XML 22 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans Receivable
6 Months Ended
Jun. 30, 2017
Loans Receivable [Abstract]  
LOANS RECEIVABLE

NOTE 4 - LOANS

The Company’s loan portfolio is composed of two segments, loans initially accounted for under the amortized cost method (referred to as "originated and other" loans) and loans acquired (referred to as "acquired" loans). Acquired loans are further segregated between acquired BBVAPR loans and acquired Eurobank loans. Acquired Eurobank loans were purchased subject to loss-sharing agreements with the FDIC, which were terminated on February 6, 2017.

The composition of the Company’s loan portfolio at June 30, 2017 and December 31, 2016 was as follows:

June 30,December 31,
20172016
(In thousands)
Originated and other loans and leases held for investment:
Mortgage $699,290$721,494
Commercial1,270,8441,277,866
Consumer314,267290,515
Auto and leasing807,204756,395
3,091,6053,046,270
Allowance for loan and lease losses on originated and other loans and leases(69,666)(59,300)
3,021,9392,986,970
Deferred loan costs, net6,5745,766
Total originated and other loans loans held for investment, net3,028,5132,992,736
Acquired loans:
Acquired BBVAPR loans:
Accounted for under ASC 310-20 (Loans with revolving feature and/or
acquired at a premium)
Commercial5,3505,562
Consumer30,23332,862
Auto33,66153,026
69,24491,450
Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20(3,348)(4,300)
65,89687,150
Accounted for under ASC 310-30 (Loans acquired with deteriorated
credit quality, including those by analogy)
Mortgage 544,325569,253
Commercial 266,002292,564
Consumer2,1634,301
Auto58,07885,676
870,568951,794
Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-30(37,494)(31,056)
833,074920,738
Total acquired BBVAPR loans, net898,9701,007,888
Acquired Eurobank loans:
Loans secured by 1-4 family residential properties70,32973,018
Commercial66,89481,460
Consumer1,2561,372
Total acquired Eurobank loans138,479155,850
Allowance for loan and lease losses on Eurobank loans(21,787)(21,281)
Total acquired Eurobank loans, net116,692134,569
Total acquired loans, net1,015,6621,142,457
Total held for investment, net4,044,1754,135,193
Mortgage loans held-for-sale14,04412,499
Other loans held for sale33,647-
Total loans, net$4,091,866$4,147,692

Originated and Other Loans and Leases Held for Investment

The Company’s originated and other loans held for investment are encompassed within four portfolio segments: mortgage, commercial, consumer, and auto and leasing.

The following tables present the aging of the recorded investment in gross originated and other loans held for investment at June 30, 2017 and December 31, 2016, by class of loans. Mortgage loans past due include delinquent loans in the GNMA buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

June 30, 2017
Loans 90+
Days Past
CurrentDue and
30-59 Days60-89 Days90+ DaysTotal Pastin Non-CurrentStill
Past DuePast DuePast DueDue AccrualAccruingTotal LoansAccruing
(In thousands)
Mortgage
Traditional (by origination year):
Up to the year 2002$193$1,406$2,930$4,529$-$43,252$47,781$168
Years 2003 and 20043333,1626,3199,81429976,02886,141-
Year 20051062,2473,5005,85328439,79645,933-
Year 20062621,6415,8827,78518556,87164,841-
Years 2007, 2008 and 20094351,6938,65310,7813860,37571,194335
Years 2010, 2011, 2012, 20133241,5066,8458,675-124,191132,866164
Years 2014, 2015, 2016 and 2017-1841,3801,564-115,824117,388-
1,65311,83935,50949,001806516,337566,144667
Non-traditional-1614,3034,464-16,01120,475-
Loss mitigation program11,3487,29113,80632,4452,92167,744103,1101,217
13,00119,29153,61885,9103,727600,092689,7291,884
Home equity secured personal loans-----332332-
GNMA's buy-back option program--9,2299,229--9,229-
13,00119,29162,84795,1393,727600,424699,2901,884
Commercial
Commercial secured by real estate:
Corporate-----226,979226,979-
Institutional--254254-46,80647,060-
Middle market--3,6013,601634224,571228,806-
Retail1,3501,2428,30110,8934,496230,863246,252-
Floor plan-----2,9162,916-
Real estate-----15,78315,783-
1,3501,24212,15614,7485,130747,918767,796-
Other commercial and industrial:
Corporate-----161,839161,839-
Institutional-----128,479128,479-
Middle market881--8811,22784,15886,266-
Retail3278481,3002,47569585,67388,843-
Floor plan--5353-37,56837,621-
1,2088481,3533,4091,922497,717503,048-
2,5582,09013,50918,1577,0521,245,6351,270,844-

