XML 44 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2017
Loans Receivable [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

The composition of the Company’s allowance for loan and lease losses at March 31, 2017 and December 31, 2016 was as follows:

March 31, December 31,
20172016
(In thousands)
Allowance for loans and lease losses:
Originated and other loans and leases held for investment:
Mortgage $18,578$17,344
Commercial9,8888,995
Consumer13,39413,067
Auto and leasing18,62119,463
Unallocated2431
Total allowance for originated and other loans and lease losses60,48359,300
Acquired BBVAPR loans:
Accounted for under ASC 310-20 (Loans with revolving feature and/or
acquired at a premium)
Commercial183169
Consumer2,5913,028
Auto8411,103
3,6154,300
Accounted for under ASC 310-30 (Loans acquired with deteriorated
credit quality, including those by analogy)
Mortgage 3,5732,682
Commercial 23,52823,452
Auto7,8294,922
34,93031,056
Total allowance for acquired BBVAPR loans and lease losses38,54535,356
Acquired Eurobank loans:
Loans secured by 1-4 family residential properties14,16811,947
Commercial7,8339,328
Consumer56
Total allowance for acquired Eurobank loan and lease losses22,00621,281
Total allowance for loan and lease losses$121,034$115,937

Allowance for Originated and Other Loan and Lease Losses Held for Investment

The following tables presents the activity in our allowance for loan and lease losses and the related recorded investment of the originated and other loans held for investment portfolio by segment for the periods indicated:

Quarter Ended March 31, 2017
MortgageCommercialConsumerAuto and LeasingUnallocatedTotal
(In thousands)
Allowance for loan and lease losses for originated and other loans:
Balance at beginning of period$17,344$8,995$13,067$19,463$431$59,300
Charge-offs(2,379)(856)(3,358)(7,563)-(14,156)
Recoveries56891653,294-3,604
Provision for originated and other loans and lease losses3,5571,6603,5203,427(429)11,735
Balance at end of period$18,578$9,888$13,394$18,621$2$60,483

Quarter Ended March 31, 2016
MortgageCommercialConsumerAuto and LeasingUnallocatedTotal
(In thousands)
Allowance for loan and lease losses for originated and other loans:
Balance at beginning of period$18,352$64,791$11,197$18,261$25$112,626
Charge-offs(1,662)(1,011)(2,327)(8,362)-(13,362)
Recoveries145881022,979-3,314
Provision for originated and other loans and lease losses1,9493382,4425,8389310,660
Balance at end of period$18,784$64,206$11,414$18,716$118$113,238

March 31, 2017
MortgageCommercialConsumerAuto and LeasingUnallocatedTotal
(In thousands)
Allowance for loan and lease losses on originated and other loans:
Ending allowance balance attributable to loans:
Individually evaluated for impairment$8,156$1,475$-$-$-$9,631
Collectively evaluated for impairment10,4228,41313,39418,621250,852
Total ending allowance balance$18,578$9,888$13,394$18,621$2$60,483
Loans:
Individually evaluated for impairment$88,820$58,707$-$-$-$147,527
Collectively evaluated for impairment621,0431,195,005300,412786,606-2,903,066
Total ending loan balance$709,863$1,253,712$300,412$786,606$-$3,050,593

December 31, 2016
MortgageCommercialConsumerAuto and LeasingUnallocatedTotal
(In thousands)
Allowance for loan and lease losses on originated and other loans:
Ending allowance balance attributable to loans:
Individually evaluated for impairment$7,761$1,626$-$-$-$9,387
Collectively evaluated for impairment9,5837,36913,06719,46343149,913
Total ending allowance balance$17,344$8,995$13,067$19,463$431$59,300
Loans:
Individually evaluated for impairment$91,650$53,139$-$-$-$144,789
Collectively evaluated for impairment629,8441,224,727290,515756,395-2,901,481
Total ending loan balance$721,494$1,277,866$290,515$756,395$-$3,046,270

