XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2014
Loans And Leases Receivable Net Reported Amount Covered And Not Covered [Abstract]  
Schedule Of Accounts Notes Loans And Financing Receivable Text Block

The composition of the Company's loan portfolio at December 31, 2014 and 2013 was as follows

 December 31,
 2014 2013
 (In thousands)
Non-covered loans:     
Originated and other loans and leases held for investment:     
Mortgage $ 791,751 $ 766,265
Commercial  1,289,732   1,127,657
Consumer  186,760   127,744
Auto and leasing  575,582   379,874
   2,843,825   2,401,540
Acquired loans:     
Accounted for under ASC 310-20 (Loans with revolving feature and/or      
acquired at a premium)     
Commercial  12,675   77,681
Consumer  45,344   56,174
Auto and leasing  184,782   301,584
   242,801   435,439
Accounted for under ASC 310-30 (Loans acquired with deteriorated      
credit quality, including those by analogy)     
Mortgage   656,122   717,904
Commercial   452,201   545,117
Construction   106,361   126,427
Consumer  29,888   63,620
Auto and leasing  247,233   379,145
   1,491,805   1,832,213
   4,578,431   4,669,192
Deferred loan cost , net  4,282   1,035
Loans receivable  4,582,713   4,670,227
Allowance for loan and lease losses on non-covered loans  (69,517)   (54,298)
Loans receivable, net  4,513,196   4,615,929
Mortgage loans held-for-sale  14,539   46,529
Total non-covered loans, net  4,527,735   4,662,458
Covered loans:     
Loans secured by 1-4 family residential properties  117,171   121,748
Construction and development secured by 1-4 family residential properties  19,562   17,304
Commercial and other construction  221,917   264,249
Consumer  4,506   6,119
Auto and leasing  -   270
Total covered loans  363,156   409,690
Allowance for loan and lease losses on covered loans  (64,245)   (52,729)
Total covered loans, net  298,911   356,961
Total loans, net$ 4,826,646 $ 5,019,419
Past Due Financing Receivables [Table Text Block]

The following tables present the aging of the recorded investment in gross originated and other loans held for investment as of December 31, 2014 and 2013 by class of loans. Mortgage loans past due included delinquent loans in the GNMA buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option

 December 31, 2014
                   Loans 90+
                   Days Past
                   Due and
 30-59 Days 60-89 Days 90+ Days Total Past     Still
 Past Due Past Due Past Due Due Current Total Loans Accruing
 (In thousands)   
Mortgage                    
Traditional (by origination year):                    
Up to the year 2002$ 4,128 $ 3,157 $ 4,395 $ 11,680 $ 54,064 $ 65,744 $ 134
Years 2003 and 2004  10,484   4,735   6,489   21,708   87,961   109,669   -
Year 2005  3,824   2,205   4,454   10,483   49,989   60,472   -
Year 2006  5,706   3,298   8,667   17,671   67,879   85,550   89
Years 2007, 2008 and 2009  5,283   1,809   7,646   14,738   78,751   93,489   -
Years 2010, 2011, 2012, 2013 and 2014  3,684   2,992   6,900   13,576   190,848   204,424   365
   33,109   18,196   38,551   89,856   529,492   619,348   588
Non-traditional  1,477   584   3,223   5,284   30,916   36,200   -
Loss mitigation program  8,199   7,106   14,114   29,419   64,024   93,443   2,766
   42,785   25,886   55,888   124,559   624,432   748,991   3,354
Home equity secured personal loans  -   -   -   -   517   517   -
GNMA's buy-back option program  -   -   42,243   42,243   -   42,243   -
   42,785   25,886   98,131   166,802   624,949   791,751   3,354
Commercial                    
Commercial secured by real estate:                    
Corporate  -   -   -   -   133,076   133,076   -
Institutional  -   -   -   -   36,611   36,611   -
Middle market  -   645   396   1,041   163,009   164,050   -
Retail  330   561   7,275   8,166   167,462   175,628   -
Floor plan  -   -   -   -   1,650   1,650   -
Real estate  -   -   -   -   12,628   12,628   -
   330   1,206   7,671   9,207   514,436   523,643   -
Other commercial and industrial:                    
Corporate  -   -   -   -   63,746   63,746   -
Institutional  -   -   -   -   478,935   478,935   -
Middle market  -   -   618   618   91,716   92,334   -
Retail  866   412   1,061   2,339   87,832   90,171   -
Floor plan  -   -   -   -   40,903   40,903   -
   866   412   1,679   2,957   763,132   766,089   -
   1,196   1,618   9,350   12,164   1,277,568   1,289,732   -