June 30, 2017
Loans 90+
Days Past
CurrentDue and
30-59 Days60-89 Days90+ DaysTotal Pastin Non-CurrentStill
Past DuePast DuePast DueDue AccrualAccruingTotal LoansAccruing
(In thousands)
Consumer
Credit cards$442$288$636$1,366$-$26,308$27,674$-
Overdrafts29132062-167229-
Personal lines of credit59-2988-2,1882,276-
Personal loans2,6931,7521,0965,541699262,728268,968-
Cash collateral personal loans2163-219-14,90115,120-
3,4392,0561,7817,276699306,292314,267-
Auto and leasing45,91420,4588,20574,57790732,537807,204-
Total$64,912$43,895$86,342$195,149$11,568$2,884,888$3,091,605$1,884

December 31, 2016
Loans 90+
Days Past
CurrentDue and
30-59 Days60-89 Days90+ DaysTotal Pastin Non-CurrentStill
Past DuePast DuePast DueDue AccrualAccruingTotal LoansAccruing
(In thousands)
Mortgage
Traditional (by origination year):
Up to the year 2002$196$2,176$3,371$5,743$-$44,542$50,285$158
Years 2003 and 20041563,8727,27211,30018179,22690,707-
Year 2005-1,9524,3066,25818043,57150,009-
Year 20065062,9056,2619,6729459,53469,300-
Years 2007, 2008 and 20094091,43911,73213,58011163,03876,729398
Years 2010, 2011, 2012, 20133491,77210,41712,538126127,196139,860583
Years 2014, 2015 and 2016471231,3571,527-106,672108,199-
1,66314,23944,71660,618692523,779585,0891,139
Non-traditional-4984,7305,228-17,63122,859-
Loss mitigation program8,9117,20516,54132,6573,59967,272103,5281,724
10,57421,94265,98798,5034,291608,682711,4762,863
Home equity secured personal loans-----337337-
GNMA's buy-back option program--9,6819,681--9,681-
10,57421,94275,668108,1844,291609,019721,4942,863
Commercial
Commercial secured by real estate:
Corporate-----242,770242,770-
Institutional--254254-26,54626,800-
Middle market-603,3193,3791,304230,298234,981-
Retail1543506,5947,0984,638237,992249,728-
Floor plan-----2,9892,989-
Real estate-----16,39516,395-
15441010,16710,7315,942756,990773,663-
Other commercial and industrial:
Corporate-----136,438136,438-
Institutional-----180,285180,285-
Middle market----1,27880,35581,633-
Retail9301009691,99929471,41273,705-
Floor plan8-6169-32,07332,142-
9381001,0302,0681,572500,563504,203-
1,09251011,19712,7997,5141,257,5531,277,866-

December 31, 2016
Loans 90+
Days Past
CurrentDue and
30-59 Days60-89 Days90+ DaysTotal Pastin Non-CurrentStill
Past DuePast DuePast DueDue AccrualAccruingTotal LoansAccruing
(In thousands)
Consumer
Credit cards$527$283$525$1,335$-$25,023$26,358$-
Overdrafts1612533-174207-
Personal lines of credit4143277-2,3272,404-
Personal loans2,4741,4891,0815,044259240,969246,272-
Cash collateral personal loans240204264-15,01015,274-
3,2981,8081,6476,753259283,503290,515-
Auto and leasing42,71419,0148,17369,901181686,313756,395-
Total$57,678$43,274$96,685$197,637$12,245$2,836,388$3,046,270$2,863

