XML 91 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity-Based Compensation - Performance Shares, Valuation Assumptions (Details) - participant
1 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Equity-Based Compensation      
Volatility, minimum   52.20% 61.40%
Volatility, maximum   54.70% 61.90%
Risk-free interest rate, minimum   4.36% 3.89%
Risk-free interest rate, maximum   4.64% 4.29%
Performance Based Common Stock Units | 2022 PSUs      
Equity-Based Compensation      
Number of participants affected 12    
Performance Based Common Stock Units | Monte Carlo Option Pricing Model      
Equity-Based Compensation      
Expected dividend yield   0.00% 0.00%
Performance Based Common Stock Units | Monte Carlo Option Pricing Model | Maximum      
Equity-Based Compensation      
Expected term (years)   2 years 9 months 10 days 2 years 8 months 26 days
Performance Based Common Stock Units | Monte Carlo Option Pricing Model | Minimum      
Equity-Based Compensation      
Expected term (years)   1 year 9 months 10 days 2 years 6 months 14 days