 December 31, 2014
                   Loans 90+
                   Days Past
                   Due and
 30-59 Days 60-89 Days 90+ Days Total Past     Still
 Past Due Past Due Past Due Due Current Total Loans Accruing
 (In thousands)   
Consumer                    
Credit cards  360   139   375   874   18,197   19,071   -
Overdrafts  20   -   -   20   287   307   -
Personal lines of credit  102   25   102   229   1,971   2,200   -
Personal loans  1,822   743   678   3,243   144,696   147,939   -
Cash collateral personal loans  275   39   9   323   16,920   17,243   -
   2,579   946   1,164   4,689   182,071   186,760   -
Auto and leasing  47,658   16,916   7,420   71,994   503,588   575,582   -
Total$ 94,218 $ 45,366 $ 116,065 $ 255,649 $ 2,588,176 $ 2,843,825 $ 3,354

 December 31, 2013
                   Loans 90+
                   Days Past
                   Due and
 30-59 Days 60-89 Days 90+ Days Total Past     Still
 Past Due Past Due Past Due Due Current Total Loans Accruing
 (In thousands)   
Mortgage                    
Traditional (by origination year):                    
Up to the year 2002$ 6,697 $ 1,635 $ 3,408 $ 11,740 $ 64,772 $ 76,512 $ 79
Years 2003 and 2004  4,722   2,163   1,845   8,730   56,387   65,117   -
Year 2005  8,527   2,119   4,808   15,454   74,087   89,541   -
Year 2006  12,055   4,312   4,418   20,785   99,537   120,322   -
Years 2007, 2008 and 2009  3,464   1,104   4,663   9,231   91,919   101,150   152
Years 2010, 2011, 2012 and 2013  3,923   1,609   4,453   9,985   139,561   149,546   459
   39,388   12,942   23,595   75,925   526,263   602,188   690
Non-traditional  3,217   1,162   2,311   6,690   35,412   42,102   -
Loss mitigation program  9,759   5,560   13,191   28,510   57,808   86,318   2,185
   52,364   19,664   39,097   111,125   619,483   730,608   2,875
Home equity secured personal loans  -   -   138   138   598   736   -
GNMA's buy-back option program  -   -   34,921   34,921   -   34,921   -
   52,364   19,664   74,156   146,184   620,081   766,265   2,875
Commercial                    
Commercial secured by real estate:                    
Corporate  -   -   -   -   54,796   54,796   -
Institutional  -   -   -   -   4,050   4,050   -
Middle market  1,356   -   10,294   11,650   149,933   161,583   -
Retail  4,253   1,015   3,190   8,458   158,184   166,642   -
Floor plan  -   -   -   -   1,835   1,835   -
Real estate  -   -   -   -   11,655   11,655   -
   5,609   1,015   13,484   20,108   380,453   400,561   -
Other commercial and industrial:                    
Corporate  236   -   -   236   32,362   32,598   -
Institutional  -   -   -   -   536,445   536,445   -
Middle market  -   299   1,134   1,433   57,464   58,897   -
Retail  1,830   552   539   2,921   58,589   61,510   -
Floor plan  39   -   -   39   37,607   37,646   -
   2,105   851   1,673   4,629   722,467   727,096   -
   7,714   1,866   15,157   24,737   1,102,920   1,127,657   -

 December 31, 2013
                   Loans 90+
                   Days Past
                   Due and
 30-59 Days 60-89 Days 90+ Days Total Past     Still
 Past Due Past Due Past Due Due Current Total Loans Accruing
 (In thousands)   
Consumer                    
Credit cards  287   168   232   687   14,554   15,241   -
Overdrafts  46   4   -   50   322   372   -
Personal lines of credit  33   38   66   137   1,844   1,981   -
Personal loans  1,324   399   352   2,075   92,485   94,560   -
Cash collateral personal loans  324   43   -   367   15,223   15,590   -
   2,014   652   650   3,316   124,428   127,744   -
Auto and leasing  25,531   9,437   5,089   40,057   339,817   379,874   -
Total$ 87,623 $ 31,619 $ 95,052 $ 214,294 $ 2,187,246 $ 2,401,540 $ 2,875