At June 30, 2017 and December 31, 2016, the Company had carrying balance of $132.2 million and $136.6 million, respectively, in originated and other loans held for investment granted to the Puerto Rico government, including its instrumentalities, public corporations and municipalities as part of the institutional commercial loan segment. All originated and other loans granted to the Puerto Rico government are general obligations of municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations. On June 30, 2017, the Company was opportunistic and entered into an agreement to sell a performing originated municipal loan, which was due in July 2018, for $28.8 million. The sale reduced near-term risk associated with a likely refinancing. The loan was moved to other loans held-for-sale at June 30, 2017 with a balance of $33.7 million, and included a principal payment of $4.8 million received by the Company in July 1, 2017. The sale transaction settled in July 5, 2017. In addition, on July 1, 2017, the Company received $3.7 million principal payments from the remaining municipal loans.

Acquired Loans

Acquired loans were initially measured at fair value and subsequently accounted for under either ASC 310-30 or ASC 310-20 (Non-refundable fees and Other Costs). We have acquired loans in two acquisitions, BBVAPR and Eurobank.

Acquired BBVAPR Loans

Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

Credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium are accounted for under the guidance of ASC 310-20, which requires that any contractually required loan payment receivable in excess of the Company’s initial investment in the loans be accreted into interest income on a level-yield basis over the life of the loan. Loans accounted for under ASC 310-20 are placed on non-accrual status when past due in accordance with the Company’s non-accrual policy, and any accretion of discount or amortization of premium is discontinued. Acquired BBVAPR loans that were accounted for under the provisions of ASC 310-20 are removed from the acquired loan category at the end of the reporting period upon refinancing, renewal or normal re-underwriting.

The following tables present the aging of the recorded investment in gross acquired BBVAPR loans accounted for under ASC 310-20 as of June 30, 2017 and December 31, 2016, by class of loans:

June 30, 2017
Loans 90+
Days Past
CurrentDue and
30-59 Days60-89 Days90+ DaysTotal Pastin Non-CurrentStill
Past DuePast DuePast DueDue AccrualAccruingTotal LoansAccruing
(In thousands)
Commercial
Commercial secured by real estate
Retail$28$-$98$126$-$-$126$-
Floor plan--959959-1,1482,107-
28-1,0571,085-1,1482,233-
Other commercial and industrial
Retail503245127-2,9883,115-
Floor plan--22--2-
503247129-2,9883,117-
78321,1041,214-4,1365,350-
Consumer
Credit cards6762034891,368-26,20627,574-
Personal loans1331047190-2,4692,659-
8092135361,558-28,67530,233-
Auto2,4351,2313253,991-29,67033,661-
Total $3,322$1,476$1,965$6,763$-$62,481$69,244$-

December 31, 2016
Loans 90+
Days Past
CurrentDue and
30-59 Days60-89 Days90+ DaysTotal Pastin Non-CurrentStill
Past DuePast DuePast DueDue AccrualAccruingTotal LoansAccruing
(In thousands)
Commercial
Commercial secured by real estate
Retail$33$-$110$143$-$-$143$-
Floor plan--2192199291,2422,390-
33-3293629291,2422,533-
Other commercial and industrial
Retail9734121252-2,7753,027-
Floor plan--22--2-
9734123254-2,7753,029-
130344526169294,0175,562-
Consumer
Credit cards7363697081,813-28,28030,093-
Personal loans4814120182-2,5872,769-
7843838281,995-30,86732,862-
Auto3,6521,3555175,5241547,48753,026-
Total $4,566$1,772$1,797$8,135$944$82,371$91,450$-

Acquired BBVAPR Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

Acquired BBVAPR loans, except for credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium, are accounted for by the Company in accordance with ASC 310-30.

