XML 92 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan and Lease Losses
6 Months Ended
Jun. 30, 2014
Loans Receivable [Abstract]  
Allowance For Credit Losses Text Block

NOTE 5 – ALLOWANCE FOR LOAN AND LEASE LOSSES

 

The composition of the Company's allowance for loan and lease losses at June 30, 2014 and December 31, 2013 was as follows:

 

 June 30, December 31,
 2014 2013
 (In thousands)
Allowance for loans and lease losses on non-covered loans:     
Originated and other loans and leases held for investment:     
Mortgage $ 19,062 $ 19,937
Commercial  12,423   14,897
Consumer  7,887   6,006
Auto and leasing  11,127   7,866
Unallocated  139   375
   50,638   49,081
Acquired loans:     
Accounted for under ASC 310-20 (Loans with revolving feature and/or      
acquired at a premium)     
Commercial  464   926
Consumer  338   -
Auto  2,642   1,428
   3,444   2,354
Accounted for under ASC 310-30 (Loans acquired with deteriorated      
credit quality, including those by analogy)     
Commercial   6,216   1,713
Consumer  62   418
Auto  -   732
   6,278   2,863
   60,360   54,298
Allowance for loans and lease losses on covered loans:     
Loans secured by 1-4 family residential properties  14,924   12,495
Commercial and other construction  43,976   39,619
Consumer  615   615
   59,515   52,729
Total allowance for loan and lease losses$ 119,875 $ 107,027

Non-Covered Loans

 

The Company maintains an allowance for loan and lease losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. The Company's allowance for loan and lease losses policy provides for a detailed quarterly analysis of probable losses. The analysis includes a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors. While management uses available information in estimating probable loan losses, future additions to the allowance may be required based on factors beyond the Company's control. We also maintain an allowance for loan losses on acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition. As part of the Company's continuous enhancement to the allowance for loan and lease losses methodology, during the quarter ended March 31, 2014, an assessment of the look-back period and historical loss factor was performed for auto and leasing and consumer loan portfolios based on the trends observed and their relation with the economic cycle as of the period ended March 31, 2014. Same analysis was performed for the commercial portfolio during the quarter ended June 30, 2014.  As a result, the period was changed to 24 months from the previously determined 12 months for auto and leasing and consumer.  For the commercial portfolio, a look back period of 12 months was maintained.  In addition, during the quarter ended June 30, 2014, an assessment of environmental factors was performed for commercial, auto, and consumer portfolios. As a result, more weight is been given to the environmental factors related to the economy, taking into consideration current evolution of the portfolio and expected impact, due to recent economic developments. These changes in the allowance for loan and lease losses' look back period for the consumer and auto and leasing portfolios, and economic factors for the commercial, auto, and consumer portfolios are considered a change in accounting estimate as per ASC 250-10 provisions, where adjustments should be made prospectively.

 

Originated and Other Loans and Leases Held for Investment

 

The following tables present the activity in our allowance for loan and lease losses and the related recorded investment of the associated loans for our originated and other loans held for investment portfolio by segment for the periods indicated:

 

 Quarter Ended June 30, 2014
          Auto and      
 Mortgage Commercial Consumer Leasing Unallocated Total
 (In thousands)
Allowance for loan and lease losses for non-covered originated and other loans:                 
Balance at beginning of period$ 19,511 $ 13,994 $ 7,135 $ 8,731 $ 136 $ 49,507
Charge-offs  (987)   (543)   (1,397)   (5,956)   -   (8,883)
Recoveries  88   115   244   2,136   -   2,583
Provision (recapture) for non-covered originated and other loan and lease losses  450   (1,143)   1,905   6,216   3   7,431
Balance at end of period$ 19,062 $ 12,423 $ 7,887 $ 11,127 $ 139 $ 50,638
                  
                  
 Six-Month Period Ended June 30, 2014
          Auto and      
 Mortgage Commercial Consumer Leasing Unallocated Total
 (In thousands)
Allowance for loan and lease losses for non-covered originated and other loans:                 
Balance at beginning of period$ 19,937 $ 14,897 $ 6,006 $ 7,866 $ 375 $ 49,081
Charge-offs  (2,201)   (962)   (2,235)   (10,601)   -   (15,999)
Recoveries  236   213   391   3,660   -   4,500
Provision (recapture) for non-covered originated and other loan and lease losses  1,090   (1,725)   3,725   10,202   (236)   13,056
Balance at end of period$ 19,062 $ 12,423 $ 7,887 $ 11,127 $ 139 $ 50,638

