XML 59 R47.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Fair Value (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract] |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis 1 [Table Text Block] | Assets and liabilities measured at fair value on a recurring and non-recurring basis are summarized below:
| September 30, 2016
| Fair Value Measurements
| Level 1 |  | Level 2 |  | Level 3 |  | Total
| (In thousands)
Recurring fair value measurements: |  |  |  |  |  |  |  |  |  |  |
Investment securities available-for-sale | $ | - |  | $ | 642,683 |  | $ | - |  | $ | 642,683
Trading securities |  | - |  |  | 380 |  |  | - |  |  | 380
Money market investments |  | 5,460 |  |  | - |  |  | - |  |  | 5,460
Derivative assets |  | - |  |  | 1,503 |  |  | - |  |  | 1,503
Servicing assets |  | - |  |  | - |  |  | 8,393 |  |  | 8,393
Derivative liabilities |  | - |  |  | (4,306) |  |  | - |  |  | (4,306)
| $ | 5,460 |  | $ | 640,260 |  | $ | 8,393 |  | $ | 654,113
Non-recurring fair value measurements: |  |  |  |  |  |  |  |  |  |  |
Impaired commercial loans | $ | - |  | $ | - |  | $ | 36,601 |  | $ | 36,601
Foreclosed real estate |  | - |  |  | - |  |  | 45,740 |  |  | 45,740
Other repossessed assets |  | - |  |  | - |  |  | 3,449 |  |  | 3,449
| $ | - |  | $ | - |  | $ | 85,790 |  | $ | 85,790
| December 31, 2015
| Fair Value Measurements
| Level 1 |  | Level 2 |  | Level 3 |  | Total
| (In thousands)
Recurring fair value measurements: |  |  |  |  |  |  |  |  |  |  |
Investment securities available-for-sale | $ | - |  | $ | 974,609 |  | $ | - |  | $ | 974,609
Trading securities |  | - |  |  | 288 |  |  | - |  |  | 288
Money market investments |  | 4,699 |  |  | - |  |  | - |  |  | 4,699
Derivative assets |  | - |  |  | 1,853 |  |  | 1,172 |  |  | 3,025
Servicing assets |  | - |  |  | - |  |  | 7,455 |  |  | 7,455
Derivative liabilities |  | - |  |  | (6,162) |  |  | (1,095) |  |  | (7,257)
| $ | 4,699 |  | $ | 970,588 |  | $ | 7,532 |  | $ | 982,819
Non-recurring fair value measurements: |  |  |  |  |  |  |  |  |  |  |
Impaired commercial loans | $ | - |  | $ | - |  | $ | 235,767 |  | $ | 235,767
Foreclosed real estate |  | - |  |  | - |  |  | 58,176 |  |  | 58,176
Other repossessed assets |  | - |  |  | - |  |  | 6,226 |  |  | 6,226
| $ | - |  | $ | - |  | $ | 300,169 |  | $ | 300,169
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and nine-month periods ended September 30, 2016 and 2015:
| Quarter Ended September 30, 2016
| Derivative |  |  |  |  | Derivative |  |  |
| asset |  |  |  |  | liability |  |  |
| (S&P |  |  |  |  | (S&P |  |  |
| Purchased |  |  | Servicing |  | Embedded |  |  |
Level 3 Instruments Only | Options) |  |  | assets |  | Options) |  | Total
Balance at beginning of period | $ | 187 |  | $ | 7,932 |  | $ | (181) |  | $ | 7,938
Gains (losses) included in earnings |  | (187) |  |  | - |  |  | 181 |  |  | (6)
New instruments acquired |  | - |  |  | 466 |  |  | - |  |  | 466
Principal repayments |  | - |  |  | (123) |  |  | (1) |  |  | (124)
Amortization |  | - |  |  | - |  |  | 1 |  |  | 1
Changes in fair value of servicing assets |  | - |  |  | 118 |  |  | - |  |  | 118
Balance at end of period | $ | - |  | $ | 8,393 |  | $ | - |  | $ | 8,393
| Nine-Month Period Ended September 30, 2016
| Derivative |  |  |  |  | Derivative |
| asset |  |  |  |  | liability |
| (S&P |  |  |  |  | (S&P |
| Purchased |  |  | Servicing |  |  | Embedded |
Level 3 Instruments Only | Options) |  |  | assets |  |  | Options) |  | Total
Balance at beginning of period | $ | 1,170 |  | $ | 7,455 |  | $ | (1,095) |  | $ | 7,530
Gains (losses) included in earnings |  | (1,170) |  |  | - |  |  | 1,067 |  |  | (103)