The following tables present the aging of the recorded investment in gross acquired loans accounted for under ASC 310-20 as of December 31, 2014 and 2013, by class of loans:

 December 31, 2014
                   Loans 90+
                   Days Past
                   Due and
 30-59 Days 60-89 Days 90+ Days Total Past     Still
 Past Due Past Due Past Due Due Current Total Loans Accruing
 (In thousands)   
Commercial                    
Commercial secured by real estate                    
Retail  -   -   351   351   -   351   -
Floor plan  -   62   345   407   3,724   4,131   -
   -   62   696   758   3,724   4,482   -
Other commercial and industrial                    
Retail  155   67   192   414   3,707   4,121   -
Floor plan  202   134   223   559   3,513   4,072   -
   357   201   415   973   7,220   8,193   -
   357   263   1,111   1,731   10,944   12,675   -
Consumer                    
Credit cards  1,376   654   1,399   3,429   38,419   41,848   -
Personal loans  151   47   77   275   3,221   3,496   -
   1,527   701   1,476   3,704   41,640   45,344   -
Auto  11,003   3,453   1,262   15,718   169,064   184,782   -
Total $ 12,887 $ 4,417 $ 3,849 $ 21,153 $ 221,648 $ 242,801 $ -

 December 31, 2013
                   Loans 90+
                   Days Past
                   Due and
 30-59 Days 60-89 Days 90+ Days Total Past     Still
 Past Due Past Due Past Due Due Current Total Loans Accruing
 (In thousands)   
Commercial                    
Commercial secured by real estate                    
Corporate$ - $ - $ - $ - $ 10,166 $ 10,166 $ -
Retail  431   331   868   1,630   4,140   5,770   -
Floor plan  -   -   101   101   2,576   2,677   -
   431   331   969   1,731   16,882   18,613   -
Other commercial and industrial                    
Corporate  14   83   -   97   9,696   9,793   -
Retail  1,717   1,418   659   3,794   23,544   27,338   -
Floor plan  35   193   18   246   21,691   21,937   -
   1,766   1,694   677   4,137   54,931   59,068   -
   2,197   2,025   1,646   5,868   71,813   77,681   -
Consumer                    
Credit cards  2,217   1,200   2,068   5,485   46,714   52,199   -
Personal loans  196   7   91   294   3,681   3,975   -
   2,413   1,207   2,159   5,779   50,395   56,174   -
Auto  12,534   3,616   1,608   17,758   283,826   301,584   -
Total $ 17,144 $ 6,848 $ 5,413 $ 29,405 $ 406,034 $ 435,439 $ -
Carrying Amounts Of Acquired Non Covered Loans Tabular Disclosure [Table Text Block]
  December 31,
  2014 2013
  (In thousands)
Contractual required payments receivable $ 2,394,378 $ 2,929,353
Less: Non-accretable discount  456,627  579,587
Cash expected to be collected  1,937,751  2,349,766
Less: Accretable yield  445,946  517,553
Carrying amount, gross  1,491,805  1,832,213
Less: allowance for loan and lease losses  13,481  2,863
Carrying amount, net $ 1,478,324 $ 1,829,350
Accretable Yield for Acquired Loans Non-covered [Table Text Block]

The following tables describe the accretable yield and non-accretable discount activity of acquired loans accounted for under ASC 310-30 for the year periods ended December 31, 2014 and 2013, excluding covered loans

 Year Ended December 31,
 2014 2013 2012
 (In thousands)
Accretable Yield Activity        
Balance at beginning of year$ 517,553 $ 655,833 $ -
Additions  -   -   663,700
Accretion  (153,536)   (199,178)   (7,867)
Transfer from non-accretable discount  81,929   60,898   -
Balance at end of year$ 445,946 $ 517,553 $ 655,833
         
