XML 118 R63.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans Receivable (Accretable yield and non-accretable discount activity) (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Accretion Accretable   $ (38,340,000)    
Transfer from (to) non-accretable discount   (2,136,000)    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]        
Change in actual and expected losses   (32,873,000)    
Transfer (to) from accretable yield   2,136,000    
Mortgage Loan [Member]        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Accretion Accretable   (9,627,000)    
Transfer from (to) non-accretable discount   0    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]        
Change in actual and expected losses   (15,802,000)    
Transfer (to) from accretable yield   0    
Commercial Loan [Member]        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Accretion Accretable   (12,575,000)    
Transfer from (to) non-accretable discount   1,137,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]        
Change in actual and expected losses   (4,215,000)    
Transfer (to) from accretable yield   (1,137,000)    
Construction Loans [Member]        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Accretion Accretable   (5,929,000)    
Transfer from (to) non-accretable discount   (3,550,000)    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]        
Change in actual and expected losses   (8,937,000)    
Transfer (to) from accretable yield   3,550,000    
Auto Loan [Member]        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Accretion Accretable   (8,825,000)    
Transfer from (to) non-accretable discount   237,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]        
Change in actual and expected losses   (2,800,000)    
Transfer (to) from accretable yield   (237,000)    
Consumer Loan [Member]        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Accretion Accretable   (1,384,000)    
Transfer from (to) non-accretable discount   40,000    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]        
Change in actual and expected losses   (1,119,000)    
Transfer (to) from accretable yield   (40,000)    
Acquired under ASC 310-30 Non-Covered Loans [Member]        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Balance at beginning of period $ 412,048,000 444,606,000 $ 445,946,000 $ 517,553,000
Accretion Accretable (30,696,000) (38,340,000) (90,169,000) (118,323,000)
Change in expected cash flow 7,528,000   7,528,000  
Transfer from (to) non-accretable discount (10,267,000) (2,136,000) 15,308,000 4,900,000
Balance at end of period 378,613,000 404,130,000 378,613,000 404,130,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]        
Balance at beginning of period 449,917,000 554,724,000 456,627,000 579,587,000
Change in actual and expected losses (18,081,000) (32,873,000) 784,000 (50,700,000)
Transfer (to) from accretable yield 10,267,000 2,136,000 (15,308,000) (4,900,000)
Balance at end of period 442,103,000 523,987,000 442,103,000 523,987,000
Acquired under ASC 310-30 Non-Covered Loans [Member] | Mortgage Loan [Member]        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Balance at beginning of period 275,880,000 269,105,000 298,364,000 287,841,000
Accretion Accretable (8,614,000) (9,627,000) (26,414,000) (28,359,000)
Change in expected cash flow 0   0  
Transfer from (to) non-accretable discount 75,000 0 (4,609,000) (4,000)
Balance at end of period 267,341,000 259,478,000 267,341,000 259,478,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]        
Balance at beginning of period 389,107,000 455,789,000 389,839,000 463,166,000
Change in actual and expected losses (2,184,000) (15,802,000) (7,600,000) (23,183,000)
Transfer (to) from accretable yield (75,000) 0 4,609,000 4,000
Balance at end of period 386,848,000 439,987,000 386,848,000 439,987,000
Acquired under ASC 310-30 Non-Covered Loans [Member] | Commercial Loan [Member]        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Balance at beginning of period 71,563,000 70,491,000 61,196,000 96,139,000
Accretion Accretable (12,693,000) (12,575,000) (33,049,000) (37,509,000)
Change in expected cash flow 6,134,000   6,134,000  
Transfer from (to) non-accretable discount (6,450,000) 1,137,000 24,273,000 423,000
Balance at end of period 58,554,000 59,053,000 58,554,000 59,053,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]        
Balance at beginning of period 10,770,000 41,050,000 23,069,000 42,515,000
Change in actual and expected losses (12,090,000) (4,215,000) 6,334,000 (6,394,000)
Transfer (to) from accretable yield 6,450,000 (1,137,000) (24,273,000) (423,000)
Balance at end of period 5,130,000 35,698,000 5,130,000 35,698,000
Acquired under ASC 310-30 Non-Covered Loans [Member] | Construction Loans [Member]        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Balance at beginning of period 24,613,000 30,672,000 25,829,000 42,993,000
Accretion Accretable (2,719,000) (5,929,000) (8,672,000) (16,388,000)
Change in expected cash flow 1,396,000   1,396,000  
Transfer from (to) non-accretable discount (4,075,000) (3,550,000) 662,000 (5,412,000)
Balance at end of period 19,215,000 21,193,000 19,215,000 21,193,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]        
Balance at beginning of period 6,994,000 5,388,000 3,486,000 5,851,000
Change in actual and expected losses (2,937,000) (8,937,000) 5,308,000 (11,262,000)
Transfer (to) from accretable yield 4,075,000 3,550,000 (662,000) 5,412,000
Balance at end of period 8,132,000 1,000 8,132,000 1,000
Acquired under ASC 310-30 Non-Covered Loans [Member] | Auto Loan [Member]        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Balance at beginning of period 31,531,000 64,620,000 53,998,000 77,845,000
Accretion Accretable (5,463,000) (8,825,000) (18,614,000) (31,243,000)
Change in expected cash flow (1,000)   (1,000)  
Transfer from (to) non-accretable discount 148,000 237,000 (9,168,000) 9,430,000
Balance at end of period 26,215,000 56,032,000 26,215,000 56,032,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]        
Balance at beginning of period 23,690,000 27,279,000 16,215,000 39,645,000
Change in actual and expected losses (555,000) (2,800,000) (2,396,000) (5,973,000)
Transfer (to) from accretable yield (148,000) (237,000) 9,168,000 (9,430,000)
Balance at end of period 22,987,000 24,242,000 22,987,000 24,242,000
Acquired under ASC 310-30 Non-Covered Loans [Member] | Consumer Loan [Member]        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Balance at beginning of period 8,461,000 9,718,000 6,559,000 12,735,000
Accretion Accretable (1,207,000) (1,384,000) (3,420,000) (4,824,000)
Change in expected cash flow (1,000)   (1,000)  
Transfer from (to) non-accretable discount 35,000 40,000 4,150,000 463,000
Balance at end of period 7,288,000 8,374,000 7,288,000 8,374,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]        
Balance at beginning of period 19,356,000 25,218,000 24,018,000 28,410,000
Change in actual and expected losses (315,000) (1,119,000) (862,000) (3,888,000)
Transfer (to) from accretable yield (35,000) (40,000) (4,150,000) (463,000)
Balance at end of period $ 19,006,000 $ 24,059,000 $ 19,006,000 $ 24,059,000