XML 74 R63.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans Receivable (Accretable yield and non-accretable discount activity) (Details) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Accretion Accretable   $ 31,470,000
Transfer from (to) non-accretable discount   (446,000)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]    
Change in actual and expected losses   (6,562,000)
Transfer (to) from accretable yield   446,000
Mortgage Loan [Member]    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Accretion Accretable   8,987,000
Transfer from (to) non-accretable discount   (4,765,000)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]    
Change in actual and expected losses   (1,995,000)
Transfer (to) from accretable yield   4,765,000
Commercial Loan [Member]    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Accretion Accretable   10,759,000
Transfer from (to) non-accretable discount   6,893,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]    
Change in actual and expected losses   (350,000)
Transfer (to) from accretable yield   (6,893,000)
Construction Loans [Member]    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Accretion Accretable   3,810,000
Transfer from (to) non-accretable discount   (2,629,000)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]    
Change in actual and expected losses   (2,158,000)
Transfer (to) from accretable yield   2,629,000
Auto Loan [Member]    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Accretion Accretable   6,988,000
Transfer from (to) non-accretable discount   87,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]    
Change in actual and expected losses   (1,585,000)
Transfer (to) from accretable yield   (87,000)
Consumer Loan [Member]    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Accretion Accretable   926,000
Transfer from (to) non-accretable discount   (32,000)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]    
Change in actual and expected losses   (474,000)
Transfer (to) from accretable yield   32,000
Acquired under ASC 310-30 Non-Covered Loans [Member]    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Balance at beginning of period $ 361,688,000 445,946,000
Accretion Accretable 21,164,000 31,470,000
Change in expected cash flow 329,000  
Transfer from (to) non-accretable discount (190,000) (446,000)
Balance at end of period 340,663,000 414,030,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]    
Balance at beginning of period 434,190,000 456,627,000
Change in actual and expected losses (5,404,000) (6,562,000)
Transfer (to) from accretable yield 190,000 446,000
Balance at end of period 428,976,000 450,511,000
Acquired under ASC 310-30 Non-Covered Loans [Member] | Mortgage Loan [Member]    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Balance at beginning of period 268,794,000 298,364,000
Accretion Accretable 8,307,000 8,987,000
Change in expected cash flow 0  
Transfer from (to) non-accretable discount 70,000 (4,765,000)
Balance at end of period 260,557,000 284,612,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]    
Balance at beginning of period 374,772,000 389,839,000
Change in actual and expected losses (4,547,000) (1,995,000)
Transfer (to) from accretable yield (70,000) 4,765,000
Balance at end of period 370,155,000 392,609,000
Acquired under ASC 310-30 Non-Covered Loans [Member] | Commercial Loan [Member]    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Balance at beginning of period 45,411,000 61,196,000
Accretion Accretable 5,839,000 10,759,000
Change in expected cash flow 128,000  
Transfer from (to) non-accretable discount 402,000 6,893,000
Balance at end of period 40,102,000 57,330,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]    
Balance at beginning of period 11,781,000 23,069,000
Change in actual and expected losses (663,000) (350,000)
Transfer (to) from accretable yield (402,000) (6,893,000)
Balance at end of period 10,716,000 15,826,000
Acquired under ASC 310-30 Non-Covered Loans [Member] | Construction Loans [Member]    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Balance at beginning of period 19,615,000 25,829,000
Accretion Accretable 1,869,000 3,810,000
Change in expected cash flow 200,000  
Transfer from (to) non-accretable discount (790,000) (2,629,000)
Balance at end of period 17,156,000 19,390,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]    
Balance at beginning of period 6,764,000 3,486,000
Change in actual and expected losses (122,000) (2,158,000)
Transfer (to) from accretable yield 790,000 2,629,000
Balance at end of period 7,432,000 3,957,000
Acquired under ASC 310-30 Non-Covered Loans [Member] | Auto Loan [Member]    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Balance at beginning of period 21,578,000 53,998,000
Accretion Accretable 4,211,000 6,988,000
Change in expected cash flow 1,000  
Transfer from (to) non-accretable discount 219,000 87,000
Balance at end of period 17,587,000 47,097,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]    
Balance at beginning of period 22,039,000 16,215,000
Change in actual and expected losses 118,000 (1,585,000)
Transfer (to) from accretable yield (219,000) (87,000)
Balance at end of period 21,938,000 14,543,000
Acquired under ASC 310-30 Non-Covered Loans [Member] | Consumer Loan [Member]    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Balance at beginning of period 6,290,000 6,559,000
Accretion Accretable 938,000 926,000
Change in expected cash flow 0  
Transfer from (to) non-accretable discount (91,000) (32,000)
Balance at end of period 5,261,000 5,601,000
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]    
Balance at beginning of period 18,834,000 24,018,000
Change in actual and expected losses (190,000) (474,000)
Transfer (to) from accretable yield 91,000 32,000
Balance at end of period $ 18,735,000 $ 23,576,000