The carrying amount corresponding to acquired BBVAPR loans with deteriorated credit quality, including those accounted under ASC 310-30 by analogy, in the statements of financial condition at June 30, 2017 and December 31, 2016 is as follows:

June 30,December 31,
20172016
(In thousands)
Contractual required payments receivable:$1,569,855 $ 1,669,602
Less: Non-accretable discount366,762363,107
Cash expected to be collected1,203,0931,306,495
Less: Accretable yield332,525354,701
Carrying amount, gross870,568951,794
Less: allowance for loan and lease losses37,49431,056
Carrying amount, net$833,074 $ 920,738

At June 30, 2017 and December 31, 2016, the Company had $66.6 million and $66.2 million, respectively, in loans granted to the Puerto Rico government, including its instrumentalities, public corporations and municipalities as part of its acquired BBVAPR loans accounted for under ASC 310-30. These loans are primarily secured municipal general obligations and a $10.6 million participation in a loan to the Puerto Rico Housing Finance Authority ("PRHFA") legally required to be repaid from abandoned or unclaimed funds at financial institutions that revert to the government under a Puerto Rico escheat law. Such loan defaulted on an annual principal payment in the third quarter of 2016. On July 1, 2017, the Company received $5.2 million principal payments from acquired BBVAPR loans to municipalities.

The following tables describe the accretable yield and non-accretable discount activity of acquired BBVAPR loans accounted for under ASC 310-30 for the quarters and six-month periods ended June 30, 2017, and 2016

Quarter Ended June 30, 2017
MortgageCommercialAutoConsumerTotal
(In thousands)
Accretable Yield Activity:
Balance at beginning of period$276,817$46,902$6,583$3,058$333,360
Accretion(7,694)(4,513)(1,776)(556)(14,539)
Change in expected cash flows115,993985016,142
Transfer (to) from non-accretable discount1,024(2,344)(52)(1,066)(2,438)
Balance at end of period$270,148$56,038$4,853$1,486$332,525
Non-Accretable Discount Activity:
Balance at beginning of period$309,993$14,803$22,564$18,159$365,519
Change in actual and expected losses(2,465)(280)1,344206(1,195)
Transfer from (to) accretable yield(1,024)2,344521,0662,438
Balance at end of period$306,504$16,867$23,960$19,431$366,762

Six-Month Period Ended June 30, 2017
MortgageCommercialAutoConsumerTotal
(In thousands)
Accretable Yield Activity:
Balance at beginning of period$292,115$50,366$8,538$3,682$354,701
Accretion(15,584)(9,494)(3,923)(1,158)(30,159)
Change in expected cash flows216,1911508616,429
Transfer (to) from non-accretable discount(6,385)(1,025)88(1,124)(8,446)
Balance at end of period$270,148$56,038$4,853$1,486$332,525
Non-Accretable Discount Activity:
Balance at beginning of period$305,615$16,965$22,407$18,120$363,107
Change in actual and expected losses(5,496)(1,123)1,641187(4,791)
Transfer from (to) accretable yield6,3851,025(88)1,1248,446
Balance at end of period$306,504$16,867$23,960$19,431$366,762

Quarter Ended June 30, 2016
MortgageCommercialAutoConsumerTotal
(In thousands)
Accretable Yield Activity:
Balance at beginning of period$260,557$57,258$17,587$5,261$340,663
Accretion(8,294)(6,579)(3,616)(870)(19,359)
Change in actual and expected losses-2,654630(1)3,283
Transfer from (to) non-accretable discount31,560(1,026)(498)49530,531
Balance at end of period$283,823$52,307$14,103$4,885$355,118
Non-Accretable Discount Activity:
Balance at beginning of period$370,155$18,148$21,938$18,735$428,976
Change in actual and expected losses(2,442)(1,173)(315)(15)(3,945)
Transfer (to) from accretable yield(31,560)1,026498(495)(30,531)
Balance at end of period$336,153$18,001$22,121$18,225$394,500

