XML 60 R49.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis 1 [Table Text Block]

Assets and liabilities measured at fair value on a recurring and non-recurring basis are summarized below:

March 31, 2016
Fair Value Measurements
Level 1 Level 2 Level 3 Total
(In thousands)
Recurring fair value measurements:
Investment securities available-for-sale$-$669,285$-$669,285
Trading securities-314-314
Money market investments5,897--5,897
Derivative assets-1,8907722,662
Servicing assets--7,8197,819
Derivative liabilities-(6,220)(746)(6,966)
$5,897$665,269$7,845$679,011
Non-recurring fair value measurements:
Impaired commercial loans$-$-$227,117$227,117
Foreclosed real estate--56,77756,777
Other repossessed assets--4,4084,408
$-$-$288,302$288,302

December 31, 2015
Fair Value Measurements
Level 1 Level 2 Level 3 Total
(In thousands)
Recurring fair value measurements:
Investment securities available-for-sale$-$974,609$-$974,609
Trading securities-288-288
Money market investments4,699--4,699
Derivative assets-1,8541,1713,025
Servicing assets--7,4557,455
Derivative liabilities-(6,162)(1,095)(7,257)
$4,699$970,589$7,531$982,819
Non-recurring fair value measurements:
Impaired commercial loans$-$-$235,767$235,767
Foreclosed real estate--58,17658,176
Other repossessed assets--6,2266,226
$-$-$300,169$300,169

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters ended March 31, 2016 and 2015:

Quarter Ended March 31, 2016
DerivativeDerivative
assetliability
(S&P(S&P
PurchasedServicingEmbedded
Level 3 Instruments OnlyOptions)assetsOptions)Total
Balance at beginning of period$1,171$7,455$(1,095)$7,531
Gains (losses) included in earnings(399)-330(69)
New instruments acquired-557-557
Principal repayments-(104)-(104)
Amortization--1919
Changes in fair value of servicing assets-(89)-(89)
Balance at end of period$772$7,819$(746)$7,845
Quarter Ended March 31, 2015
DerivativeDerivative
assetliability
(S&P(S&P
PurchasedServicingEmbedded
Level 3 Instruments OnlyOptions)assetsOptions)Total
Balance at beginning of period$5,555$13,992$(5,477)$14,070
(Losses) gains included in earnings(1,821)-1,782(39)
New instruments acquired-531-531
Principal repayments-(418)-(418)
Amortization--7878
Changes in fair value of servicing assets(59)-(59)
Changes in fair value due to sales price of mortgage servicing rights held-for-sale-(1,882)-(1,882)
Balance at end of period$3,734$12,164$(3,617)$12,281
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Table Text Block]

The table below presents quantitative information for all assets and liabilities measured at fair value on a recurring and non-recurring basis using significant unobservable inputs (Level 3) at March 31, 2016:

March 31, 2016
Fair ValueValuation TechniqueUnobservable InputRange
(In thousands)
Derivative assets (S&P Purchased Options)$772Option pricing modelImplied option volatility35.32% -38.69%
Counterparty credit risk (based on 5-year credit default swap ("CDS") spread)79.96%-89.03%
Servicing assets$7,819Cash flow valuation Constant prepayment rate4.43%-12.17%
Discount rate10.00% - 12.00%
Derivative liability (S&P Embedded Options)$(746)Option pricing modelImplied option volatility35.32% -38.69%
Counterparty credit risk (based on 5-year CDS spread)79.96%-89.03
Collateral dependant impaired loans$25,252Fair value of property or collateralAppraised value less disposition costs30.20%-42.40%
Puerto Rico Electric Power Authority line of credit, net$186,675Cash flow valuation Discount rate7.25%
Other non-collateral dependant impaired loans$15,190Cash flow valuation Discount rate4.25%-16.95%
Foreclosed real estate$56,777Fair value of property or collateralAppraised value less disposition costs30.20%-42.20%
Other repossessed assets$4,408Fair value of property or collateralAppraised value less disposition costs30.20%-42.20%
Fair Value By Balance Sheet Grouping [Text Block]

The estimated fair value and carrying value of the Company’s financial instruments at March 31, 2016 and December 31, 2015 is as follows:

March 31,December 31,
20162015
FairCarryingFairCarrying
Value Value Value Value
(In thousands)
Level 1
Financial Assets:
Cash and cash equivalents$677,849$677,849$536,710$536,710
Restricted cash3,349$3,349$3,349$3,349
Level 2
Financial Assets:
Trading securities314$314$288$288
Investment securities available-for-sale669,285$669,285$974,609$974,609
Investment securities held-to-maturity641,346$637,036$614,679$620,189
Federal Home Loan Bank (FHLB) stock20,761$20,761$20,783$20,783
Other investments3$3$3$3
Derivative assets1,890$1,890$1,855$1,855
Financial Liabilities:
Derivative liabilities6,220$6,220$6,162$6,162
Level 3
Financial Assets:
Total loans (including loans held-for-sale)4,088,1584,360,1294,101,2194,434,213
Derivative assets7727721,1701,170
FDIC indemnification asset10,89720,92317,78622,599
Accrued interest receivable18,39218,39220,63720,637
Servicing assets7,8197,8197,4557,455
Accounts receivable and other assets44,78144,78142,78642,786
Financial Liabilities:
Deposits4,772,5074,778,9474,705,8784,715,764
Securities sold under agreements to repurchase645,098636,172955,859934,691
Advances from FHLB334,782331,980335,812332,476
Other borrowings2,6611,7562,5931,734
Subordinated capital notes97,330102,80894,940102,633
Accrued expenses and other liabilities92,76192,76192,93592,935
Derivative liabilities embedded in deposits7467461,0951,095