XML 124 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (Audited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income:      
Non-covered loans $ 346,584ofg_LoansNotCoveredUnderSharedLossAgreementsWithFdic $ 352,133ofg_LoansNotCoveredUnderSharedLossAgreementsWithFdic $ 80,023ofg_LoansNotCoveredUnderSharedLossAgreementsWithFdic
Covered loans 88,969ofg_Loanscoveredunderlosssharingagreements 91,769ofg_Loanscoveredunderlosssharingagreements 85,376ofg_Loanscoveredunderlosssharingagreements
Total interest income from loans 435,553us-gaap_InterestAndFeeIncomeLoansAndLeases 443,902us-gaap_InterestAndFeeIncomeLoansAndLeases 165,399us-gaap_InterestAndFeeIncomeLoansAndLeases
Mortgage-backed securities 44,836us-gaap_InterestIncomeSecuritiesMortgageBacked 40,927us-gaap_InterestIncomeSecuritiesMortgageBacked 88,508us-gaap_InterestIncomeSecuritiesMortgageBacked
Investment securities and other 4,868us-gaap_InterestAndDividendIncomeSecurities 8,803us-gaap_InterestAndDividendIncomeSecurities 6,901us-gaap_InterestAndDividendIncomeSecurities
Total interest income 485,257us-gaap_InterestAndDividendIncomeOperating 493,632us-gaap_InterestAndDividendIncomeOperating 260,808us-gaap_InterestAndDividendIncomeOperating
Interest expense:      
Deposits 33,954us-gaap_InterestExpenseDeposits 40,977us-gaap_InterestExpenseDeposits 29,649us-gaap_InterestExpenseDeposits
Securities sold under agreements to repurchase 29,654us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 29,249us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 60,575us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
Advances from FHLB and other borrowings 9,185us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 8,620us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 10,906us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
FDIC-guaranteed term notes 0us-gaap_InterestExpenseOtherLongTermDebt    909us-gaap_InterestExpenseOtherLongTermDebt
Subordinated capital notes 3,989us-gaap_InterestExpenseSubordinatedNotesAndDebentures 5,114us-gaap_InterestExpenseSubordinatedNotesAndDebentures 1,479us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Total interest expense 76,782us-gaap_InterestExpense 83,960us-gaap_InterestExpense 103,518us-gaap_InterestExpense
Net interest income 408,475us-gaap_InterestIncomeExpenseNet 409,672us-gaap_InterestIncomeExpenseNet 157,290us-gaap_InterestIncomeExpenseNet
Provision for Non Covered Loan and Lease Losses 54,960ofg_ProvisionForNonCoveredLoanAndLeaseLosses 67,559ofg_ProvisionForNonCoveredLoanAndLeaseLosses 13,854ofg_ProvisionForNonCoveredLoanAndLeaseLosses
Provision for Covered Loan and Lease Losses 5,680ofg_ProvisionForCoveredLoanAndLeaseLosses 5,335ofg_ProvisionForCoveredLoanAndLeaseLosses 9,827ofg_ProvisionForCoveredLoanAndLeaseLosses
Total provision for loan and lease losses 60,640us-gaap_ProvisionForLoanLeaseAndOtherLosses 72,894us-gaap_ProvisionForLoanLeaseAndOtherLosses 23,681us-gaap_ProvisionForLoanLeaseAndOtherLosses
Net interest income after provision for loan and lease losses 347,835us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 336,778us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 133,609us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income:      
Banking service revenues 40,712us-gaap_FeesAndCommissionsDepositorAccounts 44,239us-gaap_FeesAndCommissionsDepositorAccounts 13,573us-gaap_FeesAndCommissionsDepositorAccounts
Wealth management revenue 29,855us-gaap_AssetManagementFees1 30,924us-gaap_AssetManagementFees1 25,350us-gaap_AssetManagementFees1
Mortgage banking activities 7,381ofg_FeesAndCommissionsMortgageBankingAndServicingIncome 10,994ofg_FeesAndCommissionsMortgageBankingAndServicingIncome 8,706ofg_FeesAndCommissionsMortgageBankingAndServicingIncome
Total Banking and Financial Service Revenues 77,948us-gaap_FeesAndCommissions 86,157us-gaap_FeesAndCommissions 47,629us-gaap_FeesAndCommissions
FDIC shared-loss expense, net [Abstract]      
FDIC indemnification asset expense (62,285)us-gaap_FDICIndemnificationAssetAccretionOfDiscount (66,253)us-gaap_FDICIndemnificationAssetAccretionOfDiscount (25,805)us-gaap_FDICIndemnificationAssetAccretionOfDiscount
Change in true-up payment obligation expense (3,471)ofg_FdicClawbackLiability (3,014)ofg_FdicClawbackLiability (2,217)ofg_FdicClawbackLiability
FDIC shared-loss expense, net (65,756)ofg_FdicSharedLossExpenseNet (69,267)ofg_FdicSharedLossExpenseNet (28,022)ofg_FdicSharedLossExpenseNet
Net gain (loss) on:      
Sale of securities 4,366us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet 74,210us-gaap_GainLossOnSaleOfSecuritiesNet
Derivatives (608)us-gaap_DerivativeGainLossOnDerivativeNet (1,526)us-gaap_DerivativeGainLossOnDerivativeNet (42,048)us-gaap_DerivativeGainLossOnDerivativeNet
Early extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 1,061us-gaap_GainsLossesOnExtinguishmentOfDebt (26,052)us-gaap_GainsLossesOnExtinguishmentOfDebt
Other non-interest income 1,373us-gaap_NoninterestIncomeOther 670us-gaap_NoninterestIncomeOther 338us-gaap_NoninterestIncomeOther
Total non-interest income, net 17,323us-gaap_NoninterestIncome 17,095us-gaap_NoninterestIncome 26,055us-gaap_NoninterestIncome
Non-interest expense:      
Compensation and employee benefits 85,283us-gaap_LaborAndRelatedExpense 91,957us-gaap_LaborAndRelatedExpense 45,778us-gaap_LaborAndRelatedExpense
Professional and service fees 15,996us-gaap_ProfessionalFees 21,321us-gaap_ProfessionalFees 17,500us-gaap_ProfessionalFees
Occupancy and equipment 34,710us-gaap_OccupancyNet 34,408us-gaap_OccupancyNet 17,530us-gaap_OccupancyNet
Insurance 8,830us-gaap_GeneralInsuranceExpense 8,795us-gaap_GeneralInsuranceExpense 6,742us-gaap_GeneralInsuranceExpense
Electronic banking charges 19,081ofg_ElectronicBankingCharges 16,702ofg_ElectronicBankingCharges 6,268ofg_ElectronicBankingCharges
Information technology related expenses 6,019us-gaap_InformationTechnologyAndDataProcessing 10,546us-gaap_InformationTechnologyAndDataProcessing 4,774us-gaap_InformationTechnologyAndDataProcessing
Advertising, business promotion, and strategic initiatives 7,014us-gaap_AdvertisingExpense 7,025us-gaap_AdvertisingExpense 6,254us-gaap_AdvertisingExpense
Merger and restructuring charges 0us-gaap_RestructuringCharges 17,660us-gaap_RestructuringCharges 4,990us-gaap_RestructuringCharges
Foreclosure, repossession and other real estate expenses 25,125us-gaap_ForeclosedRealEstateExpense 16,484us-gaap_ForeclosedRealEstateExpense 7,628us-gaap_ForeclosedRealEstateExpense
Loan servicing and clearing expenses 7,567ofg_LoanServicingAndCleaningExpenses 7,588ofg_LoanServicingAndCleaningExpenses 3,309ofg_LoanServicingAndCleaningExpenses
Taxes, other than payroll and income taxes 14,409us-gaap_TaxesOther 15,539us-gaap_TaxesOther 3,502us-gaap_TaxesOther
Communication 3,430us-gaap_Communication 3,377us-gaap_Communication 1,627us-gaap_Communication
Printing, postage, stationary and supplies 2,533us-gaap_SuppliesAndPostageExpense 3,459us-gaap_SuppliesAndPostageExpense 1,254us-gaap_SuppliesAndPostageExpense
Director and investors relations 1,106ofg_DirectorAndInvestorsRelations 1,098ofg_DirectorAndInvestorsRelations 1,039ofg_DirectorAndInvestorsRelations
Other 11,622us-gaap_OtherNoninterestExpense 8,177us-gaap_OtherNoninterestExpense 3,613us-gaap_OtherNoninterestExpense
Total non-interest expense 242,725us-gaap_NoninterestExpense 264,136us-gaap_NoninterestExpense 131,808us-gaap_NoninterestExpense
Income before income taxes 122,433us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 89,737us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 27,856us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (benefit) 37,252us-gaap_IncomeTaxExpenseBenefit (8,709)us-gaap_IncomeTaxExpenseBenefit 3,301us-gaap_IncomeTaxExpenseBenefit
Net income 85,181us-gaap_NetIncomeLoss 98,446us-gaap_NetIncomeLoss 24,555us-gaap_NetIncomeLoss
Dividends on preferred stock (13,862)us-gaap_DividendsPreferredStock (13,862)us-gaap_DividendsPreferredStock (9,939)us-gaap_DividendsPreferredStock
Income available to common shareholders $ 71,319us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 84,584us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 14,616us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per common share:      
Basic $ 1.58us-gaap_EarningsPerShareBasic $ 1.85us-gaap_EarningsPerShareBasic $ 0.35us-gaap_EarningsPerShareBasic
Diluted $ 1.50us-gaap_EarningsPerShareDiluted $ 1.73us-gaap_EarningsPerShareDiluted $ 0.35us-gaap_EarningsPerShareDiluted
Average common shares outstanding and equivalents 52,326us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 53,033us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 45,304us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Cash dividends per share of common stock $ 0.34us-gaap_CommonStockDividendsPerShareCashPaid $ 0.26us-gaap_CommonStockDividendsPerShareCashPaid $ 0.24us-gaap_CommonStockDividendsPerShareCashPaid