 June 30, 2014
 Mortgage Commercial Consumer Auto and Leasing Unallocated Total
 (In thousands)
Allowance for loan and lease losses on non-covered originated and other loans:                 
Ending allowance balance attributable to loans:                 
Individually evaluated for impairment$ 7,730 $ 2,114 $ - $ - $ - $ 9,844
Collectively evaluated for impairment  11,332   10,309   7,887   11,127   139   40,794
Total ending allowance balance$ 19,062 $ 12,423 $ 7,887 $ 11,127 $ 139 $ 50,638
Loans:                 
Individually evaluated for impairment$ 90,375 $ 28,910 $ - $ - $ - $ 119,285
Collectively evaluated for impairment  697,626   1,154,262   161,538   508,034   -   2,521,460
Total ending loan balance$ 788,001 $ 1,183,172 $ 161,538 $ 508,034 $ - $ 2,640,745

 Quarter Ended June 30, 2013
 Mortgage Commercial Consumer Auto and Leasing Unallocated Total
 (In thousands)
Allowance for loan and lease losses for non-covered originated and other loans:                 
Balance at beginning of period$ 22,889 $ 16,314 $ 1,313 $ 1,741 $ 77 $ 42,334
Charge-offs  (29,120)   (2,886)   (323)   (709)   -   (33,038)
Recoveries  -   234   43   209   -   486
Provision for non-covered originated and other loan and lease losses  27,606   3,961   1,309   2,400   643   35,919
Balance at end of period$ 21,375 $ 17,623 $ 2,342 $ 3,641 $ 720 $ 45,701
                  
                  
 Six-Month Period Ended June 30, 2013
 Mortgage Commercial Consumer Auto and Leasing Unallocated Total
 (In thousands)
Allowance for loan and lease losses for non-covered originated and other loans:                 
Balance at beginning of period$ 21,092 $ 17,072 $ 856 $ 533 $ 368 $ 39,921
Charge-offs  (31,707)   (3,444)   (569)   (800)   -   (36,520)
Recoveries  -   262   107   216   -   585
Provision for non-covered originated and other loan and lease losses  31,990   3,733   1,948   3,692   352   41,715
Balance at end of period$ 21,375 $ 17,623 $ 2,342 $ 3,641 $ 720 $ 45,701

 December 31, 2013
 Mortgage Commercial Consumer Auto and Leasing Unallocated Total
 (In thousands)
Allowance for loan and lease losses for non-covered originated and other loans:                 
Ending allowance balance attributable to loans:                 
Individually evaluated for impairment$ 8,708 $ 1,431 $ - $ - $ - $ 10,139
Collectively evaluated for impairment  11,229   13,466   6,006   7,866   375   38,942
Total ending allowance balance$ 19,937 $ 14,897 $ 6,006 $ 7,866 $ 375 $ 49,081
Loans:                 
Individually evaluated for impairment$ 84,494 $ 28,145 $ - $ - $ - $ 112,639
Collectively evaluated for impairment  681,771   1,099,512   127,744   379,874   -   2,288,901
Total ending loans balance$ 766,265 $ 1,127,657 $ 127,744 $ 379,874 $ - $ 2,401,540

Acquired Loans accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

 

The following tables present the activity in our allowance for loan losses and related recorded investment of the associated loans in our non-covered acquired loan portfolio, excluding loans accounted for under ASC 310-30, for the periods indicated:

 

 Quarter Ended June 30, 2014
 Commercial Consumer Auto Unallocated Total
 (In thousands)
Allowance for loan and lease losses for non-covered acquired loans accounted for under ASC 310-20:              
Balance at beginning of period$ 867 1$ 504 $ 2,247 $ - $ 3,618
Charge-offs (110)  (1,952)  (1,370)   -   (3,432)
Recoveries  30   124   535   -   689
Provision (recapture) for non-covered acquired loan and lease losses accounted for under ASC 310-20 (323)  1,662  1,230   -   2,569
Balance at end of period$ 464 $ 338 $ 2,642 $ - $ 3,444
               
               
               
 Six-Month Period Ended June 30, 2014
 Commercial Consumer Auto Unallocated Total
 (In thousands)
Allowance for loan and lease losses for non-covered acquired loans accounted for under ASC 310-20:              
Balance at beginning of period$ 926 1$ - $ 1,428 $ - $ 2,354
Charge-offs (284)  (4,010)  (2,666)   -   (6,960)
Recoveries  30   224   985   -   1,239
Provision (recapture) for non-covered acquired loan and lease losses accounted for under ASC 310-20 (208)   4,124   2,895   -   6,811
Balance at end of period$ 464 $ 338 $ 2,642 $ - $ 3,444