 Year Ended December 31,
 2014 2013 2012
 (In thousands)
Non-Accretable Discount Activity        
Balance at beginning of year$ 579,587 $ 714,462 $ -
Additions  -   -   717,516
Change in actual and expected losses  (41,031)   (73,977)   (3,054)
Transfer to accretable yield  (81,929)   (60,898)   -
Balance at end of year$ 456,627 $ 579,587 $ 714,462
Covered loans carrying amount [Table Text Block]

Covered Loans

 

The carrying amount of covered loans at the years ended December 31, 2014 and 2013 is as follows:

 December 31,
 2014 2013
 (In thousands)
Contractual required payments receivable$ 535,425 $ 702,126
Less: Non-accretable discount  62,410   129,477
Cash expected to be collected  473,015   572,649
Less: Accretable yield  109,859   162,959
Carrying amount, gross  363,156   409,690
Less: Allowance for covered loan and lease losses  64,245   52,729
Carrying amount, net$ 298,911 $ 356,961

The following tables describe the accretable yield and non-accretable discount activity of covered loans for the years ended December 31, 2014 and 2013:

Accretable Yield for Acquired Loans Covered [Table Text Block]
 Year Ended December 31,
 2014 2013 2012
 (In thousands)
Accretable Yield Activity        
Balance at beginning of year$ 162,959 $ 188,008 $ 188,822
Accretion  (88,969)   (91,769)   (85,376)
Transfer from non-accretable discount  35,869   66,720   84,562
Balance at end of year$ 109,859 $ 162,959 $ 188,008
         
 Year Ended December 31,
 2014 2013 2012
 (In thousands)
Non-Accretable Discount Activity        
Balance at beginning of year$ 129,477 $ 237,555 $ 412,170
Change in actual and expected losses  (31,198)   (41,358)   (90,053)
Transfer to accretable yield  (35,869)   (66,720)   (84,562)
Balance at end of year$ 62,410 $ 129,477 $ 237,555
Financing Receivable Recorded Investment Nonaccrual Status By Class Of Loans [Table Text Block]

Non-accrual Loans

 

The following table presents the recorded investment in loans in non-accrual status by class of loans as of December 31, 2014 and 2013:

 December 31, December 31,
 2014 2013
 (In thousands)
Originated and other loans and leases held for investment     
Mortgage     
Traditional (by origination year):     
Up to the year 2002$ 4,427 $ 3,428
Years 2003 and 2004  7,042   1,845
Year 2005  4,585   4,922
Year 2006  9,274   4,418
Years 2007, 2008 and 2009  8,579   4,511
Years 2010, 2011, 2012, 2013 and 2014  7,365   7,818
   41,272   26,942
Non-traditional  3,224   2,311
Loss mitigation program  20,934   18,792
   65,430   48,045
Home equity secured personal loans  -   138
   65,430   48,183
Commercial     
Commercial secured by real estate     
Middle market  9,534   11,895
Retail  9,000   7,208
   18,534   19,103
Other commercial and industrial     
Middle market  618   1,134
Retail  2,527   2,485
Floor plan  -   108
   3,145   3,727
   21,679   22,830
Consumer     
Credit cards  375   232
Personal lines of credit  110   84
Personal loans  1,092   485
Cash collateral personal loans  13   4
   1,590   805
Auto and leasing  8,668   5,089
Total non-accrual originated and other loans$ 97,367 $ 76,907

 December 31, December 31,
 2014 2013
 (In thousands)
Acquired loans accounted under ASC 310-20     
Commercial     
Commercial secured by real estate     
Retail$ 351 $ 956
Floor plan  407   101
   758   1,057
Other commercial and industrial     
Corporate  -   97
Retail  195   1,371
Floor plan  234   18
   429   1,486
   1,187   2,543
Consumer     
Credit cards  1,399   2,068
Personal loans  77   151
   1,476   2,219
Auto   1,512   1,608
Total non-accrual acquired loans  4,175   6,370
Total non-accrual loans$ 101,542 $ 83,277
Impaired Financing Receivables [Table Text Block]

Originated and Other Loans and Leases Held for Investment

 

The Company's recorded investment in non-covered commercial and mortgage loans categorized as originated and other loans and leases held for investment that were individually evaluated for impairment and the related allowance for loan and lease losses at December 31, 2014 and 2013 are as follows:

 December 31, 2014
 Unpaid Recorded Related  
 Principal Investment  Allowance  Coverage
 (In thousands)
Impaired loans with specific allowance:          
Commercial$ 6,349 $ 6,226 $ 841 14%
Residential troubled-debt restructuring  99,947   94,185   8,968 10%
Impaired loans with no specific allowance:           
Commercial  237,806   230,044  N/A N/A
Total investment in impaired loans$ 344,102 $ 330,455 $ 9,809 3%

 December 31, 2013
 Unpaid Recorded Related  
 Principal Investment  Allowance  Coverage
 (In thousands)
Impaired loans with specific allowance          
Commercial$ 6,600 $ 5,553 $ 1,431 26%
Residential troubled-debt restructuring  89,539   84,494   8,708 10%
Impaired loans with no specific allowance          
Commercial  27,914   22,592  N/A N/A
Total investment in impaired loans$ 124,053 $ 112,639 $ 10,139 9%

Acquired Loans Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

The Company's recorded investment in non-covered commercial loans categorized as non-covered acquired loans accounted for under ASC 310-20 that were individually evaluated for impairment and the related allowance for loan and lease losses at December 31, 2014 and 2013 are as follows:

 
           
 December 31, 2014
 Unpaid Recorded Related  
 Principal Investment  Allowance  Coverage
 (In thousands)
Impaired loans with no specific allowance          
Commercial 672  672  N/A N/A
Total investment in impaired loans$ 672 $ 672 $ - 0%
           
           
 December 31, 2013
 Unpaid Recorded Specific  
 Principal Investment  Allowance  Coverage
 (In thousands)
Impaired loans with no specific allowance          
Commercial 208  208  N/A N/A
Total investment in impaired loans$ 208 $ 208 $ - 0%

Non-covered Acquired Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

 

The Company's recorded investment in non-covered acquired loan pools accounted for under ASC 310-30 and their related allowance for non-covered loan and lease losses at December 31, 2014 and 2013 are as follows

 December 31, 2014
          Coverage
 Unpaid Recorded   to Recorded
 Principal Investment  Allowance  Investment
 (In thousands)
Impaired non-covered loan pools:           
Commercial $ 289,228 $ 255,619 $ 5,506 2%
Construction  90,786   83,751   7,970 10%
Consumer  35,812   29,888   5 0%
Total investment in impaired non-covered loan pools$ 415,826 $ 369,258 $ 13,481 4%

 December 31, 2013
          Coverage
 Unpaid Recorded   to Recorded
 Principal Investment  Allowance  Investment
 (In thousands)
Impaired non-covered loan pools:           
Mortgage$ 5,183 $ 4,718 $ 57 1%
Commercial   48,100   40,411   394 1%
Construction  21,526   17,818   1,319 7%
Consumer  73,043   63,606   361 1%
Auto  379,236   377,316   732 0%
Total investment in impaired non-covered loan pools$ 527,088 $ 503,869 $ 2,863 1%

The following table presents the interest recognized in non-covered commercial and mortgage loans that were individually evaluated for impairment, excluding loans accounted for under ASC 310-30, for the years ended 2014, 2013 and 2012

 Year Ended December 31,
 2014 2013 2012
 Interest Income Recognized Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized Average Recorded Investment
 (In thousands)      
                  
Impaired loans with specific allowance                 
Commercial$ 237 $ 5,899 $ 160 $ 12,709 $ 259 $ 16,518
Residential troubled-debt restructuring  2,623   90,383   2,266   82,028   1,566   64,444
Impaired loans with no specific allowance                 
Commercial  9,400   90,748   1,139   26,188   949   24,956
Total interest income from impaired loans$ 12,260 $ 187,030 $ 3,565 $ 120,925 $ 2,774 $ 105,918

Covered Loans

 

The Company's recorded investment in covered loan pools that have recorded impairments and their related allowance for covered loan and lease losses as of December 31, 2014 and 2013 are as follows:

 

 December 31, 2014
          Coverage
 Unpaid Recorded Specific to Recorded
 Principal Investment  Allowance  Investment
 (In thousands)
Impaired covered loan pools:          
Loans secured by 1-4 family residential properties$ 134,579 $ 106,116 $ 15,522 15%
Construction and development secured by 1-4 family residential properties  57,123   19,562   10,724 55%
Commercial and other construction  93,894   74,069   37,610 51%
Consumer  7,992   4,506   389 9%
Total investment in impaired covered loan pools$ 293,588 $ 204,253 $ 64,245 31%

