for the Company's finance lease liabilities and operating lease obligations as of December 31, 2021:
In millionsOperating LeasesFinance Leases
2022$16 $80 
20239 44 
20247 11 
20252 — 
20261 — 
Thereafter— — 
Total minimum lease payments35 135 
Less: amount of lease payments representing interest(5)(5)
Present value of future minimum lease payments30 130 
Less: current obligations under leases(12)(77)
Long-term lease obligations$18 $53 
Lessor
The Company receives rental revenue for leasing hardware offerings to its customers. For our hardware rental offering, the Company owns or leases the hardware and may or may not provide managed services. Leases sometimes include options to renew but typically do not include lessee purchase options. The revenue for these operating leases is generally recognized straight-line over the term of the contract and is included within the recurring revenue caption on the consolidated statements of income. Equipment used for this revenue is reported within Property and equipment, net on the consolidated balance sheet.
The following table includes rental revenue for the years ended December 31:
In millions202220212020
Rental revenue*$191 $162 $100 
*Rental revenue includes hardware maintenance.
The following table includes estimated rental revenue expected to be recognized in the future based on executed contracts at December 31, 2022:
In millionsRental Revenue
2023$182 
202489 
2025-2656 
Total$327 
Leases Leases
Lessee
The Company leases property and equipment under finance and operating leases. The Company's operating leases primarily consist of automobiles in certain countries and real estate, including office, storage and parking spaces. The duration of these leases range from 2 to 4 years. The Company's finance leases primarily consist of equipment financed for the purpose of delivering services to our customers. For leases with terms greater than 12 months, the Company recorded the related asset and obligation at the present value of lease payments over the term. Many of our leases include variable rental escalation clauses which are recognized when incurred. Some of our leases also include renewal options and/or termination options that are factored into the determination of lease payments and lease terms when it is reasonably certain that the Company will exercise these options. Lease agreements do not contain any material residual value guarantees or material restrictive covenants. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The Company recognizes lease expense for these leases on a straight-line basis over the lease term. For real estate leases beginning in 2019 and later, we account for lease
components (e.g., fixed payments including rent, real estate taxes and insurance costs) separately from the non-lease components (e.g., common-area maintenance costs). For automobile leases we account for lease and non-lease components together.
When available, the Company uses the rate implicit in the lease to discount lease payments to present value. However, real estate leases do not typically provide a readily determinable implicit rate. Therefore, the Company must estimate the incremental borrowing rate to discount the lease payments based on information available at lease commencement. The incremental borrowing rate used in the calculation of the lease liability is based on the secured rate associated with financed lease obligations for each location of leased property.
The table below presents the lease-related assets and liabilities recorded on the balance sheet at December 31:
In millions, except weighted average calculationsClassification on the Balance Sheet20222021
Assets  
Operating lease assetsRight of use assets - operating lease, net$13 $26 
Finance lease assetsProperty and equipment, net149 170 
Total lease assets $162 $196 
   
Liabilities  
Current  
OperatingCurrent portion of operating lease liability$8 $12 
FinanceCurrent portion of finance lease liability67 77 
Non current  
OperatingOperating lease liability10 18 
FinanceFinance lease liability54 53 
Total lease liabilities $139 $160 
   