Six-Month Period Ended June 30, 2016
MortgageCommercialAutoConsumerTotal
(In thousands)
Accretable Yield Activity:
Balance at beginning of period$268,794$65,026$21,578$6,290$361,688
Accretion(16,601)(14,287)(7,827)(1,808)(40,523)
Change in actual and expected losses-2,982631(1)3,612
Transfer (to) from non-accretable discount31,630(1,414)(279)40430,341
Balance at end of period$283,823$52,307$14,103$4,885$355,118
Non-Accretable Discount Activity:
Balance at beginning of period$374,772$18,545$22,039$18,834$434,190
Change in actual and expected losses(6,989)(1,958)(197)(205)(9,349)
Transfer from (to) accretable yield(31,630)1,414279(404)(30,341)
Balance at end of period$336,153$18,001$22,121$18,225$394,500

Acquired Eurobank Loans

The carrying amount of acquired Eurobank loans at June 30, 2017 and December 31, 2016 is as follows:

June 30December 31
20172016
(In thousands)
Contractual required payments receivable:$201,564$232,698
Less: Non-accretable discount9,01012,340
Cash expected to be collected192,554220,358
Less: Accretable yield54,07564,508
Carrying amount, gross138,479155,850
Less: Allowance for loan and lease losses21,78721,281
Carrying amount, net$116,692$134,569

The following tables describe the accretable yield and non-accretable discount activity of acquired Eurobank loans for the quarters and six-month periods ended June 30, 2017, and 2016:

Quarter Ended June 30, 2017
Loans Secured by 1-4 Family Residential PropertiesCommercialConstruction & Development Secured by 1-4 Family Residential PropertiesLeasingConsumerTotal
(In thousands)
Accretable Yield Activity:
Balance at beginning of period$44,69712,7431,871--59,311
Accretion(1,923)(4,061)(5)(11)(37)(6,037)
Change in expected cash flows195436(22)74620
Transfer from (to) non-accretable discount219(68)3433(37)181
Balance at end of period$43,012$9,157$1,906$-$-$54,075
Non-Accretable Discount Activity:
Balance at beginning of period$7,4262,471333-610,236
Change in actual and expected losses(520)(529)-33(29)(1,045)
Transfer from (to) accretable yield(219)68(34)(33)37(181)
Balance at end of period$6,687$2,010$299$-$14$9,010

Six-Month Period Ended June 30, 2017
Loans Secured by 1-4 Family Residential PropertiesCommercialConstruction & Development Secured by 1-4 Family Residential PropertiesLeasingConsumerTotal
(In thousands)
Accretable Yield Activity:
Balance at beginning of period$45,839$16,475$2,194$-$-$64,508
Accretion(3,827)(8,571)(43)(11)(195)(12,647)
Change in expected cash flows1001,32143(165)3841,683
Transfer from (to) non-accretable discount900(68)(288)176(189)531
Balance at end of period$43,012$9,157$1,906$-$-$54,075
Non-Accretable Discount Activity:
Balance at beginning of period$8,441$3,880$11$-$8$12,340
Change in actual and expected losses(854)(1,938)-176(183)(2,799)
Transfer from (to) accretable yield(900)68288(176)189(531)
Balance at end of period$6,687$2,010$299$-$14$9,010

Quarter Ended June 30, 2016
Loans Secured by 1-4 Family Residential PropertiesCommercialConstruction & Development Secured by 1-4 Family Residential PropertiesLeasingConsumerTotal
(In thousands)
Accretable Yield Activity:
Balance at beginning of period$50,787$33,203$2,237-$-$86,227
Accretion(2,263)(4,528)(33)2(76)(6,898)
Change in actual and expected losses(198)1,619-(77)811,425
Transfer from (to) non-accretable discount10(1,152)-75(5)(1,072)
Balance at end of period$48,336$29,142$2,204$-$-$79,682
Non-Accretable Discount Activity:
Balance at beginning of period$12,703$-$-$-$-$12,703
Change in actual and expected losses(1,138)(1,152)-75(5)(2,220)
Transfer (to) from accretable yield(10)1,152-(75)51,072
Balance at end of period$11,555$-$-$-$-$11,555

