XML 45 R34.htm IDEA: XBRL DOCUMENT v3.4.0.3
Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2016
Loans Receivable [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

The composition of the Company’s allowance for loan and lease losses at March 31, 2016 and December 31, 2015 was as follows:

March 31, December 31,
20162015
(In thousands)
Allowance for loans and lease losses on non-acquired loans:
Originated and other loans and leases held for investment:
Mortgage $18,784$18,352
Commercial64,20664,791
Consumer11,41411,197
Auto and leasing18,71618,261
Unallocated11825
Total allowance for originated and other loans and lease losses113,238112,626
Acquired loans:
Acquired BBVAPR loans:
Accounted for under ASC 310-20 (Loans with revolving feature and/or
acquired at a premium)
Commercial2326
Consumer3,2433,429
Auto1,7272,087
4,9935,542
Accounted for under ASC 310-30 (Loans acquired with deteriorated
credit quality, including those by analogy)
Mortgage 1,7621,762
Commercial 20,43021,161
Auto5,5552,862
27,74725,785
Total allowance for acquired BBVAPR loans and lease losses145,978143,953
Acquired Eurobank loans:
Loans secured by 1-4 family residential properties34,01432,624
Commercial and other construction58,04357,187
Consumer236367
Total allowance for acquired Eurobank loan and lease losses92,29390,178
Total allowance for loan and lease losses$238,271$234,131

Allowance for Originated and Other Loan and Lease Losses Held for Investment

The following tables presents the activity in our allowance for loan and lease losses and the related recorded investment of the originated and other loans held for investment portfolio by segment for the periods indicated:

Quarter Ended March 31, 2016
MortgageCommercialConsumerAuto and LeasingUnallocatedTotal
(In thousands)
Allowance for loan and lease losses for originated and other loans:
Balance at beginning of period$18,352$64,791$11,197$18,261$25$112,626
Charge-offs(1,662)(1,011)(2,327)(8,362)-(13,362)
Recoveries145881022,979-3,314
Provision for originated and other loans and lease losses1,9493382,4425,8389310,660
Balance at end of period$18,784$64,206$11,414$18,716$118$113,238

March 31, 2016
MortgageCommercialConsumerAuto and LeasingUnallocatedTotal
(In thousands)
Allowance for loan and lease losses on originated and other loans:
Ending allowance balance attributable to loans:
Individually evaluated for impairment$9,135$56,580$-$-$-$65,715
Collectively evaluated for impairment9,6497,62611,41418,71611847,523
Total ending allowance balance$18,784$64,206$11,414$18,716$118$113,238
Loans:
Individually evaluated for impairment$90,772$226,653$-$-$-$317,425
Collectively evaluated for impairment661,0471,198,732252,327687,159-2,799,265
Total ending loan balance$751,819$1,425,385$252,327$687,159$-$3,116,690

Quarter Ended March 31, 2015
MortgageCommercialConsumerAuto and LeasingUnallocatedTotal
(In thousands)
Allowance for loan and lease losses for originated and other loans:
Balance at beginning of period$19,679$8,432$9,072$14,255$1$51,439
Charge-offs(1,414)(992)(1,676)(8,136)-(12,218)
Recoveries-891533,384-3,626
Provision (recapture) for originated and other loans and lease losses(179)25,5941,8566,25938233,912
Balance at end of period $18,086$33,123$9,405$15,762$383$76,759

December 31, 2015
MortgageCommercialConsumerAuto and LeasingUnallocatedTotal
(In thousands)
Allowance for loan and lease losses on originated and other loans:
Ending allowance balance attributable to loans:
Individually evaluated for impairment$9,233$55,947$-$-$-$65,180
Collectively evaluated for impairment9,1198,84411,19718,2612547,446
Total ending allowance balance$18,352$64,791$11,197$18,261$25$112,626
Loans:
Individually evaluated for impairment$89,973$235,294$-$-$-$325,267
Collectively evaluated for impairment667,8551,206,355242,950669,163-2,786,323
Total ending loan balance$757,828$1,441,649$242,950$669,163$-$3,111,590