New instruments acquired |  | - |  |  | 1,740 |  |  | - |  |  | 1,740
Principal repayments |  | - |  |  | (347) |  |  | - |  |  | (347)
Amortization |  | - |  |  | - |  |  | 28 |  |  | 28
Changes in fair value of servicing assets |  | - |  |  | (455) |  |  | - |  |  | (455)
Balance at end of period | $ | - |  | $ | 8,393 |  | $ | - |  | $ | 8,393
| Quarter Ended September 30, 2015
| Derivative |  |  |  |  | Derivative |
| asset |  |  |  |  | liability |
| (S&P |  |  |  |  | (S&P |
| Purchased |  |  | Servicing |  |  | Embedded |
Level 3 Instruments Only | Options) |  |  | assets |  |  | Options) |  | Total
Balance at beginning of period | $ | 2,138 |  | $ | 5,791 |  | $ | (2,044) |  | $ | 5,885
(Losses) gains included in earnings |  | (1,023) |  |  | - |  |  | 972 |  |  | (51)
New instruments acquired |  | - |  |  | 748 |  |  | - |  |  | 748
Changes due to payments on loans |  | - |  |  | (242) |  |  | - |  |  | (242)
Amortization |  | - |  |  | - |  |  | 31 |  |  | 31
Changes in fair value of servicing assets |  | - |  |  | 166 |  |  | - |  |  | 166
Balance at end of period | $ | 1,115 |  | $ | 6,463 |  | $ | (1,041) |  | $ | 6,537
| Nine-Month Period Ended September 30, 2015
|  | Derivative |  |  |  |  | Derivative |  |  |
|  | asset |  |  |  |  | liability |  |  |
|  | (S&P |  |  |  |  | (S&P |  |  |
|  | Purchased |  | Servicing |  | Embedded |  |  |
Level 3 Instruments Only |  | Options) |  | assets |  | Options) |  | Total
Balance at beginning of period |  | $ | 5,555 |  | $ | 13,992 |  | $ | (5,477) |  | $ | 14,070
(Losses) gains included in earnings |  |  | (4,440) |  |  | - |  |  | 4,271 |  |  | (169)
Sale of mortgage servicing rights held-for-sale |  |  | - |  |  | (6,985) |  |  | - |  |  | (6,985)
Changes due to payments on loans |  |  | - |  |  | (974) |  |  | - |  |  | (974)
New instruments acquired |  |  | - |  |  | 2,808 |  |  | - |  |  | 2,808
Amortization |  |  | - |  |  | - |  |  | 165 |  |  | 165
Changes in fair value related to price of MSRs held for sale |  |  | - |  |  | (2,716) |  |  | - |  |  | (2,716)
Changes in fair value of servicing assets |  |  | - |  |  | 338 |  |  | - |  |  | 338
Balance at end of period |  | $ | 1,115 |  | $ | 6,463 |  | $ | (1,041) |  | $ | 6,537
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Table Text Block] | The table below presents quantitative information for all assets and liabilities measured at fair value on a recurring and non-recurring basis using significant unobservable inputs (Level 3) at September 30, 2016:
|  | September 30, 2016
|  | Fair Value |  | Valuation Technique |  | Unobservable Input |  | Range
|  | (In thousands) |  |  |  |  |  |
Servicing assets |  | $ | 8,393 |  | Cash flow valuation |  | Constant prepayment rate |  | 5.18% - 10.49%
|  |  |  |  |  |  | Discount rate |  | 10.00% - 12.00%
Collateral dependant impaired loans |  | $ | 23,759 |  | Fair value of property or collateral |  | Appraised value less disposition costs |  | 29.20% - 46.20%
Non-collateral dependant impaired loans |  | $ | 12,840 |  | Cash flow valuation |  | Discount rate |  | 4.25%-10.50%
Foreclosed real estate |  | $ | 45,740 |  | Fair value of property or collateral |  | Appraised value less disposition costs |  | 29.20% - 46.20%
Other repossessed assets |  | $ | 3,449 |  | Fair value of property or collateral |  | Appraised value less disposition costs |  | 29.20% - 46.20%
Fair Value By Balance Sheet Grouping [Text Block] | The estimated fair value and carrying value of the Company’s financial instruments at September 30, 2016 and December 31, 2015 is as follows:
| September 30, |  | December 31,
| 2016 |  | 2015
| Fair |  | Carrying |  | Fair |  | Carrying