Six-Month Period Ended June 30, 2016
Loans Secured by 1-4 Family Residential PropertiesCommercialConstruction & Development Secured by 1-4 Family Residential PropertiesLeasingConsumerTotal
(In thousands)
Accretable Yield Activity:
Balance at beginning of period$51,954$26,970$2,255$-$3,213$84,392
Accretion(4,529)(8,623)(47)2(1,261)(14,458)
Change in expected cash flows78612,712(23)(77)(1,947)11,451
Transfer from (to) non-accretable discount125(1,917)1975(5)(1,703)
Balance at end of period$48,336$29,142$2,204$-$-$79,682
Non-Accretable Discount Activity:
Balance at beginning of period$12,869$-$-$-$8,287$21,156
Change in actual and expected cash flows(1,189)(1,917)1975(8,292)(11,304)
Transfer (to) from accretable yield(125)1,917(19)(75)51,703
Balance at end of period$11,555$-$-$-$-$11,555

Non-accrual Loans

The following table presents the recorded investment in loans in non-accrual status by class of loans as of June 30, 2017 and December 31, 2016:

June 30, December 31,
20172016
(In thousands)
Originated and other loans and leases held for investment
Mortgage
Traditional (by origination year):
Up to the year 2002$2,824$3,336
Years 2003 and 20046,8097,668
Year 20053,8904,487
Year 20066,0676,746
Years 2007, 2008 and 20098,63311,526
Years 2010, 2011, 2012, 20136,68010,089
Years 2014, 2015, 2016 and 20171,3801,404
36,28345,256
Non-traditional4,3034,730
Loss mitigation program18,08220,744
58,66870,730
Commercial
Commercial secured by real estate
Institutional254-
Middle market4,2364,682
Retail14,23911,561
18,72916,243
Other commercial and industrial
Middle market2,1081,278
Retail2,6291,950
Floor plan5361
4,7903,289
23,51919,532
Consumer
Credit cards636525
Overdrafts20-
Personal lines of credit2932
Personal loans1,9991,420
Cash collateral personal loans34
2,6871,981
Auto and leasing8,2959,052
Total non-accrual originated loans$93,169$101,295

June 30, December 31,
20172016
(In thousands)
Acquired BBVAPR loans accounted for under ASC 310-20
Commercial
Commercial secured by real estate
Retail$127$143
Floor plan9591,149
1,0861,292
Other commercial and industrial
Retail45121
Floor plan22
47123
1,1331,415
Consumer
Credit cards489708
Personal loans47120
536828
Auto 325552
Total non-accrual acquired BBVAPR loans accounted for under ASC 310-201,9942,795
Total non-accrual loans$95,163$104,090

Loans accounted for under ASC 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses or are accounted under the cost recovery method.

Delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are classified as non-performing loans when they become 90 days or more past due, but are not placed in non-accrual status until they become 18 months or more past due, since they are insured loans. Therefore, these loans are included as non-performing loans but excluded from non-accrual loans. In addition, these loans are excluded from the impairment analysis.

At June 30, 2017 and December 31, 2016, loans whose terms have been extended and which are classified as troubled-debt restructurings that are not included in non-accrual loans amounted to $98.7 million and $98.1 million, respectively, as they are performing under their new terms.