 June 30, 2014
 Commercial Consumer Auto Unallocated Total
 (In thousands)
Allowance for loan and lease losses on non-covered acquired loans accounted for under ASC 310-20:              
Ending allowance balance attributable to loans:              
Collectively evaluated for impairment  464   338   2,642   -   3,444
Total ending allowance balance$ 464 $ 338 $ 2,642 $ - $ 3,444
Loans:              
Collectively evaluated for impairment  38,602   49,604   238,399   -   326,605
Total ending loan balance$ 38,602 $ 49,604 $ 238,399 $ - $ 326,605

 Quarter Ended June 30, 2013
 Commercial Consumer Auto Unallocated Total
 (In thousands)
Allowance for loan and lease losses for non-covered acquired loans accounted for under ASC 310-20:              
Balance at beginning of period$ 386$ 1$ - $ - $ - $ 386
Charge-offs  (25)   (1,158)   (1,410)   -   (2,593)
Recoveries  -   637   886   -   1,523
Provision (recapture)for non-covered acquired loan and lease losses accounted for under ASC 310-20  563   521   524   -   1,608
Balance at end of period$ 924 $ - $ - $ - $ 924
               
               
               
 Six-Month Period Ended June 30, 2013
 Commercial Consumer Auto Unallocated Total
 (In thousands)
Allowance for loan and lease losses for non-covered acquired loans accounted for under ASC 310-20:              
Balance at beginning of period$ -$ 1$ - $ - $ - $ -
Charge-offs  (25)   (2,614)   (3,125)   -   (5,764)
Recoveries  -   844   2,116   -   2,960
Provision (recapture) for non-covered acquired loan and lease losses accounted for under ASC 310-20  949   1,770   1,009   -   3,728
Balance at end of period$ 924 $ - $ - $ - $ 924

 December 31, 2013
 Commercial Consumer Auto Unallocated Total
 (In thousands)
Allowance for loan and lease losses on non-covered acquired loans accounted for under ASC 310-20:              
Ending allowance balance attributable to loans:              
Collectively evaluated for impairment 926   -  1428   -   2,354
Total ending allowance balance$ 926 $ - $ 1,428 $ - $ 2,354
Loans:              
Collectively evaluated for impairment  77,681   56,174   301,584   -   435,439
Total ending loan balance$ 77,681 $ 56,174 $ 301,584 $ - $ 435,439

Acquired Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

 

The following tables present the activity in our allowance for loan losses and related recorded investment of the associated loans in our non-covered acquired loan portfolio accounted for under ASC 310-30, for the periods indicated:

 

 Quarter Ended June 30, 2014
 Mortgage Commercial Construction Consumer Auto Total
 (In thousands)
Allowance for loan and lease losses for non-covered loans accounted for under ASC 310-30:                 
Balance at beginning of period$ - 1$ 2,653 1$ -$ 1$405 $ - $ 3,058
Provision(recapture) for non-covered acquired loan and lease losses accounted for under ASC 310-30  -   3,563   -  (343)   -   3,220
Balance at end of period$ - $ 6,216 $ - $ 62 $ - $ 6,278
                  
                  
                  
 Six-Month Period Ended June 30, 2014
 Mortgage Commercial Construction Consumer Auto Total
 (In thousands)
Allowance for loan and lease losses for non-covered loans accounted for under ASC 310-30:                 
Balance at beginning of period$ - 1$ 1,713 1$ - 1$ 418 $ 732 $ 2,863
Provision (recapture) for non-covered acquired loan and lease losses accounted for under ASC 310-30  -   4,503   -  (356)  (732)   3,415
Balance at end of period$ - $ 6,216 $ - $ 62 $ - $ 6,278

Non-covered acquired loans accounted for under ASC 310-30 were recognized at fair value as of December 18, 2012, which included the impact of expected credit losses, and therefore, no allowance for credit losses was recorded during the six-month period ended June 30, 2013.

Impaired Loans

 

The Company evaluates all loans, some individually and others as homogeneous groups, for purposes of determining impairment. The total investment in impaired commercial loans was $29.1 million and $28.4 million at June 30, 2014 and December 31, 2013, respectively. The impaired commercial loans were measured based on the fair value of collateral or the present value of cash flows, including those identified as troubled-debt restructurings. The valuation allowance for impaired commercial loans amounted to $2.1 million and $1.4 million at June 30, 2014 and December 31, 2013, respectively. The total investment in impaired mortgage loans was $90.4 million and $84.5 million at June 30, 2014 and December 31, 2013, respectively. Impairment on mortgage loans assessed as troubled-debt restructurings was measured using the present value of cash flows. The valuation allowance for impaired mortgage loans amounted to approximately $7.7 million and $8.7 million at June 30, 2014 and December 31, 2013, respectively.

