XML 59 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis 1 [Table Text Block]

Assets and liabilities measured at fair value on a recurring and non-recurring basis are summarized below:

June 30, 2016
Fair Value Measurements
Level 1 Level 2 Level 3 Total
(In thousands)
Recurring fair value measurements:
Investment securities available-for-sale$-$664,302$-$664,302
Trading securities-348-348
Money market investments5,740--5,740
Derivative assets-1,7391871,926
Servicing assets--7,9327,932
Derivative liabilities-(5,413)(181)(5,594)
$5,740$660,976$7,938$674,654
Non-recurring fair value measurements:
Impaired commercial loans$-$-$219,393$219,393
Foreclosed real estate--51,22051,220
Other repossessed assets--3,8663,866
$-$-$274,479$274,479

December 31, 2015
Fair Value Measurements
Level 1 Level 2 Level 3 Total
(In thousands)
Recurring fair value measurements:
Investment securities available-for-sale$-$974,609$-$974,609
Trading securities-288-288
Money market investments4,699--4,699
Derivative assets-1,8551,1703,025
Servicing assets--7,4557,455
Derivative liabilities-(6,162)(1,095)(7,257)
$4,699$970,590$7,530$982,819
Non-recurring fair value measurements:
Impaired commercial loans$-$-$235,767$235,767
Foreclosed real estate--58,17658,176
Other repossessed assets--6,2266,226
$-$-$300,169$300,169

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and six-month periods ended June 30, 2016 and 2015:

Quarter Ended June 30, 2016
DerivativeDerivative
assetliability
(S&P(S&P
PurchasedServicingEmbedded
Level 3 Instruments OnlyOptions)assetsOptions)Total
Balance at beginning of period$772$7,819$(746)$7,845
Gains (losses) included in earnings(585)-557(28)
New instruments acquired-717-717
Principal repayments-(121)-(121)
Amortization--88
Changes in fair value of servicing assets-(483)-(483)
Balance at end of period$187$7,932$(181)$7,938
Six-Month Period Ended June 30, 2016
DerivativeDerivative
assetliability
(S&P(S&P
PurchasedServicingEmbedded
Level 3 Instruments OnlyOptions)assetsOptions)Total
Balance at beginning of period$1,171$7,455$(1,095)$7,531
Gains (losses) included in earnings(984)-886(98)
New instruments acquired-1,275-1,275
Principal repayments-(225)-(225)
Amortization--2828
Changes in fair value of servicing assets-(573)-(573)
Balance at end of period$187$7,932$(181)$7,938
Quarter Ended June 30, 2015
DerivativeDerivative
assetliability
(S&P(S&P
PurchasedServicingEmbedded
Level 3 Instruments OnlyOptions)assetsOptions)Total
Balance at beginning of period$3,734$12,164$(3,617)$12,281
(Losses) included in earnings(1,596)-1,517(79)
Sale of mortgage servicing rights held-for-sale-(6,985)-(6,985)
Changes due to payments on loans-(313)-(313)
New instruments acquired-1,529-1,529
Changes in fair value related to price of MSRs held for sale-(835)-(835)
Amortization--5656
Changes in fair value of servicing assets-231-231
Balance at end of period$2,138$5,791$(2,044)$5,885
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Table Text Block]

The table below presents quantitative information for all assets and liabilities measured at fair value on a recurring and non-recurring basis using significant unobservable inputs (Level 3) at June 30, 2016:

June 30, 2016
Fair ValueValuation TechniqueUnobservable InputRange
(In thousands)
Derivative assets (S&P Purchased Options)$187Option pricing modelImplied option volatility41.87%
Counterparty credit risk (based on 5-year credit default swap ("CDS") spread)79.96%-89.03%
Servicing assets$7,932Cash flow valuation Constant prepayment rate4.41% - 11.40%
Discount rate10.00% - 12.00%
Derivative liability (S&P Embedded Options)$(181)Option pricing modelImplied option volatility41.87%
Counterparty credit risk (based on 5-year CDS spread)79.96%-89.03%
Collateral dependant impaired loans$28,558Fair value of property or collateralAppraised value less disposition costs29.20% - 43.20%
Puerto Rico Electric Power Authority line of credit, net$183,020Cash flow valuation Discount rate7.25%
Other non-collateral dependant impaired loans$7,814Cash flow valuation Discount rate4.25%-10.50%
Foreclosed real estate$51,220Fair value of property or collateralAppraised value less disposition costs29.20% - 43.20%
Other repossessed assets$3,866Fair value of property or collateralAppraised value less disposition costs29.20% - 43.20%
Fair Value By Balance Sheet Grouping [Text Block]

The estimated fair value and carrying value of the Company’s financial instruments at June 30, 2016 and December 31, 2015 is as follows:

June 30,December 31,
20162015
FairCarryingFairCarrying
Value Value Value Value
(In thousands)
Level 1
Financial Assets:
Cash and cash equivalents$517,048$517,048$536,709$536,709
Restricted cash3,0303,0303,3493,349
Level 2
Financial Assets:
Trading securities348348288288
Investment securities available-for-sale664,302664,302974,609974,609
Investment securities held-to-maturity643,530635,399614,679620,189
Federal Home Loan Bank (FHLB) stock19,83819,83820,78320,783
Other investments3333
Derivative assets1,7391,7391,8551,855
Financial Liabilities:
Derivative liabilities5,4135,4136,1626,162
Level 3
Financial Assets:
Total loans (including loans held-for-sale)4,163,7694,373,6174,101,2194,434,213
Derivative assets1871871,1701,170
FDIC indemnification asset11,06418,42617,78622,599
Accrued interest receivable20,00920,00920,63720,637
Servicing assets7,9327,9327,4557,455
Accounts receivable and other assets42,24342,24342,78642,786
Financial Liabilities:
Deposits4,633,8644,643,8734,705,8784,715,764
Securities sold under agreements to repurchase630,933626,109955,859934,691
Advances from FHLB308,583306,480335,812332,476
Other borrowings2,5991,7532,5931,734
Subordinated capital notes98,944102,98394,940102,633
Accrued expenses and other liabilities88,93088,93092,93592,935
Derivative liabilities embedded in deposits1811811,0951,095