XML 49 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
3 Months Ended
Mar. 31, 2014
Loans And Leases Receivable Net Reported Amount Covered And Not Covered [Abstract]  
Schedule Of Accounts Notes Loans And Financing Receivable Text Block

The composition of the Company's loan portfolio at March 31, 2014 and December 31, 2013 was as follows

 March 31, December 31,
 2014 2013
 (In thousands)
Loans not covered under shared-loss agreements with FDIC:     
Originated and other loans and leases held for investment:     
Mortgage $ 782,150 $ 766,265
Commercial  1,170,145   1,127,657
Consumer  142,492   127,744
Auto and leasing  447,940   379,874
   2,542,727   2,401,540
Acquired loans:     
Accounted for under ASC 310-20 (Loans with revolving feature and/or      
acquired at a premium)     
Commercial  71,577   77,681
Consumer  52,049   56,174
Auto  268,865   301,584
   392,491   435,439
Accounted for under ASC 310-30 (Loans acquired with deteriorated      
credit quality, including those by analogy)     
Mortgage   703,454   717,904
Commercial   532,695   545,117
Construction   122,693   126,427
Consumer  53,310   63,620
Auto  341,889   379,145
   1,754,041   1,832,213
   4,689,259   4,669,192
Deferred loan cost , net  2,318   1,035
Loans receivable  4,691,577   4,670,227
Allowance for loan and lease losses on non-covered loans  (56,183)   (54,298)
Loans receivable, net  4,635,394   4,615,929
Mortgage loans held-for-sale  19,355   46,529
Total loans not covered under shared-loss agreements with FDIC, net  4,654,749   4,662,458
Loans covered under shared-loss agreements with FDIC:     
Loans secured by 1-4 family residential properties  124,239   121,748
Construction and development secured by 1-4 family residential properties  18,254   17,304
Commercial and other construction  253,804   264,249
Consumer  5,769   6,119
Leasing  197   270
Total loans covered under shared-loss agreements with FDIC  402,263   409,690
Allowance for loan and lease losses on covered loans  (54,398)   (52,729)
Total loans covered under shared-loss agreements with FDIC, net  347,865   356,961
Total loans, net$ 5,002,614 $ 5,019,419
Past Due Financing Receivables [Table Text Block]

The following tables present the aging of the recorded investment in gross originated and other loans held for investment as of March 31, 2014 and December 31, 2013 by class of loans. Mortgage loans past due included delinquent loans in the GNMA buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option

 March 31, 2014
                   Loans 90+
                   Days Past
                   Due and
 30-59 Days 60-89 Days 90+ Days Total Past     Still
 Past Due Past Due Past Due Due Current Total Loans Accruing
 (In thousands)   
Mortgage                    
Traditional (by origination year):                    
Up to the year 2002$ 5,330 $ 2,620 $ 2,877 $ 10,827 $ 61,269 $ 72,096 $ 91
Years 2003 and 2004  5,494   2,445   2,342   10,281   53,234   63,515   -
Year 2005  6,620   2,288   6,289   15,197   72,621   87,818   -
Year 2006  10,151   4,376   4,474   19,001   97,903   116,904   -
Years 2007, 2008 and 2009  3,807   2,025   4,850   10,682   87,158   97,840   -
Years 2010, 2011, 2012, 2013 and 2014  3,890   1,122   4,939   9,951   172,216   182,167   167
   35,292   14,876   25,771   75,939   544,401   620,340   258
Non-traditional  1,744   470   2,425   4,639   35,151   39,790   -
Loss mitigation program  8,149   6,485   12,559   27,193   58,812   86,005   2,254
   45,185   21,831   40,755   107,771   638,364   746,135   2,512
Home equity secured personal loans  -   -   138   138   595   733   -
GNMA's buy-back option program  -   -   35,282   35,282   -   35,282   -
   45,185   21,831   76,175   143,191   638,959   782,150   2,512
Commercial                    
Commercial secured by real estate:                    
Corporate  -   -   -   -   62,935   62,935   -
Institutional  -   -   -   -   9,833   9,833   -
Middle market  -   -   1,531   1,531   168,222   169,753   -
Retail  1,241   277   4,780   6,298   150,396   156,694   -
Floor plan  -   -   -   -   1,699   1,699   -
Real estate  -   -   -   -   11,837   11,837   -
   1,241   277   6,311   7,829   404,922   412,751   -
Other commercial and industrial:                    
Corporate  -   -   -   -   28,475   28,475   -
Institutional  -   -   -   -   553,249   553,249   -
Middle market  -   -   513   513   82,420   82,933   -
Retail  609   292   1,622   2,523   64,532   67,055   -
Floor plan  -   -   -   -   25,682   25,682   -
   609   292   2,135   3,036   754,358   757,394   -
   1,850   569   8,446   10,865   1,159,280   1,170,145   -