 

The Company's recorded investment in non-covered commercial and mortgage loans categorized as originated and other loans and leases held for investment that were individually evaluated for impairment and the related allowance for loan and lease losses at June 30, 2014 and December 31, 2013 are as follows:

 June 30, 2014
 Unpaid Recorded Related  
 Principal Investment  Allowance  Coverage
 (In thousands)
Impaired loans with specific allowance:          
Commercial$ 4,580 $ 4,459 $ 2,114 47%
Residential troubled-debt restructuring  95,652   90,375   7,730 9%
Impaired loans with no specific allowance:           
Commercial  31,599   24,451  N/A N/A
Total investment in impaired loans$ 131,831 $ 119,285 $ 9,844 8%

 December 31, 2013
 Unpaid Recorded Related  
 Principal Investment  Allowance  Coverage
 (In thousands)
Impaired loans with specific allowance          
Commercial$ 6,600 $ 5,553 $ 1,431 26%
Residential troubled-debt restructuring  89,539   84,494   8,708 10%
Impaired loans with no specific allowance          
Commercial  27,914   22,592  N/A N/A
Total investment in impaired loans$ 124,053 $ 112,639 $ 10,139 9%

The Company's recorded investment in non-covered commercial loans categorized as non-covered acquired loans accounted for under ASC 310-20 that were individually evaluated for impairment and the related allowance for loan and lease losses at June 30, 2014 and December 31, 2013 are as follows:

 
           
 June 30, 2014
 Unpaid Recorded Related  
 Principal Investment  Allowance  Coverage
 (In thousands)
Impaired loans with no specific allowance          
Commercial 208  208  N/A N/A
Total investment in impaired loans$ 208 $ 208 $ - 0%
           
           
 December 31, 2013
 Unpaid Recorded Specific  
 Principal Investment  Allowance  Coverage
 (In thousands)
Impaired loans with no specific allowance          
Commercial 208  208  N/A N/A
Total investment in impaired loans$ 208 $ 208 $ - 0%

The Company's recorded investment in non-covered acquired loan pools accounted for under ASC 310-30 and their related allowance for non-covered loan and lease losses at June 30, 2014 and December 31, 2013 are as follows:

 June 30, 2014
           
 Unpaid Recorded    
 Principal Investment  Allowance  Coverage
 (In thousands)
Impaired non-covered loan pools:           
Mortgage$ 4,793 $ 4,277 $ 57 1%
Commercial   231,428   208,544   2,867 1%
Construction  45,912   40,550   3,330 8%
Consumer  51,145   43,824   24 0%
Total investment in impaired non-covered loan pools$ 333,278 $ 297,195 $ 6,278 2%

 December 31, 2013
           
 Unpaid Recorded    
 Principal Investment  Allowance  Coverage
 (In thousands)
Impaired non-covered loan pools:           
Mortgage$ 5,183 $ 4,718 $ 57 1%
Commercial   48,100   40,411   394 1%
Construction  21,526   17,818   1,319 7%
Consumer  73,043   63,606   361 1%
Auto  379,236   377,316   732 0%
Total investment in impaired non-covered loan pools$ 527,088 $ 503,869 $ 2,863 1%

The following table presents the interest recognized in non-covered commercial and mortgage loans that were individually evaluated for impairment, excluding loans accounted for under ASC 310-30, for the quarters and six-month periods ended June 30, 2014 and 2013:

 Quarter Ended June 30,
 2014 2013
 Interest Income Recognized Average Recorded Investment Interest Income Recognized Average Recorded Investment
 (In thousands)
            
Impaired loans with specific allowance           
Commercial$ 39 $ 7,200 $ 255 $ 17,049
Residential troubled-debt restructuring  663   90,445   682   83,081
Impaired loans with no specific allowance           
Commercial  77   21,951   226   23,304
Total interest income from impaired loans$ 779 $ 119,596 $ 1,163 $ 123,434
            
            
 Six-Month Period Ended Ended June 30,
 2014 2013
 Interest Income Recognized Average Recorded Investment Interest Income Recognized Average Recorded Investment
 (In thousands)
            
Impaired loans with specific allowance           
Commercial$ 78 $ 6,729 $ 322 $ 17,789
Residential troubled-debt restructuring  1,270   88,749   1,273   80,914
Impaired loans with no specific allowance           
Commercial  154   21,790   364   25,304
Total interest income from impaired loans$ 1,502 $ 117,268 $ 1,959 $ 124,007