 December 31, 2013
          Coverage
 Unpaid Recorded Specific to Recorded
 Principal Investment  Allowance  Investment
 (In thousands)
Impaired covered loan pools with specific allowance          
Loans secured by 1-4 family residential properties$ 52,142 $ 38,179 $ 12,495 33%
Construction and development secured by 1-4 family residential properties  66,037   17,304   6,866 40%
Commercial and other construction  209,566   111,946   32,753 29%
Consumer  10,512   5,857   615 11%
Total investment in impaired covered loan pools$ 338,257 $ 173,286 $ 52,729 30%
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

Modifications

 

The following tables present the troubled-debt restructurings during the years ended 2014, 2013 and 2012:

 Year Ended December 31, 2014
 Number of contracts Pre-Modification Outstanding Recorded Investment Pre-Modification Weighted Average Rate Pre-Modification Weighted Average Term (in Months) Post-Modification Outstanding Recorded Investment Post-Modification Weighted Average Rate Post-Modification Weighted Average Term (in Months)
 (Dollars in thousands)
Mortgage 162 $ 21,188 6.03% 350 $ 20,958 4.25% 420
Commercial 26   200,446 7.25% 3   200,125 7.25% 10
Consumer 26   212 10.09% 56   240 12.96% 65
                
                
 Year Ended December 31, 2013
 Number of contracts Pre-Modification Outstanding Recorded Investment Pre-Modification Weighted Average Rate Pre-Modification Weighted Average Term (in Months) Post-Modification Outstanding Recorded Investment Post-Modification Weighted Average Rate Post-Modification Weighted Average Term (in Months)
 (Dollars in thousands)
Mortgage 145 $ 20,143 6.52% 340 $ 20,971 4.34% 409
Commercial 2   1,842 8.99% 87   1,842 4.00% 66
Consumer 2   15 13.43% 75   15 12.67% 67
                
                
 Year Ended December 31, 2012
 Number of contracts Pre- Modification Outstanding Recorded Investment Pre-Modification Weighted Average Rate Pre-Modification Weighted Average Term (in Months) Post-Modification Outstanding Recorded Investment Post-Modification Weighted Average Rate Post-Modification Weighted Average Term (in Months)
 (Dollars in thousands)
Mortgage 227 $ 33,286 6.41% 315 $ 35,568 4.75% 402
Commercial 2   3,456 6.17% 53   3,462 6.26% 56

Commercial troubled-debt restructurings during the year ended December 31, 2014 included 19 contracts with PREPA which amounted to $200.0 million.

 

The following table presents troubled-debt restructurings for which there was a payment default during the years ended 2014, 2013 and 2012:

 Year Ended December 31,
 2014 2013 2012
 Number of Contracts Recorded Investment Number of Contracts Recorded Investment Number of Contracts Recorded Investment
 (Dollars in thousands)     
Mortgage 15 $ 1,700  15 $ 1,689  32 $ 4,107
Commercial - $ -  - $ -  1 $ 477
Consumer 5 $ 37  1 $ 9  - $ -
Financing Receivable Credit Quality Indicators [Table Text Block]

As of December 31, 2014 and 2013, and based on the most recent analysis performed, the risk category of gross non-covered originated and other loans and acquired loans accounted for under ASC 310-20 subject to risk rating by class of loans is as follows:

 December 31, 2014
 Risk Ratings
               Individually
 Balance    Special       Measured for
 Outstanding Pass Mention Substandard Doubtful Impairment
 (In thousands)
Commercial - originated and other loans held for investment                 
Commercial secured by real estate:                 
Corporate$ 133,076 $ 109,282 $ 15,615 $ - $ - $ 8,179
Institutional  36,611   27,089   9,284   -   -   238
Middle market  164,050   148,360   2,817   -   -   12,873
Retail  175,628   159,209   3,690   2,637   -   10,092
Floor plan  1,650   285   958   -   -   407
Real estate  12,628   12,628   -   -   -   -
   523,643   456,853   32,364   2,637   -   31,789
Other commercial and industrial:                 
Corporate  63,746   63,746   -   -   -   -
Institutional  478,935   278,953   -   -   -   199,982
Middle market  92,334   87,126   2,815   -   -   2,393
Retail  90,171   85,941   259   2,575   -   1,396
Floor plan  40,903   38,148   1,247   126   -   1,382
   766,089   553,914   4,321   2,701   -   205,153
Total  1,289,732   1,010,767   36,685   5,338   -   236,942
                  