Allowance for BBVAPR Acquired Loan Losses

Loans accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

The following tables present the activity in our allowance for loan losses and related recorded investment of the associated loans in our BBVAPR acquired loan portfolio accounted for under ASC 310-20, for the periods indicated

Quarter Ended March 31, 2017
CommercialConsumerAutoTotal
(In thousands)
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20:
Balance at beginning of period$169$3,028$1,103$4,300
Charge-offs(6)(885)(278)(1,169)
Recoveries164452517
Provision (recapture) for acquired BBVAPR loan and lease losses accounted for under ASC 310-2019384(436)-33
Balance at end of period$183$2,591$841$3,615

March 31, 2017
CommercialConsumerAutoTotal
(In thousands)
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20:
Ending allowance balance attributable to loans:
Individually evaluated for impairment$149$-$-$149
Collectively evaluated for impairment342,5918413,466
Total ending allowance balance$183$2,591$841$3,615
Loans:
Individually evaluated for impairment$911$-$-$911
Collectively evaluated for impairment4,52531,00142,52378,049
Total ending loan balance$5,436$31,001$42,523$78,960

Quarter Ended March 31, 2016
CommercialConsumerAutoTotal
(In thousands)
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20:
Balance at beginning of period$26$3,429$2,087$5,542
Charge-offs(7)(812)(737)(1,556)
Recoveries3281598711
Provision (recapture) for acquired loan and lease losses accounted for under ASC 310-20(28)545(221)296
Balance at end of period$23$3,243$1,727$4,993

December 31, 2016
CommercialConsumerAutoTotal
(In thousands)
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20:
Ending allowance balance attributable to loans:
Individually evaluated for impairment$141$-$-$141
Collectively evaluated for impairment283,0281,1034,159
Total ending allowance balance$169$3,028$1,103$4,300
Loans:
Individually evaluated for impairment$1,150$-$-$1,150
Collectively evaluated for impairment4,41232,86253,02690,300
Total ending loan balance$5,562$32,862$53,026$91,450

The following tables present the activity in our allowance for loan losses and related recorded investment of the acquired BBVAPR loan portfolio accounted for under ASC 310-30 for the periods indicated:

Quarter Ended March 31, 2017
MortgageCommercialAutoTotal
(In thousands)
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30:
Balance at beginning of period$2,682$23,452$4,922$31,056
Provision for BBVAPR loans and lease losses accounted for under ASC 310-309232233,1864,332
Allowance de-recognition(32)(147)(279)(458)
Balance at end of period$3,573$23,528$7,829$34,930
Quarter Ended March 31, 2016
MortgageCommercialAutoTotal
(In thousands)
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30:
Balance at beginning of period$1,678$21,245$2,862$25,785
Provision (recapture) for BBVAPR loans and lease losses accounted for under ASC 310-3084(749)2,6932,028
Loan pools fully charged-off-(66)-(66)
Balance at end of period$1,762$20,430$5,555$27,747

The changes in the allowance for loan and lease losses on acquired Eurobank loans for the quarters ended March 31, 2017 and 2016 were as follows:

Quarter Ended March 31, 2017
Loans Secured by 1-4 Family Residential PropertiesCommercialConsumerTotal
(In thousands)
Allowance for loan and lease losses for acquired Eurobank loans:
Balance at beginning of period$11,947$9,328$6$21,281
Provision for acquired Eurobank loans and lease losses, net2,398(778)-1,620
Allowance de-recognition from new policy(177)(717)(1)(895)
Balance at end of period$14,168$7,833$5$22,006

Quarter Ended March 31, 2016
Loans secured by 1-4 Family Residential PropertiesCommercialConsumerTotal
(In thousands)
Allowance for loan and lease losses for acquired Eurobank loans:
Balance at beginning of period$22,570$67,365$243$90,178
Provision for covered loan and lease losses, net(53)858-805
Loan pools fully charged-off-(134)-(134)
FDIC shared-loss portion of provision for covered loan and lease losses, net1,444--1,444
Balance at end of period$23,961$68,089$243$92,293