Modifications

 

The following tables present the troubled-debt restructurings during the quarters and six-month periods ended June 30, 2014 and 2013:

 

 Quarter Ended June 30, 2014
 Number of contracts Pre-Modification Outstanding Recorded Investment Pre-Modification Weighted Average Rate Pre-Modification Weighted Average Term (in Months) Post-Modification Outstanding Recorded Investment Post-Modification Weighted Average Rate Post-Modification Weighted Average Term (in Months)
 (Dollars in thousands)
Mortgage 33 $ 5,001 6% 353 $ 4,965 4.12% 418
Commercial 1   73 7% 55   73 9.25% 36
Consumer 3   24 14% 77   24 13.98% 72
                
                
 Six-Month Period Ended June 30, 2014
 Number of contracts Pre-Modification Outstanding Recorded Investment Pre-Modification Weighted Average Rate Pre-Modification Weighted Average Term (in Months) Post-Modification Outstanding Recorded Investment Post-Modification Weighted Average Rate Post-Modification Weighted Average Term (in Months)
 (Dollars in thousands)
Mortgage 88 $ 11,813 6% 349 $ 11,446 4.26% 390
Commercial 1   73 7% 55   73 9.25% 36
Consumer 8   66 13% 70   68 13.31% 68
                
                
 Quarter Ended June 30, 2013
 Number of contracts Pre- Modification Outstanding Recorded Investment Pre-Modification Weighted Average Rate Pre-Modification Weighted Average Term (in Months) Post-Modification Outstanding Recorded Investment Post-Modification Weighted Average Rate Post-Modification Weighted Average Term (in Months)
 (Dollars in thousands)
Mortgage 42 $ 5,372 6% 355 $ 5,715 4.26% 420
Commercial 2   1,842 9% 87   1,842 4.00% 66
Consumer 2   18 14% 41   18 13.67% 60
                
                
 Six-Month Period Ended June 30, 2013
 Number of contracts Pre- Modification Outstanding Recorded Investment Pre-Modification Weighted Average Rate Pre-Modification Weighted Average Term (in Months) Post-Modification Outstanding Recorded Investment Post-Modification Weighted Average Rate Post-Modification Weighted Average Term (in Months)
 (Dollars in thousands)
Mortgage 86 $ 10,555 7% 342 $ 11,288 4.59% 417
Commercial 2   1,842 9% 87   1,842 4.00% 66
Consumer 2   18 14% 41   18 13.67% 60

The following table presents troubled-debt restructurings for which there was a payment default during the twelve-month periods ended June 30, 2014 and 2013:

 Twelve-Month Period Ended June 30,
 2014 2013
 Number of Contracts Recorded Investment Number of Contracts Recorded Investment
 (Dollars in thousands)
Mortgage 22 $ 2,703  48 $ 6,414
Consumer 5 $ 101  2 $ 29

Credit Quality Indicators

 

The Company categorizes non-covered originated and other loans and acquired loans accounted for under ASC 310-20 into risk categories based on relevant information about the ability of borrowers to service their debt, such as economic conditions, portfolio risk characteristics, prior loss experience, and the results of periodic credit reviews of individual loans.

 

The Company uses the following definitions for risk ratings:

 

Pass: Loans classified as “pass” have a well defined primary source of repayment very likely to be sufficient, with no apparent risk, strong financial position, minimal operating risk, profitability, liquidity and capitalization better than industry standards.

 

Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

 

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, questionable and improbable.

 

Loss: Loans classified as “loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be effected in the future.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

As of June 30, 2014 and December 31, 2013, and based on the most recent analysis performed, the risk category of gross non-covered originated and other loans and acquired loans accounted for under ASC 310-20 subject to risk rating by class of loans is as follows:

 

 June 30, 2014
 Risk Ratings
               Individually
 Balance    Special       Measured for
 Outstanding Pass Mention Substandard Doubtful Impairment
 (In thousands)
Commercial - originated and other loans held for investment                 
Commercial secured by real estate:                 
Corporate$ 90,886 $ 90,886 $ - $ - $ - $ -
Institutional  30,701   20,581   10,120   -   -   -
Middle market  141,225   121,532   6,726   -   -   12,967
Retail  157,188   142,415   1,382   2,233   -   11,158
Floor plan  1,680   1,579   101   -   -   -
Real estate  11,878   11,878   -   -   -   -
   433,558   388,871   18,329   2,233   -   24,125
Other commercial and industrial:                 
Corporate  61,329   61,329   -   -   -   -
Institutional  487,725   287,734   199,991   -   -   -
Middle market  80,794   73,967   3,428   389   -   3,010
Retail  77,756   73,753   259   1,969   -   1,775
Floor plan  42,010   40,910   299   801   -   -
   749,614   537,693   203,977   3,159   -   4,785
Total  1,183,172   926,564   222,306   5,392   -   28,910
                  
Commercial - acquired loans (under ASC 310-20)                 
Commercial secured by real estate:                 
Corporate  2,999   2,999   -   -   -   -
Retail  2,557   2,091   -   466   -   -
Floor plan  3,947   3,947   -   -   -   -
   9,503   9,037   -   466   -   -
Other commercial and industrial:                 
Corporate  3,010   2,916   94   -   -   -
Retail  11,420   10,871   100   449   -   -
Floor plan  14,669   14,669   -   -   -   -
   29,099   28,456   194   449   -   -
Total  38,602   37,493   194   915   -   -
Total$ 1,221,774 $ 964,057 $ 222,500 $ 6,307 $ - $ 28,910

 December 31, 2013
 Risk Ratings
               Individually
 Balance    Special       Measured for
 Outstanding Pass Mention Substandard Doubtful Impairment
 (In thousands)
Commercial - originated and other loans held for investment                 
Commercial secured by real estate:                 
Corporate$ 54,796 $ 54,796 $ - $ - $ - $ -
Institutional  4,050   4,050   -   -   -   -
Middle market  161,583   133,061   16,627   118   -   11,777
Retail  166,642   149,018   2,182   2,258   -   13,184
Floor plan  1,835   1,835   -   -   -   -
Real estate  11,655   11,655   -   -   -   -
   400,561   354,415   18,809   2,376   -   24,961
Other commercial and industrial:                 
Corporate  32,598   32,598   -   -   -   -
Institutional  536,445   536,445   -   -   -   -
Middle market  58,897   53,868   3,466   198   -   1,365
Retail  61,510   58,742   257   691   -   1,820
Floor plan  37,646   37,350   188   108   -   -
   727,096   719,003   3,911   997   -   3,185
Total  1,127,657   1,073,418   22,720   3,373   -   28,146
                  
Commercial - acquired loans (under ASC 310-20)                 
Commercial secured by real estate:                 
Corporate  10,166   10,166   -   -   -   -
Retail  5,770   4,378   443   949   -   -
Floor plan  2,677   2,576   -   101   -   -
   18,613   17,120   443   1,050   -   -
Other commercial and industrial:                 
Corporate  9,793   9,696   -   97   -   -
Retail  27,338   26,044   150   1,144   -   -
Floor plan  21,937   21,769   168   -   -   -
   59,068   57,509   318   1,241   -   -
Total  77,681   74,629   761   2,291   -   -
Total$ 1,205,338 $ 1,148,047 $ 23,481 $ 5,664 $ - $ 28,146

At June 30, 2014 and December 31, 2013, we had approximately $670.9 million and $763.4 million, respectively, of credit facilities granted to the Puerto Rico government, including its instrumentalities, public corporations and municipalities, of which $655.4 million and $696.0, respectively, were outstanding as of such dates. A substantial portion of our credit exposure to the government of Puerto Rico consists of collateralized loans or obligations that have a specific source of income or revenues identified for its repayment. Some of these obligations consist of senior and subordinated loans to public corporations that obtain revenues from rates charged for services, such as water and electric power utilities. Public corporations have varying degrees of independence from the central government and many have received appropriations or are due other payments from it. We also have loans to various municipalities for which the good faith, credit and unlimited taxing power of the applicable municipality has been pledged to their repayment. These municipalities are required by law to levy special property taxes in such amounts as shall be required for the payment of all their general obligation bonds and notes. Another portion of these loans consists of special obligations of various municipalities that are payable from the basic real and personal property taxes collected within such municipalities. The good faith and credit obligations of the municipalities have a first lien on the basic property taxes.

 

In the second quarter of 2014, the government enacted the Puerto Rico Public Corporation Debt Enforcement and Recovery Act (the “Recovery Act”), which establishes procedures for the adjustment of certain public corporations' debts. The Recovery Act states in its preamble that it further promotes the central government's public policy objectives of no longer providing financial support to public corporations and promoting their economic independence. The Recovery Act, which is without precedent and is being challenged in federal court on constitutional grounds, has increased the level of uncertainty as to the rights of the affected public corporation's creditors. As of June 30, 2014, we had approximately $382.9 million of credit facilities granted to public corporations authorized to initiate proceedings under the Recovery Act.