Commercial - acquired loans (under ASC 310-20)                 
Commercial secured by real estate:                 
Retail  351   -   -   351   -   -
Floor plan  4,131   4,131   -   -   -   -
   4,482   4,131   -   351   -   -
Other commercial and industrial:                 
Retail  4,121   4,080   8   33   -   -
Floor plan  4,072   4,072   -   -   -   -
   8,193   8,152   8   33   -   -
Total  12,675   12,283   8   384   -   -
Total$ 1,302,407 $ 1,023,050 $ 36,693 $ 5,722 $ - $ 236,942

 December 31, 2013
 Risk Ratings
               Individually
 Balance    Special       Measured for
 Outstanding Pass Mention Substandard Doubtful Impairment
 (In thousands)
Commercial - originated and other loans held for investment                 
Commercial secured by real estate:                 
Corporate$ 54,796 $ 54,796 $ - $ - $ - $ -
Institutional  4,050   4,050   -   -   -   -
Middle market  161,583   133,061   16,627   118   -   11,777
Retail  166,642   149,018   2,182   2,258   -   13,184
Floor plan  1,835   1,835   -   -   -   -
Real estate  11,655   11,655   -   -   -   -
   400,561   354,415   18,809   2,376   -   24,961
Other commercial and industrial:                 
Corporate  32,598   32,598   -   -   -   -
Institutional  536,445   536,445   -   -   -   -
Middle market  58,897   53,868   3,466   198   -   1,365
Retail  61,510   58,742   257   691   -   1,820
Floor plan  37,646   37,350   188   108   -   -
   727,096   719,003   3,911   997   -   3,185
Total  1,127,657   1,073,418   22,720   3,373   -   28,146
                  
Commercial - acquired loans (under ASC 310-20)                 
Commercial secured by real estate:                 
Corporate  10,166   10,166   -   -   -   -
Retail  5,770   4,378   443   949   -   -
Floor plan  2,677   2,576   -   101   -   -
   18,613   17,120   443   1,050   -   -
Other commercial and industrial:                 
Corporate  9,793   9,696   -   97   -   -
Retail  27,338   26,044   150   1,144   -   -
Floor plan  21,937   21,769   168   -   -   -
   59,068   57,509   318   1,241   -   -
Total  77,681   74,629   761   2,291   -   -
Total$ 1,205,338 $ 1,148,047 $ 23,481 $ 5,664 $ - $ 28,146