Allowance for BBVAPR Acquired Loan Losses

Loans accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

The following tables present the activity in our allowance for loan losses and related recorded investment of the associated loans in our BBVAPR acquired loan portfolio, excluding loans accounted for under ASC 310-30, for the periods indicated

Quarter Ended March 31, 2016
CommercialConsumerAutoUnallocatedTotal
(In thousands)
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20:
Balance at beginning of period$26$3,429$2,087$-$5,542
Charge-offs(7)(812)(737)-(1,556)
Recoveries3281598-711
Provision (recapture) for acquired BBVAPR loan and lease losses accounted for under ASC 310-20(28)545(221)-296
Balance at end of period$23$3,243$1,727$-$4,993

March 31, 2016
CommercialConsumerAutoUnallocatedTotal
(In thousands)
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20:
Ending allowance balance attributable to loans:
Collectively evaluated for impairment$23$3,243$1,727$-$4,993
Total ending allowance balance$23$3,243$1,727$-$4,993
Loans:
Individually evaluated for impairment$464$-$-$-$464
Collectively evaluated for impairment6,09436,34691,406-133,846
Total ending loan balance$6,558$36,346$91,406$-$134,310

Quarter Ended March 31, 2015
CommercialConsumerAutoUnallocatedTotal
(In thousands)
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20:
Balance at beginning of period$65$1,211$3,321$-$4,597
Charge-offs-(1,380)(1,267)-(2,647)
Recoveries9134570-713
Provision (recapture) for acquired loan and lease losses accounted for under ASC 310-20(25)1,920892-2,787
Balance at end of period$49$1,885$3,516$-$5,450

December 31, 2015
CommercialConsumerAutoUnallocatedTotal
(In thousands)
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20:
Ending allowance balance attributable to loans:
Collectively evaluated for impairment$26$3,429$2,087$-$5,542
Total ending allowance balance$26$3,429$2,087$-$5,542
Loans:
Individually evaluated for impairment$474$-$-$-$474
Collectively evaluated for impairment6,98338,385106,911-152,279
Total ending loan balance$7,457$38,385$106,911$-$152,753

The following tables present the activity in our allowance for loan losses and related recorded investment of the acquired BBVAPR loan portfolio accounted for under ASC 310-30, for the periods indicated:

Quarter Ended March 31, 2016
MortgageCommercialConsumerAutoTotal
(In thousands)
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30:
Balance at beginning of period$1,678$21,245$-$2,862$25,785
Provision (recapture) for BBVAPR loans and lease losses accounted for under ASC 310-3084(749)-2,6932,028
Loan pools fully charged-off-(66)--(66)
Balance at end of period$1,762$20,430$-$5,555$27,747
Quarter Ended March 31, 2015
MortgageCommercialConsumerAutoTotal
(In thousands)
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30:
Balance at beginning of period$-$13,476$-$5$13,481
Provision for BBVAPR loans and lease losses accounted for under ASC 310-30-211-474685
Balance at end of period$-$13,687$-$479$14,166

The changes in the allowance for loan and lease losses on acquired Eurobank loans for the quarters ended March 31, 2016 and 2015 were as follows:

Quarter Ended March 31, 2016
Loans Secured by 1-4 Family Residential PropertiesCommercial and ConstructionConsumerLeasingTotal
(In thousands)
Allowance for loan and lease losses for acquired Eurobank loans:
Balance at beginning of period$22,570$67,365$243$-$90,178
Provision (recapture) for acquired Eurobank loans and lease losses, net(53)858--805
Loan pools fully charged-off-(134)--(134)
FDIC shared-loss portion of provision for covered loan and lease losses, net1,444---1,444
Balance at end of period$23,961$68,089$243$-$92,293

Quarter Ended March 31, 2015
MortgageCommercial and ConstructionConsumerLeasingTotal
(In thousands)
Allowance for loan and lease losses for acquired Eurobank loans:
Balance at beginning of period$15,522$48,334$389$-$64,245
Provision for covered loan and lease losses, net1,8182,991--4,809
FDIC shared-loss portion of provision for covered loan and lease losses, net-1,597--1,597
Balance at end of period$17,340$52,922$389$-$70,651