Weighted-average remaining lease term  
Operating leases 2.37 years2.81 years
Finance leases 2.03 years1.86 years
Weighted-average discount rate  
Operating leases(1)
 5.00 %5.00 %
Finance leases 4.97 %3.98 %
(1) Upon adoption of the new lease standard, discount rates used for existing leases were established based on the Company's incremental borrowing rate at January 1, 2019. For new leases entered after January 1, 2019, the discount rate was determined based on the Company's incremental borrowing rate at lease commencement.
Lessee Costs
The table below presents certain information related to the lease costs for finance and operating leases recognized in the Company's consolidated statements of income for the years ended December 31:
In millions202220212020
Finance lease cost 
Depreciation of leased assets$69 $78 $55 
Interest of lease liabilities5 6 6 
Operating lease cost12 17 24 
Sub-lease income from real estate properties owned and leased(5)(5)(6)
Total lease cost$81 $96 $79 
Other Information
The table below presents supplemental cash flow information related to cash paid for amounts included in the measurement of lease liabilities for the year ended December 31:
In millions20222021
Operating cash flows for operating leases$15 $19 
Operating cash flows for finance leases$5 $6 
Financing cash flows for finance leases$86 $92 
Undiscounted Cash Flows
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet at December 31, 2022:
In millionsOperating LeasesFinance Leases
2023$11 $72 
20248 39 
20253 17 
20261 — 
2027— — 
Thereafter— — 
Total minimum lease payments23 128 
Less: amount of lease payments representing interest(5)(7)
Present value of future minimum lease payments18 121 
Less: current obligations under leases(8)(67)
Long-term lease obligations$10 $54 
The table below provides the undiscounted cash flows for the Company's finance lease liabilities and operating lease obligations as of December 31, 2021:
In millionsOperating LeasesFinance Leases
2022$16 $80 
20239 44 
20247 11 
20252 — 
20261 — 
Thereafter— — 
Total minimum lease payments35 135 
Less: amount of lease payments representing interest(5)(5)
Present value of future minimum lease payments30 130 
Less: current obligations under leases(12)(77)
Long-term lease obligations$18 $53 
Lessor
The Company receives rental revenue for leasing hardware offerings to its customers. For our hardware rental offering, the Company owns or leases the hardware and may or may not provide managed services. Leases sometimes include options to renew but typically do not include lessee purchase options. The revenue for these operating leases is generally recognized straight-line over the term of the contract and is included within the recurring revenue caption on the consolidated statements of income. Equipment used for this revenue is reported within Property and equipment, net on the consolidated balance sheet.
The following table includes rental revenue for the years ended December 31:
In millions202220212020
Rental revenue*$191 $162 $100 
*Rental revenue includes hardware maintenance.
The following table includes estimated rental revenue expected to be recognized in the future based on executed contracts at December 31, 2022:
In millionsRental Revenue
2023$182 
202489 
2025-2656 
Total$327 
Leases Leases
Lessee
The Company leases property and equipment under finance and operating leases. The Company's operating leases primarily consist of automobiles in certain countries and real estate, including office, storage and parking spaces. The duration of these leases range from 2 to 4 years. The Company's finance leases primarily consist of equipment financed for the purpose of delivering services to our customers. For leases with terms greater than 12 months, the Company recorded the related asset and obligation at the present value of lease payments over the term. Many of our leases include variable rental escalation clauses which are recognized when incurred. Some of our leases also include renewal options and/or termination options that are factored into the determination of lease payments and lease terms when it is reasonably certain that the Company will exercise these options. Lease agreements do not contain any material residual value guarantees or material restrictive covenants. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The Company recognizes lease expense for these leases on a straight-line basis over the lease term. For real estate leases beginning in 2019 and later, we account for lease
components (e.g., fixed payments including rent, real estate taxes and insurance costs) separately from the non-lease components (e.g., common-area maintenance costs). For automobile leases we account for lease and non-lease components together.
When available, the Company uses the rate implicit in the lease to discount lease payments to present value. However, real estate leases do not typically provide a readily determinable implicit rate. Therefore, the Company must estimate the incremental borrowing rate to discount the lease payments based on information available at lease commencement. The incremental borrowing rate used in the calculation of the lease liability is based on the secured rate associated with financed lease obligations for each location of leased property.
The table below presents the lease-related assets and liabilities recorded on the balance sheet at December 31:
In millions, except weighted average calculationsClassification on the Balance Sheet20222021
Assets  
Operating lease assetsRight of use assets - operating lease, net$13 $26 
Finance lease assetsProperty and equipment, net149 170 
Total lease assets $162 $196 
   
Liabilities  
Current  
OperatingCurrent portion of operating lease liability$8 $12 
FinanceCurrent portion of finance lease liability67 77 
Non current  
OperatingOperating lease liability10 18 
FinanceFinance lease liability54 53 
Total lease liabilities $139 $160 
   
Weighted-average remaining lease term  
Operating leases 2.37 years2.81 years
Finance leases 2.03 years1.86 years
Weighted-average discount rate  
Operating leases(1)
 5.00 %5.00 %
Finance leases 4.97 %3.98 %
(1) Upon adoption of the new lease standard, discount rates used for existing leases were established based on the Company's incremental borrowing rate at January 1, 2019. For new leases entered after January 1, 2019, the discount rate was determined based on the Company's incremental borrowing rate at lease commencement.
Lessee Costs
The table below presents certain information related to the lease costs for finance and operating leases recognized in the Company's consolidated statements of income for the years ended December 31:
In millions202220212020
Finance lease cost 
Depreciation of leased assets$69 $78 $55 
Interest of lease liabilities5 6 6 
Operating lease cost12 17 24 
Sub-lease income from real estate properties owned and leased(5)(5)(6)
Total lease cost$81 $96 $79 
Other Information
The table below presents supplemental cash flow information related to cash paid for amounts included in the measurement of lease liabilities for the year ended December 31:
In millions20222021
Operating cash flows for operating leases$15 $19 
Operating cash flows for finance leases$5 $6 
Financing cash flows for finance leases$86 $92 
Undiscounted Cash Flows
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the balance sheet at December 31, 2022:
In millionsOperating LeasesFinance Leases
2023$11 $72 
20248 39 
20253 17 
20261 — 
2027— — 
Thereafter— — 
Total minimum lease payments23 128 
Less: amount of lease payments representing interest(5)(7)
Present value of future minimum lease payments18 121 
Less: current obligations under leases(8)(67)
Long-term lease obligations$10 $54 
The table below provides the undiscounted cash flows for the Company's finance lease liabilities and operating lease obligations as of December 31, 2021:
In millionsOperating LeasesFinance Leases
2022$16 $80 
20239 44 
20247 11 
20252 — 
20261 — 
Thereafter— — 
Total minimum lease payments35 135 
Less: amount of lease payments representing interest(5)(5)
Present value of future minimum lease payments30 130 
Less: current obligations under leases(12)(77)
Long-term lease obligations$18 $53 
Lessor
The Company receives rental revenue for leasing hardware offerings to its customers. For our hardware rental offering, the Company owns or leases the hardware and may or may not provide managed services. Leases sometimes include options to renew but typically do not include lessee purchase options. The revenue for these operating leases is generally recognized straight-line over the term of the contract and is included within the recurring revenue caption on the consolidated statements of income. Equipment used for this revenue is reported within Property and equipment, net on the consolidated balance sheet.
The following table includes rental revenue for the years ended December 31:
In millions202220212020
Rental revenue*$191 $162 $100 
*Rental revenue includes hardware maintenance.
The following table includes estimated rental revenue expected to be recognized in the future based on executed contracts at December 31, 2022:
In millionsRental Revenue
2023$182 
202489 
2025-2656 
Total$327