| Value |  | Value |  | Value |  | Value
| (In thousands)
Level 1 |  |  |  |  |  |  |  |  |  |  |
Financial Assets: |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 509,265 |  | $ | 509,265 |  | $ | 536,709 |  | $ | 536,709
Restricted cash |  | 3,030 |  |  | 3,030 |  |  | 3,349 |  |  | 3,349
Level 2 |  |  |  |  |  |  |  |  |  |  |
Financial Assets: |  |  |  |  |  |  |  |  |  |  |
Trading securities |  | 380 |  |  | 380 |  |  | 288 |  |  | 288
Investment securities available-for-sale |  | 642,683 |  |  | 642,683 |  |  | 974,609 |  |  | 974,609
Investment securities held-to-maturity |  | 650,023 |  |  | 641,890 |  |  | 614,679 |  |  | 620,189
Federal Home Loan Bank (FHLB) stock |  | 12,712 |  |  | 12,712 |  |  | 20,783 |  |  | 20,783
Other investments |  | 3 |  |  | 3 |  |  | 3 |  |  | 3
Derivative assets |  | 1,503 |  |  | 1,503 |  |  | 1,855 |  |  | 1,855
Financial Liabilities: |  |  |  |  |  |  |  |  |  |  |
Derivative liabilities |  | 4,306 |  |  | 4,306 |  |  | 6,162 |  |  | 6,162
Level 3 |  |  |  |  |  |  |  |  |  |  |
Financial Assets: |  |  |  |  |  |  |  |  |  |  |
Total loans (including loans held-for-sale) |  | 4,041,684 |  |  | 4,298,965 |  |  | 4,101,219 |  |  | 4,434,213
Derivative assets |  | - |  |  | - |  |  | 1,170 |  |  | 1,170
FDIC indemnification asset |  | 10,585 |  |  | 16,670 |  |  | 17,786 |  |  | 22,599
Accrued interest receivable |  | 17,966 |  |  | 17,966 |  |  | 20,637 |  |  | 20,637
Servicing assets |  | 8,393 |  |  | 8,393 |  |  | 7,455 |  |  | 7,455
Accounts receivable and other assets |  | 49,733 |  |  | 49,733 |  |  | 42,786 |  |  | 42,786
Financial Liabilities: |  |  |  |  |  |  |  |  |  |  |
Deposits |  | 4,738,963 |  |  | 4,754,771 |  |  | 4,705,878 |  |  | 4,716,656
Securities sold under agreements to repurchase |  | 662,027 |  |  | 658,232 |  |  | 955,859 |  |  | 934,691
Advances from FHLB |  | 106,811 |  |  | 105,944 |  |  | 335,812 |  |  | 332,476
Other borrowings |  | 40 |  |  | 40 |  |  | 2,593 |  |  | 1,734
Subordinated capital notes |  | 32,831 |  |  | 36,083 |  |  | 94,940 |  |  | 102,633
Accrued expenses and other liabilities |  | 89,759 |  |  | 89,759 |  |  | 92,043 |  |  | 92,043
Derivative liabilities embedded in deposits |  | - |  |  | - |  |  | 1,095 |  |  | 1,095

X
- References No definition available. + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financial instruments measured at fair value, including those classified in shareholders' equity measured on a recurring or nonrecurring basis. Disclosures include, but are not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. Nonrecurring fair value measurements are those that are required or permitted in the statement of financial position in particular circumstances. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19279-110258 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a,b,bb) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2C -URI http://asc.fasb.org/extlink&oid=36462937&loc=SL7498348-110258 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19190-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the inputs and valuation techniques used to measure fair value, and a discussion of changes in valuation techniques and related inputs, if any, applied during the period to each separate class of assets, liabilities, and financial instruments classified in shareholders' equity that are measured on a recurring and/or nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13476-108611 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13467-108611 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6447952&loc=d3e13220-108610 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration