XML 126 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis 1 [Table Text Block]

Assets and liabilities measured at fair value on a recurring and non-recurring basis, are summarized below:

September 30, 2015
Fair Value Measurements
Level 1 Level 2 Level 3 Total
(In thousands)
Recurring fair value measurements:
Investment securities available-for-sale$-$1,007,705$-$1,007,705
Money market investments4,736--4,736
Derivative assets-2,1751,1153,290
Servicing assets--6,4636,463
Derivative liabilities-(8,622)(1,041)(9,663)
$4,736$1,001,258$6,537$1,012,531
Non-recurring fair value measurements:
Impaired commercial loans$-$-$233,598$233,598
Foreclosed real estate--64,11764,117
Other repossessed assets--8,9488,948
$-$-$306,663$306,663

December 31, 2014
Fair Value Measurements
Level 1 Level 2 Level 3 Total
(In thousands)
Recurring fair value measurements:
Investment securities available-for-sale$-$1,216,538$-$1,216,538
Money market investments4,675--4,675
Derivative assets-2,5525,5558,107
Servicing assets--13,99213,992
Derivative liabilities-(11,221)(5,477)(16,698)
$4,675$1,207,869$14,070$1,226,614
Non-recurring fair value measurements:
Impaired commercial loans$-$-$236,942$236,942
Foreclosed real estate--95,66195,661
Other repossessed assets--21,80021,800
$-$-$354,403$354,403

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and nine-month periods ended September 30, 2015 and 2014:

Quarter Ended September 30, 2015
DerivativeDerivative
assetliability
(S&P(S&P
PurchasedServicingEmbedded
Level 3 Instruments OnlyOptions)assetsOptions)Total
Balance at beginning of period$2,138$5,791$(2,044)$5,885
(Losses) gains included in earnings(1,023)-972(51)
New instruments acquired-748-748
Changes due to payments on loans-(242)-(242)
Amortization--3131
Changes in fair value of servicing assets-166-166
Balance at end of period$1,115$6,463$(1,041)$6,537
Nine-Month Period Ended September 30, 2015
DerivativeDerivative
assetliability
(S&P(S&P
PurchasedServicingEmbedded
Level 3 Instruments OnlyOptions)assetsOptions)Total
Balance at beginning of period$5,555$13,992$(5,477)$14,070
(Losses) gains included in earnings(4,440)-4,271(169)
Sale of mortgage servicing rights held-for-sale-(6,985)-(6,985)
Changes due to payments on loans-(974)-(974)
New instruments acquired-2,808-2,808
Amortization--165165
Changes in fair value related to price of MSRs held for sale-(2,716)-(2,716)
Changes in fair value of servicing assets-338-338
Balance at end of period$1,115$6,463$(1,041)$6,537

Quarter Ended September 30, 2014
DerivativeDerivative
Otherassetliability
debt(S&P(S&P
securitiesPurchasedServicingEmbedded
Level 3 Instruments Onlyavailable-for-saleOptions)assetsOptions)Total
Balance at beginning of period$-$6,580$13,970$(6,368)$14,182
(Losses) gains included in earnings-(818)-675(143)
New instruments acquired--554-554
Principal repayments--(427)-(427)
Amortization---105105
Changes in fair value of servicing assets--(111)-(111)
Balance at end of period$-$5,762$13,986$(5,588)$14,160
Nine-Month Period Ended September 30, 2014
DerivativeDerivative
Otherassetliability
debt(S&P(S&P
securitiesPurchasedServicingEmbedded
Level 3 Instruments Onlyavailable-for-saleOptions)assetsOptions)Total
Balance at beginning of period$19,680$16,430$13,801$(15,736)$34,175
Gains (losses) included in earnings-(10,668)-9,639(1,029)
Changes in fair value of investment securities available for sale included in other comprehensive income320---320
New instruments acquired--1,608-1,608
Principal repayments(20,000)-(799)-(20,799)
Amortization---509509
Changes in fair value of servicing assets--(624)-(624)
Balance at end of period$-$5,762$13,986$(5,588)$14,160
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Table Text Block]

The table below presents quantitative information for all assets and liabilities measured at fair value on a recurring and non-recurring basis using significant unobservable inputs (Level 3) at

September 30, 2015
Fair ValueValuation TechniqueUnobservable InputRange
(In thousands)
Derivative assets (S&P Purchased Options)$1,115Option pricing modelImplied option volatility32.29%- 35.32%
Counterparty credit risk (based on 5-year credit default swap ("CDS") spread)79.96%- 89.03%
Servicing assets$6,463Cash flow valuation Constant prepayment rate5.49% - 10.00%
Discount rate10.58% - 12.00%
Derivative liability (S&P Embedded Options)$(1,041)Option pricing modelImplied option volatility32.29%- 35.32%
Counterparty credit risk (based on 5-year CDS spread)79.96%- 89.03%
Collateral dependant impaired loans$34,906Fair value of property or collateralAppraised value less disposition costs23.20% - 29.20%
Puerto Rico Electric Power Authority line of credit$174,183Cash flow valuation Discount rate7.25%
Other non-collateral dependant impaired loans$4,788Cash flow valuation Discount rate5.75% - 16.95%
Foreclosed real estate$64,117Fair value of property or collateralAppraised value less disposition costs23.20% - 29.20%
Other repossessed assets$8,948Fair value of property or collateralAppraised value less disposition costs23.20% - 29.20%
Fair Value By Balance Sheet Grouping [Text Block]

The estimated fair value and carrying value of the Company’s financial instruments at September 30, 2015 and December 31, 2014 is as follows:

September 30,December 31,
20152014
FairCarryingFairCarrying
Value Value Value Value
(In thousands)
Level 1
Financial Assets:
Cash and cash equivalents$526,196$526,196$573,427$573,427
Restricted cash4,3494,3498,4078,407
Level 2
Financial Assets:
Trading securities5835831,5941,594
Investment securities available-for-sale1,007,7051,007,7051,216,5381,216,538
Investment securities held-to-maturity595,148594,639164,154162,752
Federal Home Loan Bank (FHLB) stock20,80420,80421,16921,169
Other investments3333
Derivative assets2,1752,1752,5522,552
Financial Liabilities:
Derivative liabilities8,6228,62211,22111,221
Level 3
Financial Assets:
Total loans (including loans held-for-sale)4,408,9984,468,6764,909,3614,826,646
Derivative assets1,1151,1155,5555,555
FDIC indemnification asset14,15122,89575,96997,378
Accrued interest receivable18,62518,62521,34521,345
Servicing assets6,4636,46313,99213,992
Financial Liabilities:
Deposits4,714,1064,717,0744,893,2474,924,406
Securities sold under agreements to repurchase1,029,4391,000,6641,020,621980,087
Advances from FHLB336,859332,936339,172334,331
Other borrowings1,8421,7343,9794,004
Subordinated capital notes94,127102,371104,288101,584
Accrued expenses and other liabilities113,450113,450133,290133,290
Derivative liabilities1,0411,0415,4775,477