 December 31, 2014
 Delinquency
                     Individually
 Balance                   Measured for
 Outstanding 0-29 days 30-59 days 60-89 days 90-119 days 120-364 days 365+ days Impairment
 (In thousands)
Originated and other loans and leases held for investment                       
Mortgage                       
Traditional (by origination year)                       
Up to the year 2002$ 65,744 $ 53,432 $ 3,963 $ 3,083 $ 1,044 $ 1,360 $ 1,975 $ 887
Years 2003 and 2004  109,669   86,941   10,391   4,362   1,657   3,215   1,330   1,773
Year 2005  60,472   49,275   3,824   2,205   389   1,673   1,893   1,213
Year 2006  85,550   65,113   5,263   2,967   1,242   2,801   4,624   3,540
Years 2007, 2008 and 2009  93,489   76,246   4,230   1,809   337   3,986   2,813   4,068
Years 2010, 2011, 2012 2013 and 2014  204,424   190,650   2,988   2,490   938   1,397   1,296   4,665
   619,348   521,657   30,659   16,916   5,607   14,432   13,931   16,146
Non-traditional  36,200   30,916   1,477   584   478   600   2,096   49
Loss mitigation program  93,443   10,882   995   1,123   802   405   1,246   77,990
   748,991   563,455   33,131   18,623   6,887   15,437   17,273   94,185
Home equity secured personal loans  517   517   -   -   -   -   -   -
GNMA's buy-back option program  42,243   -   -   -   6,416   20,729   15,098   -
   791,751   563,972   33,131   18,623   13,303   36,166   32,371   94,185
Consumer                       
Credit cards  19,071   18,198   360   139   171   203   -   -
Overdrafts  307   287   20   -   -   -   -   -
Unsecured personal lines of credit  2,200   1,970   102   25   38   62   3   -
Unsecured personal loans  147,939   144,060   1,752   730   623   55   -   719
Cash collateral personal loans  17,243   16,920   275   39   9   -   -   -
   186,760   181,435   2,509   933   841   320   3   719
Auto and Leasing  575,582   503,588   47,658   16,916   5,196   2,224   -   -
   1,554,093   1,248,995   83,298   36,472   19,340   38,710   32,374   94,904
Acquired loans (accounted for under ASC 310-20)                       
Consumer                       
Credit cards  41,848   38,419   1,376   654   589   810   -   -
Personal loans  3,496   3,221   151   47   39   38   -   -
   45,344   41,640   1,527   701   628   848   -   -
Auto   184,782   169,064   11,003   3,453   767   495   -   -
   230,126   210,704   12,530   4,154   1,395   1,343   -   -
Total $ 1,784,219 $ 1,459,699 $ 95,828 $ 40,626 $ 20,735 $ 40,053 $ 32,374 $ 94,904

 December 31, 2013
 Delinquency
                     Individually
 Balance                   Measured for
 Outstanding 0-29 days 30-59 days 60-89 days 90-119 days 120-364 days 365+ days Impairment
 (In thousands)
Originated and other loans and leases held for investment                       
Mortgage                       
Traditional (by origination year)                       
Up to the year 2002$ 76,512 $ 64,743 $ 6,594 $ 1,634 $ 868 $ 1,082 $ 1,458 $ 133
Years 2003 and 2004  65,117   56,283   4,722   1,938   56   1,437   352   329
Year 2005  89,541   74,016   8,414   2,119   1,198   3,037   573   184
Year 2006  120,322   99,243   12,055   4,312   1,148   2,755   515   294
Years 2007, 2008 and 2009  101,150   91,920   3,464   1,104   1,264   2,844   554   -
Years 2010, 2011, 2012 and 2013  149,546   134,577   3,192   1,609   115   974   989   8,090
   602,188   520,782   38,441   12,716   4,649   12,129   4,441   9,030
Non-traditional  42,102   35,168   3,217   1,162   -   1,324   833   398
Loss mitigation program  86,318   7,762   1,376   149   624   312   1,029   75,066
   730,608   563,712   43,034   14,027   5,273   13,765   6,303   84,494
Home equity secured personal loans  736   598   -   -   -   126   12   -
GNMA's buy-back option program  34,921   -   -   -   7,670   14,425   12,826   -
   766,265   564,310   43,034   14,027   12,943   28,316   19,141   84,494
Consumer                       
Credit cards  15,241   14,555   287   168   118   113   -   -
Overdrafts  372   322   46   4   -   -   -   -
Unsecured personal lines of credit  1,981   1,844   33   38   25   34   7   -
Unsecured personal loans  94,560   92,102   1,272   399   300   39   13   435
Cash collateral personal loans  15,590   15,223   324   43   -   -   -   -
   127,744   124,046   1,962   652   443   186   20   435
Auto and Leasing  379,874   339,817   25,532   9,437   3,397   1,691   -   -
   1,273,883   1,028,173   70,528   24,116   16,783   30,193   19,161   84,929
Acquired loans (accounted for under ASC 310-20)                       
Consumer                       
Credit cards  52,199   46,713   2,217   1,200   828   1,241   -   -
Personal loans  3,975   3,681   196   7   60   31   -   -
   56,174   50,394   2,413   1,207   888   1,272   -   -
Auto   301,584   283,825   12,534   3,616   1,095   514   -   -
   357,758   334,219   14,947   4,823   1,983   1,786   -   -
Total $ 1,631,641 $ 1,362,392 $ 85,475 $ 28,939 $ 18,766 $ 31,979 $ 19,161 $ 84,929