 

Oriental Bank is part of a four bank syndicate providing a $550 million dollar revolving line of credit to finance the purchase of fuel for the day to day power generation activities of the Puerto Rico Electric Power Authority (“PREPA”), a public corporation authorized to seek relief under the Recovery Act. The Bank's participation in the line of credit has an unpaid principal balance of $200.0 million as of June 30, 2014, which matures on August 14, 2014 and is currently accruing. The bank syndicate and PREPA have executed a short term forbearance agreement that expires at the maturity of the line of credit pursuant to which the bank syndicate agreed to not exercise remedies in connection with certain defaults under the loan agreement to facilitate a dialogue with PREPA, which is actively ongoing, regarding the future of the line of credit. As of June 30, 2014, this credit facility has a rating of special mention.

For residential and consumer loan classes, the Company evaluates credit quality based on the delinquency status of the loan. As of June 30, 2014 and December 31, 2013, and based on the most recent analysis performed, the risk category of non-covered gross originated and other loans and acquired loans accounted for under ASC 310-20 not subject to risk rating by class of loans is as follows:

 June 30, 2014
 Delinquency
                     Individually
 Balance                   Measured for
 Outstanding 0-29 days 30-59 days 60-89 days 90-119 days 120-364 days 365+ days Impairment
 (In thousands)
Originated and other loans and leases held for investment                       
Mortgage                       
Traditional (by origination year)                       
Up to the year 2002$ 70,373 $ 59,428 $ 5,181 $ 2,498 $ 693 $ 649 $ 1,840 $ 84
Years 2003 and 2004  62,282   51,929   5,503   1,905   232   1,267   1,126   320
Year 2005  85,869   69,305   6,611   2,959   775   3,029   2,806   384
Year 2006  114,386   94,669   10,562   3,781   1,561   1,813   1,808   192
Years 2007, 2008 and 2009  94,343   82,470   3,962   2,051   1,130   2,186   2,143   401
Years 2010, 2011, 2012 2013 and 2014  195,672   173,113   1,979   1,515   246   1,843   1,344   15,632
   622,925   530,914   33,798   14,709   4,637   10,787   11,067   17,013
Non-traditional  38,034   32,254   1,997   1,128   263   1,270   1,073   49
Loss mitigation program  87,964   8,100   1,255   471   223   932   691   76,292
   748,923   571,268   37,050   16,308   5,123   12,989   12,831   93,354
Home equity secured personal loans  749   611   -   -   -   126   12   -
GNMA's buy-back option program  38,329   -   -   -   7,258   16,835   14,236   -
   788,001   571,879   37,050   16,308   12,381   29,950   27,079   93,354
Consumer                       
Credit cards  15,886   15,034   345   236   61   210   -   -
Overdrafts  318   295   19   3   -   1   -   -
Unsecured personal lines of credit  1,976   1,789   57   1   90   29   10   -
Unsecured personal loans  126,420   123,520   1,206   535   521   123   11   504
Cash collateral personal loans  16,938   16,516   280   94   48   -   -   -
   161,538   157,154   1,907   869   720   363   21   504
Auto and Leasing  508,034   450,414   37,047   13,620   4,588   2,365   -   -
   1,457,573   1,179,447   76,004   30,797   17,689   32,678   27,100   93,858
Acquired loans (accounted for under ASC 310-20)                       
Consumer                       
Credit cards  45,938   42,265   1,520   835   465   853   -   -
Personal loans  3,666   3,335   218   82   10   21   -   -
   49,604   45,600   1,738   917   475   874   -   -
Auto   238,399   220,905   11,603   4,325   965   601   -   -
   288,003   266,505   13,341   5,242   1,440   1,475   -   -
Total $ 1,745,576 $ 1,445,952 $ 89,345 $ 36,039 $ 19,129 $ 34,153 $ 27,100 $ 93,858

 December 31, 2013
 Delinquency
                     Individually
 Balance                   Measured for
 Outstanding 0-29 days 30-59 days 60-89 days 90-119 days 120-364 days 365+ days Impairment
 (In thousands)
Originated and other loans and leases held for investment                       
Mortgage                       
Traditional (by origination year)                       
Up to the year 2002$ 76,512 $ 64,743 $ 6,594 $ 1,634 $ 868 $ 1,082 $ 1,458 $ 133
Years 2003 and 2004  65,117   56,283   4,722   1,938   56   1,437   352   329
Year 2005  89,541   74,016   8,414   2,119   1,198   3,037   573   184
Year 2006  120,322   99,243   12,055   4,312   1,148   2,755   515   294
Years 2007, 2008 and 2009  101,150   91,920   3,464   1,104   1,264   2,844   554   -
Years 2010, 2011, 2012 and 2013  149,546   134,577   3,192   1,609   115   974   989   8,090
   602,188   520,782   38,441   12,716   4,649   12,129   4,441   9,030
Non-traditional  42,102   35,168   3,217   1,162   -   1,324   833   398
Loss mitigation program  86,318   7,762   1,376   149   624   312   1,029   75,066
   730,608   563,712   43,034   14,027   5,273   13,765   6,303   84,494
Home equity secured personal loans  736   598   -   -   -   126   12   -
GNMA's buy-back option program  34,921   -   -   -   7,670   14,425   12,826   -
   766,265   564,310   43,034   14,027   12,943   28,316   19,141   84,494
Consumer                       
Credit cards  15,241   14,555   287   168   118   113   -   -
Overdrafts  372   322   46   4   -   -   -   -
Unsecured personal lines of credit  1,981   1,844   33   38   25   34   7   -
Unsecured personal loans  94,560   92,102   1,272   399   300   39   13   435
Cash collateral personal loans  15,590   15,223   324   43   -   -   -   -
   127,744   124,046   1,962   652   443   186   20   435
Auto and Leasing  379,874   339,817   25,532   9,437   3,397   1,691   -   -
   1,273,883   1,028,173   70,528   24,116   16,783   30,193   19,161   84,929
Acquired loans (accounted for under ASC 310-20)                       
Consumer                       
Credit cards  52,199   46,713   2,217   1,200   828   1,241   -   -
Personal loans  3,975   3,681   196   7   60   31   -   -
   56,174   50,394   2,413   1,207   888   1,272   -   -
Auto   301,584   283,825   12,534   3,616   1,095   514   -   -
   357,758   334,219   14,947   4,823   1,983   1,786   -   -
Total $ 1,631,641 $ 1,362,392 $ 85,475 $ 28,939 $ 18,766 $ 31,979 $ 19,161 $ 84,929

Covered Loans

 

For covered loans, as part of the evaluation of actual versus expected cash flows, the Company assesses on a quarterly basis the credit quality of these loans based on delinquency, severity factors and risk ratings, among other assumptions. Migration and credit quality trends are assessed at the pool level, by comparing information from the latest evaluation period through the end of the reporting period.

The changes in the allowance for loan and lease losses on covered loans for the quarters and six-month periods ended June 30, 2014 and 2013 were as follows:

 Quarter Ended June 30, Six-Month Period Ended June 30,
 2014 2013 2014 2013
 (In thousands)
Balance at beginning of the period$ 54,398 $ 52,974 $ 52,729 $ 54,124
Provision for covered loan and lease losses, net  1,595   1,211   3,224   1,883
FDIC shared-loss portion of provision for (recapture of)           
covered loan and lease losses, net  3,522   (192)   3,562   (2,014)
Balance at end of the period$ 59,515 $ 53,993 $ 59,515 $ 53,993

FDIC shared-loss portion of provision for (recapture of) covered loans and lease losses net, represents the credit impairment losses to be covered under the FDIC loss-share agreement which is increasing (decreasing) the FDIC loss-share indemnification asset.

 

Net provision for covered loans includes both additional reserves and reserve releases for different pools. The pools for which there were releases are also subject to a reduction to the FDIC shared-loss indemnification asset because of lower expected losses which are recognized as recaptures.

 

The Company's recorded investment in covered loan pools that have recorded impairments and their related allowance for covered loan and lease losses as of June 30, 2014 and December 31, 2013 are as follows:

 June 30, 2014
           
 Unpaid Recorded    
 Principal Investment  Allowance  Coverage
 (In thousands)
Impaired covered loan pools:          
Loans secured by 1-4 family residential properties$ 141,951 $ 108,884 $ 14,923 14%
Construction and development secured by 1-4 family residential properties  63,615   18,566   7,799 42%
Commercial and other construction  124,506   77,980   36,178 46%
Consumer  9,184   4,912   615 13%
Total investment in impaired covered loan pools$ 339,256 $ 210,342 $ 59,515 28%

 December 31, 2013
           
 Unpaid Recorded Specific  
 Principal Investment  Allowance  Coverage
 (In thousands)
Impaired covered loan pools with specific allowance          
Loans secured by 1-4 family residential properties$ 52,142 $ 38,179 $ 12,495 33%
Construction and development secured by 1-4 family residential properties  66,037   17,304   6,866 40%
Commercial and other construction  209,566   111,946   32,753 29%
Consumer  10,512   5,857   615 11%
Total investment in impaired covered loan pools$ 338,257 $ 173,286 $ 52,729 30%