XML 73 R58.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis 1 [Table Text Block]

Assets and liabilities measured at fair value on a recurring and non-recurring basis, are summarized below:

December 31, 2015
Fair Value Measurements
Level 1 Level 2 Level 3 Total
(In thousands)
Recurring fair value measurements:
Investment securities available-for-sale$-$974,609$-$974,609
Trading securities-288-288
Money market investments4,699--4,699
Derivative assets-1,8541,1713,025
Servicing assets--7,4557,455
Derivative liabilities-(6,162)(1,095)(7,257)
$4,699$970,589$7,531$982,819
Non-recurring fair value measurements:
Impaired commercial loans$-$-$235,767$235,767
Foreclosed real estate--58,17658,176
Other repossessed assets--6,2266,226
$-$-$300,169$300,169

December 31, 2014
Fair Value Measurements
Level 1 Level 2 Level 3 Total
(In thousands)
Recurring fair value measurements:
Investment securities available-for-sale$-$1,216,538$-$1,216,538
Trading securities-1,594-1,594
Money market investments4,675--4,675
Derivative assets-2,5525,5558,107
Servicing assets--13,99213,992
Derivative liabilities-(11,221)(5,477)(16,698)
$4,675$1,209,463$14,070$1,228,208
Non-recurring fair value measurements:
Impaired commercial loans$-$-$236,942$236,942
Foreclosed real estate--95,66195,661
Other repossessed assets--21,80021,800
$-$-$354,403$354,403

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2015, 2014 and 2013.:

Year Ended December 31, 2015
DerivativeDerivative
Otherassetliability
debt(S&P(S&P
securitiesPurchasedServicingEmbedded
Level 3 Instruments Onlyavailable-for-saleOptions)assetsOptions)Total
Balance at beginning of period$-$5,555$13,992$(5,477)$14,070
Gains (losses) included in earnings-(4,384)-4,197(187)
Sale of mortgage servicing rights--(5,927)-(5,927)
New instruments acquired--2,620-2,620
Principal repayments--(1,017)-(1,017)
Amortization---185185
Changes in fair value related to price of MSR held-for-sale--(2,939)-(2,939)
Changes in fair value of servicing assets--726-726
Balance at end of period$-$1,171$7,455$(1,095)$7,531
Year Ended December 31, 2014
DerivativeDerivative
Otherassetliability
debt(S&P(S&P
securitiesPurchasedServicingEmbedded
Level 3 Instruments Onlyavailable-for-saleOptions)assetsOptions)Total
Balance at beginning of period$19,680$16,430$13,801$(15,736)$34,175
Gains (losses) included in earnings-(10,875)-9,659(1,216)
Changes in fair value of investment securities available for sale included in other comprehensive income320---320
New instruments acquired--2,149-2,149
Principal repayments(20,000)-(1,072)-(21,072)
Amortization---600600
Changes in fair value of servicing assets--(886)-(886)
Balance at end of period$-$5,555$13,992$(5,477)$14,070
Year Ended December 31, 2013
DerivativeDerivative
Otherassetliability
debt(S&P(S&P
securitiesPurchasedServicingEmbedded
Level 3 Instruments Onlyavailable-for-saleOptions)assetsOptions)Total
Balance at beginning of period$20,012$13,233$10,795$(12,707)$31,333
Gains (losses) included in earnings-3,197-(5,039)(1,842)
Changes in fair value of investment securities available for sale included in other comprehensive income(332)---(332)
New instruments acquired--3,178-3,178
Principal repayments--(951)-(951)
Amortization---2,0102,010
Changes in fair value of servicing assets--779-779
Balance at end of period$19,680$16,430$13,801$(15,736)$34,175
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Table Text Block]

The table below presents quantitative information for all assets and liabilities measured at fair value on a recurring and non-recurring basis using significant unobservable inputs (Level 3) at

December 31, 2015
Fair ValueValuation TechniqueUnobservable InputRange
(In thousands)
Derivative assets (S&P Purchased Options)$1,170Option pricing modelImplied option volatility34.31%- 38.61%
Counterparty credit risk (based on 5-year credit default swap ("CDS") spread)72.00%- 72.00%
Servicing assets$7,455Cash flow valuation Constant prepayment rate5.23% - 15.24%
Discount rate10.00% - 12.00%
Derivative liability (S&P Embedded Options)$(1,095)Option pricing modelImplied option volatility34.31%- 38.61%
Counterparty credit risk (based on 5-year CDS spread)72.00%- 72.00%
Collateral dependant impaired loans$40,532Fair value of property or collateralAppraised value less disposition costs28.20% - 44.20%
Puerto Rico Electric Power Authority line of credit, net$190,290Cash flow valuation Discount rate7.25%
Other non-collateral dependant impaired loans$4,945Cash flow valuation Discount rate5.75% - 16.95%
Foreclosed real estate$58,176Fair value of property or collateralAppraised value less disposition costs28.20% - 44.20%
Other repossessed assets$6,226Fair value of property or collateralAppraised value less disposition costs28.20% - 44.20%
Fair Value By Balance Sheet Grouping [Text Block]

The estimated fair value and carrying value of the Company’s financial instruments at December 31, 2015 and 2014 is as follows:

December 31,December 31,
20152014
FairCarryingFairCarrying
Value Value Value Value
(In thousands)
Level 1
Financial Assets:
Cash and cash equivalents$536,709$536,709$573,427$573,427
Restricted cash3,349$3,3498,407$8,407
Level 2
Financial Assets:
Trading securities288$2881,594$1,594
Investment securities available-for-sale974,609$974,6091,216,538$1,216,538
Investment securities held-to-maturity614,679$620,189164,154$162,752
Federal Home Loan Bank (FHLB) stock20,783$20,78321,169$21,169
Other investments3$33$3
Derivative assets1,855$1,8552,552$2,552
Financial Liabilities:
Derivative liabilities6,162$6,16211,221$11,221
Level 3
Financial Assets:
Total loans (including loans held-for-sale)4,101,2194,434,2134,909,3614,826,646
Derivative assets1,170$1,1705,555$5,555
FDIC indemnification asset17,786$22,59975,969$97,378
Accrued interest receivable20,637$20,63721,345$21,345
Servicing assets7,455$7,45513,992$13,992
Accounts receivable and other assets42,78642,78638,83038,830
Financial Liabilities:
Deposits4,705,878$4,715,7644,887,770$4,918,929
Securities sold under agreements to repurchase955,859$934,6911,020,621$980,087
Advances from FHLB335,812$332,476339,172$334,331
Other borrowings2,593$1,7343,979$4,004
Subordinated capital notes94,940$102,633104,288$101,584
Accrued expenses and other liabilities92,935$92,935133,290$133,290
Derivative liabilities embedded in deposits1,095$1,0955,477$5,477