Impaired Loans

The Company evaluates all loans, some individually and others as homogeneous groups, for purposes of determining impairment. The total investment in impaired commercial loans that were individually evaluated for impairment was $58.1 million and $54.3 million at June 30, 2017 and December 31, 2016, respectively. The impairments on these commercial loans were measured based on the fair value of collateral or the present value of cash flows, including those identified as troubled-debt restructurings. The allowance for loan and lease losses for these impaired commercial loans amounted to $1.9 million and $1.8 million at June 30, 2017 and December 31, 2016, respectively. The total investment in impaired mortgage loans that were individually evaluated for impairment was $87.0 million and $91.6 million at June 30, 2017 and December 31, 2016, respectively. Impairment on mortgage loans assessed as troubled-debt restructurings was measured using the present value of cash flows. The allowance for loan losses for these impaired mortgage loans amounted to $8.6 million and $7.8 million at June 30, 2017 and December 31, 2016, respectively.

Originated and Other Loans and Leases Held for Investment

The Company’s recorded investment in commercial and mortgage loans categorized as originated and other loans and leases held for investment that were individually evaluated for impairment and the related allowance for loan and lease losses at June 30, 2017 and December 31, 2016 are as follows:

June 30, 2017
UnpaidRecordedRelated
PrincipalInvestment Allowance Coverage
(In thousands)
Impaired loans with specific allowance:
Commercial$21,475 $ 19,486 $ 1,94010%
Residential impaired and troubled-debt restructuring95,82187,0428,63010%
Impaired loans with no specific allowance:
Commercial44,36737,842N/A0%
Total investment in impaired loans$161,663$144,370$10,5707%

December 31, 2016
UnpaidRecordedRelated
PrincipalInvestment Allowance Coverage
(In thousands)
Impaired loans with specific allowance:
Commercial$13,183$11,698$1,62614%
Residential impaired and troubled-debt restructuring100,10191,6507,7618%
Impaired loans with no specific allowance
Commercial49,03841,441N/A0%
Total investment in impaired loans$162,322$144,789$9,3876%

Acquired BBVAPR Loans Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

The Company’s recorded investment in acquired BBVAPR commercial loans accounted for under ASC 310-20 that were individually evaluated for impairment and the related allowance for loan and lease losses at June 30, 2017 and December 31, 2016 are as follows:

June 30, 2017
UnpaidRecordedRelated
PrincipalInvestment Allowance Coverage
(In thousands)
Impaired loans with specific allowance
Commercial$-$-$-0%
Impaired loans with no specific allowance
Commercial$926$761N/A0%
Total investment in impaired loans$926$761$-0%
December 31, 2016
UnpaidRecordedSpecific
PrincipalInvestment Allowance Coverage
(In thousands)
Impaired loans with specific allowance
Commercial$944$929$14115%
Impaired loans with no specific allowance
Commercial$240$221N/A0%
Total investment in impaired loans$1,184$1,150$14112%

Acquired BBVAPR Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

The Company’s recorded investment in acquired BBVAPR loan pools accounted for under ASC 310-30 that have recorded impairments and their related allowance for loan and lease losses at June 30, 2017 and December 31, 2016 are as follows:

June 30, 2017
Coverage
UnpaidRecordedto Recorded
PrincipalInvestment Allowance Investment
(In thousands)
Impaired loan pools with specific allowance:
Mortgage$567,845$544,326$4,1411%
Commercial 224,838217,49525,61412%
Auto58,13258,0787,73913%
Total investment in impaired loan pools$850,815$819,899$37,4945%

December 31 , 2016
Coverage
UnpaidRecordedto Recorded
PrincipalInvestment Allowance Investment
(In thousands)
Impaired loan pools with specific allowance:
Mortgage$595,757$569,250$2,6820%
Commercial 199,092195,52823,45212%
Auto92,79785,6764,9226%
Total investment in impaired loan pools$887,646$850,454$31,0564%

The tables above only present information with respect to acquired BBVAPR loan pools accounted for under ASC 310-30 if there is a recorded impairment to such loan pools and a specific allowance for loan losses.