 March 31, 2014
                   Loans 90+
                   Days Past
                   Due and
 30-59 Days 60-89 Days 90+ Days Total Past     Still
 Past Due Past Due Past Due Due Current Total Loans Accruing
 (In thousands)   
Consumer                    
Credit cards  263   171   354   788   14,702   15,490   -
Overdrafts  28   11   4   43   288   331   -
Personal lines of credit  60   99   57   216   1,718   1,934   -
Personal loans  1,418   524   248   2,190   105,847   108,037   -
Cash collateral personal loans  375   46   16   437   16,263   16,700   -
   2,144   851   679   3,674   138,818   142,492   -
Auto and leasing  33,788   8,559   5,872   48,219   399,721   447,940   -
Total$ 82,967 $ 31,810 $ 91,172 $ 205,949 $ 2,336,778 $ 2,542,727 $ 2,512

 December 31, 2013
                   Loans 90+
                   Days Past
                   Due and
 30-59 Days 60-89 Days 90+ Days Total Past     Still
 Past Due Past Due Past Due Due Current Total Loans Accruing
 (In thousands)   
Mortgage                    
Traditional (by origination year):                    
Up to the year 2002$ 6,697 $ 1,635 $ 3,408 $ 11,740 $ 64,772 $ 76,512 $ 79
Years 2003 and 2004  4,722   2,163   1,845   8,730   56,387   65,117   -
Year 2005  8,527   2,119   4,808   15,454   74,087   89,541   -
Year 2006  12,055   4,312   4,418   20,785   99,537   120,322   -
Years 2007, 2008 and 2009  3,464   1,104   4,663   9,231   91,919   101,150   152
Years 2010, 2011, 2012 and 2013  3,923   1,609   4,453   9,985   139,561   149,546   459
   39,388   12,942   23,595   75,925   526,263   602,188   690
Non-traditional  3,217   1,162   2,311   6,690   35,412   42,102   -
Loss mitigation program  9,759   5,560   13,191   28,510   57,808   86,318   2,185
   52,364   19,664   39,097   111,125   619,483   730,608   2,875
Home equity secured personal loans  -   -   138   138   598   736   -
GNMA's buy-back option program  -   -   34,921   34,921   -   34,921   -
   52,364   19,664   74,156   146,184   620,081   766,265   2,875
Commercial                    
Commercial secured by real estate:                    
Corporate  -   -   -   -   54,796   54,796   -
Institutional  -   -   -   -   4,050   4,050   -
Middle market  1,356   -   10,294   11,650   149,933   161,583   -
Retail  4,253   1,015   3,190   8,458   158,184   166,642   -
Floor plan  -   -   -   -   1,835   1,835   -
Real estate  -   -   -   -   11,655   11,655   -
   5,609   1,015   13,484   20,108   380,453   400,561   -
Other commercial and industrial:                    
Corporate  236   -   -   236   32,362   32,598   -
Institutional  -   -   -   -   536,445   536,445   -
Middle market  -   299   1,134   1,433   57,464   58,897   -
Retail  1,830   552   539   2,921   58,589   61,510   -
Floor plan  39   -   -   39   37,607   37,646   -
   2,105   851   1,673   4,629   722,467   727,096   -
   7,714   1,866   15,157   24,737   1,102,920   1,127,657   -

 December 31, 2013
                   Loans 90+
                   Days Past
                   Due and
 30-59 Days 60-89 Days 90+ Days Total Past     Still
 Past Due Past Due Past Due Due Current Total Loans Accruing
 (In thousands)   
Consumer                    
Credit cards  287   168   232   687   14,554   15,241   -
Overdrafts  46   4   -   50   322   372   -
Personal lines of credit  33   38   66   137   1,844   1,981   -
Personal loans  1,324   399   352   2,075   92,485   94,560   -
Cash collateral personal loans  324   43   -   367   15,223   15,590   -
   2,014   652   650   3,316   124,428   127,744   -
Auto and leasing  25,531   9,437   5,089   40,057   339,817   379,874   -
Total$ 87,623 $ 31,619 $ 95,052 $ 214,294 $ 2,187,246 $ 2,401,540 $ 2,875

The following table presents the aging of the recorded investment in gross acquired loans accounted for under ASC 310-20 as of March 31, 2014 and December 31, 2013, by class of loans:

 March 31, 2014
                   Loans 90+
                   Days Past
                   Due and
 30-59 Days 60-89 Days 90+ Days Total Past     Still
 Past Due Past Due Past Due Due Current Total Loans Accruing
 (In thousands)   
Commercial                    
Commercial secured by real estate                    
Corporate$ - $ - $ - $ - $ 11,079 $ 11,079 $ -
Retail  47   -   603   650   3,651   4,301   -
Floor plan  -   -   101   101   2,651   2,752   -
   47   -   704   751   17,381   18,132   -
Other commercial and industrial                    
Corporate  14   -   82   96   2,851   2,947   -
Institutional  -   -   -   -   221   221   -
Retail  645   128   716   1,489   15,727   17,216   -
Floor plan  84   -   126   210   32,851   33,061   -
   743   128   924   1,795   51,650   53,445   -
   790   128   1,628   2,546   69,031   71,577   -
Consumer                    
Credit cards  1,413   781   2,078   4,272   44,109   48,381   -
Personal loans  105   83   57   245   3,423   3,668   -
   1,518   864   2,135   4,517   47,532   52,049   -
Auto  13,161   3,522   1,342   18,025   250,840   268,865   -
Total $ 15,469 $ 4,514 $ 5,105 $ 25,088 $ 367,403 $ 392,491 $ -

 December 31, 2013
                   Loans 90+
                   Days Past
                   Due and
 30-59 Days 60-89 Days 90+ Days Total Past     Still
 Past Due Past Due Past Due Due Current Total Loans Accruing
 (In thousands)   
Commercial                    
Commercial secured by real estate                    
Corporate$ - $ - $ - $ - $ 10,166 $ 10,166 $ -
Retail  431   331   868   1,630   4,140   5,770   -
Floor plan  -   -   101   101   2,576   2,677   -
   431   331   969   1,731   16,882   18,613   -
Other commercial and industrial                    
Corporate  14   83   -   97   9,696   9,793   -
Retail  1,717   1,418   659   3,794   23,544   27,338   -
Floor plan  35   193   18   246   21,691   21,937   -
   1,766   1,694   677   4,137   54,931   59,068   -
   2,197   2,025   1,646   5,868   71,813   77,681   -
Consumer                    
Credit cards  2,217   1,200   2,068   5,485   46,714   52,199   -
Personal loans  196   7   91   294   3,681   3,975   -
   2,413   1,207   2,159   5,779   50,395   56,174   -
Auto  12,534   3,616   1,608   17,758   283,826   301,584   -
Total $ 17,144 $ 6,848 $ 5,413 $ 29,405 $ 406,034 $ 435,439 $ -
Carrying Amounts Of Acquired Non Covered Loans Tabular Disclosure [Table Text Block]
  March 31, December 31,
  2014 2013
  (In thousands)
Contractual required payments receivable $ 2,799,336 $ 2,929,353
Less: Non-accretable discount  563,294  579,587
Cash expected to be collected  2,236,042  2,349,766
Less: Accretable yield  482,001  517,553
Carrying amount $ 1,754,041 $ 1,832,213
Accretable Yield for Acquired Loans Non-covered [Table Text Block]

