XML 89 R74.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans Receivable (Accretable yield and non-accretable discount activity) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Accretion Accretable   $ 153,536  
Transfer from (to) non-accretable discount   81,929  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Change in actual and expected losses   (41,031)  
Transfer (to) from accretable yield   (81,929)  
Mortgage Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Accretion Accretable   37,612  
Transfer from (to) non-accretable discount   48,135  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Change in actual and expected losses   (25,192)  
Transfer (to) from accretable yield   (48,135)  
Commercial Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Accretion Accretable   49,039  
Transfer from (to) non-accretable discount   14,096  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Change in actual and expected losses   (5,350)  
Transfer (to) from accretable yield   (14,096)  
Construction Loans [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Accretion Accretable   21,894  
Transfer from (to) non-accretable discount   4,730  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Change in actual and expected losses   2,365  
Transfer (to) from accretable yield   (4,730)  
Auto Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Accretion Accretable   39,023  
Transfer from (to) non-accretable discount   15,176  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Change in actual and expected losses   (8,254)  
Transfer (to) from accretable yield   (15,176)  
Consumer Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Accretion Accretable   5,968  
Transfer from (to) non-accretable discount   (208)  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Change in actual and expected losses   (4,600)  
Transfer (to) from accretable yield   208  
Acquired under ASC 310-30 Non-Covered Loans [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period $ 445,946 517,553 $ 655,833
Accretion Accretable 112,113 153,536 199,178
Change in expected cash flow 8,531    
Transfer from (to) non-accretable discount 19,324 81,929 60,898
Balance at end of period 361,688 445,946 517,553
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 456,627 579,587 714,462
Change in actual and expected losses (3,113) (41,031) (73,977)
Transfer (to) from accretable yield (19,324) (81,929) (60,898)
Balance at end of period 434,190 456,627 579,587
Acquired under ASC 310-30 Non-Covered Loans [Member] | Mortgage Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 298,364 287,841 328,243
Accretion Accretable 34,842 37,612 42,740
Change in expected cash flow 0    
Transfer from (to) non-accretable discount 5,272 48,135 2,338
Balance at end of period 268,794 298,364 287,841
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 389,839 463,166 502,857
Change in actual and expected losses (9,795) (25,192) (37,353)
Transfer (to) from accretable yield (5,272) (48,135) (2,338)
Balance at end of period 374,772 389,839 463,166
Acquired under ASC 310-30 Non-Covered Loans [Member] | Commercial Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 61,196 96,139 145,173
Accretion Accretable 39,268 49,039 59,998
Change in expected cash flow 6,130    
Transfer from (to) non-accretable discount 17,353 14,096 10,964
Balance at end of period 45,411 61,196 96,139
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 23,069 42,515 60,275
Change in actual and expected losses 6,065 (5,350) (6,796)
Transfer (to) from accretable yield (17,353) (14,096) (10,964)
Balance at end of period 11,781 23,069 42,515
Acquired under ASC 310-30 Non-Covered Loans [Member] | Construction Loans [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 25,829 42,993 30,802
Accretion Accretable 10,161 21,894 29,557
Change in expected cash flow 2,402    
Transfer from (to) non-accretable discount 1,545 4,730 41,748
Balance at end of period 19,615 25,829 42,993
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 3,486 5,851 62,803
Change in actual and expected losses 4,823 2,365 (15,204)
Transfer (to) from accretable yield (1,545) (4,730) (41,748)
Balance at end of period 6,764 3,486 5,851
Acquired under ASC 310-30 Non-Covered Loans [Member] | Auto Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 53,998 77,845 126,803
Accretion Accretable 23,463 39,023 55,255
Change in expected cash flow 0    
Transfer from (to) non-accretable discount (8,957) 15,176 6,297
Balance at end of period 21,578 53,998 77,845
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 16,215 39,645 55,733
Change in actual and expected losses (3,133) (8,254) (9,791)
Transfer (to) from accretable yield 8,957 (15,176) (6,297)
Balance at end of period 22,039 16,215 39,645
Acquired under ASC 310-30 Non-Covered Loans [Member] | Consumer Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 6,559 12,735 24,812
Accretion Accretable 4,379 5,968 11,628
Change in expected cash flow (1)    
Transfer from (to) non-accretable discount 4,111 (208) (449)
Balance at end of period 6,290 6,559 12,735
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 24,018 28,410 32,794
Change in actual and expected losses (1,073) (4,600) (4,833)
Transfer (to) from accretable yield (4,111) 208 449
Balance at end of period $ 18,834 $ 24,018 $ 28,410