The following tables describe the accretable yield and non-accretable discount activity of acquired loans accounted for under ASC 310-30 for the quarters ended March 31, 2014 and 2013, excluding covered loans

 Quarter Ended March 31,
 2014 2013
  
Accretable Yield Activity     
Balance at beginning of period$ 517,553 $ 655,833
Accretion  (40,269)   (47,668)
Transfer from non-accretable discount  4,717   -
Balance at end of period$ 482,001 $ 608,165
      
 Quarter Ended March 31,
 2014 2013
  
Non-Accretable Discount Activity     
Balance at beginning of period$ 579,587 $ 714,462
Principal losses  (11,576)   (8,746)
Transfer to accretable yield  (4,717)   -
Balance at end of period$ 563,294 $ 705,716
Covered loans carrying amount [Table Text Block]

Covered Loans

 

The carrying amount of covered loans at March 31, 2014 and December 31, 2013 is as follows:

 March 31,  December 31,
 2014 2013
 (In thousands)
Contractual required payments receivable$ 657,353 $ 702,126
Less: Non-accretable discount  107,323   129,477
Cash expected to be collected  550,030   572,649
Less: Accretable yield  147,767   162,959
Carrying amount, gross  402,263   409,690
Less: Allowance for covered loan and lease losses  54,398   52,729
Carrying amount, net$ 347,865 $ 356,961

The following tables describe the accretable yield and non-accretable discount activity of covered loans for the quarters ended March 31, 2014 and 2013:

Accretable Yield for Acquired Loans Covered [Table Text Block]
 Quarter Ended March 31,
 2014 2013
 (In thousands)
Accretable yield activity     
Balance at beginning of period$ 162,959 $ 188,008
Accretion  (23,388)   (20,229)
Transfer from non-accretable discount  8,196   6,328
Balance at end of period$ 147,767 $ 174,107
      
 Quarter Ended March 31,
 2014 2013
 (In thousands)
Non-accretable discount activity     
Balance at beginning of period$ 129,477 $ 237,555
Principal losses  (13,958)   (16,991)
Transfer to accretable yield  (8,196)   (6,328)
Balance at end of period$ 107,323 $ 214,236
Financing Receivable Recorded Investment Nonaccrual Status By Class Of Loans [Table Text Block]

Non-accrual Loans

 

The following table presents the recorded investment in loans in non-accrual status by class of loans as of March 31, 2014 and December 31, 2013:

 March 31, December 31,
 2014 2013
 (In thousands)
Originated and other loans and leases held for investment     
Mortgage     
Traditional (by origination year):     
Up to the year 2002$ 2,884 $ 3,428
Years 2003 and 2004  2,359   1,845
Year 2005  6,667   4,922
Year 2006  4,555   4,418
Years 2007, 2008 and 2009  4,943   4,511
Years 2010, 2011, 2012, 2013 and 2014  8,342   7,818
   29,750   26,942
Non-traditional  2,425   2,311
Loss mitigation program  16,903   18,792
   49,078   48,045
Home equity secured personal loans  138   138
   49,216   48,183
Commercial     
Commercial secured by real estate     
Middle market  11,596   11,895
Retail  8,760   7,208
   20,356   19,103
Other commercial and industrial     
Middle market  513   1,134
Retail  2,923   2,485
Floor plan  -   108
   3,436   3,727
   23,792   22,830
Consumer     
Credit cards  354   232
Overdrafts  4   -
Personal lines of credit  161   84
Personal loans  547   485
Cash collateral personal loans  18   4
   1,084   805
Auto and leasing  6,047   5,089
 $ 80,139 $ 76,907

 March 31, December 31,
 2014 2013
 (In thousands)
Acquired loans accounted under ASC 310-20     
Commercial     
Commercial secured by real estate     
Retail$ 688 $ 956
Floor plan  101   101
   789   1,057
Other commercial and industrial     
Corporate  96   97
Retail  851   1,371
Floor plan  126   18
   1,073   1,486
   1,862   2,543
Consumer     
Credit cards  2,076   2,068
Personal loans  58   151
   2,134   2,219
Auto   1,515   1,608
   5,511   6,370
Total non-accrual loans$ 85,650 $ 83,277