Acquired Eurobank Loans

The Company’s recorded investment in acquired Eurobank loan pools that have recorded impairments and their related allowance for loan and lease losses as of June 30, 2017 and December 31, 2016 are as follows:

June 30, 2017
Coverage
UnpaidRecordedto Recorded
PrincipalInvestment Allowance Investment
(In thousands)
Impaired loan pools with specific allowance:
Loans secured by 1-4 family residential properties$83,293$70,329$13,65119%
Commercial56,19353,3898,13115%
Consumer141,25650%
Total investment in impaired loan pools$139,500$124,974$21,78717%

December 31, 2016
Coverage
UnpaidRecordedSpecificto Recorded
PrincipalInvestment Allowance Investment
(In thousands)
Impaired loan pools with specific allowance
Loans secured by 1-4 family residential properties$88,017$73,018$11,94716%
Commercial81,99272,1409,32813%
Consumer291,37260%
Total investment in impaired loan pools$170,038$146,530$21,28115%

The tables above only present information with respect to acquired Eurobank loan pools accounted for under ASC 310-30 if there is a recorded impairment to such loan pools and a specific allowance for loan losses.

The following table presents the interest recognized in commercial and mortgage loans that were individually evaluated for impairment, which excludes loans accounted for under ASC 310-30, for the quarters and six-month periods ended June 30, 2017 and 2016:

Quarter Ended June 30,
20172016
Interest Income RecognizedAverage Recorded InvestmentInterest Income RecognizedAverage Recorded Investment
(In thousands)
Originated and other loans held for investment:
Impaired loans with specific allowance
Commercial$193$14,908$75$194,759
Residential troubled-debt restructuring72387,61579191,007
Impaired loans with no specific allowance
Commercial38344,52814929,579
1,299147,0511,015315,345
Acquired loans accounted for under ASC 310-20:
Impaired loans with specific allowance
Commercial----
Impaired loans with no specific allowance
Commercial-76315789
Total interest income from impaired loans$1,299$147,814$1,030$316,134

Six-Month Period Ended June 30,
20172016
Interest Income RecognizedAverage Recorded InvestmentInterest Income RecognizedAverage Recorded Investment
(In thousands)
Originated and other loans held for investment:
Impaired loans with specific allowance
Commercial$385$13,859$150$195,777
Residential troubled-debt restructuring 1,42788,5791,59190,650
Impaired loans with no specific allowance
Commercial 76644,21129831,603
Total interest income from impaired loans$2,578$146,649$2,039$318,030
Acquired loans accounted for under ASC 310-20:
Impaired loans with specific allowance
Commercial$-$-$-$-
Impaired loans with no specific allowance
Commercial-84030628
Total interest income from impaired loans$2,578$147,489$2,069$318,658

Modifications

The following tables present the troubled-debt restructurings in all loan portfolios during the quarters and six-month periods ended June 30, 2017 and 2016.

Quarter Ended June 30, 2017
Number of contractsPre-Modification Outstanding Recorded InvestmentPre-Modification Weighted Average RatePre-Modification Weighted Average Term (in Months)Post-Modification Outstanding Recorded InvestmentPost-Modification Weighted Average RatePost-Modification Weighted Average Term (in Months)
(Dollars in thousands)
Mortgage 27 $ 3,3496.00%382 $ 3,3134.21%367
Commercial 92,1555.96%552,1555.12%68
Consumer 3747712.83%6547710.87%68
Auto4666.39%616612.91%37
Six-Month Period Ended June 30, 2017
Number of contractsPre-Modification Outstanding Recorded InvestmentPre-Modification Weighted Average RatePre-Modification Weighted Average Term (in Months)Post-Modification Outstanding Recorded InvestmentPost-Modification Weighted Average RatePost-Modification Weighted Average Term (in Months)
(Dollars in thousands)
Mortgage 59$7,3536.29%387$7,3284.26%378
Commercial 183,3736.44%553,3745.41%67
Consumer 6286911.98%6590710.62%70
Auto71117.41%6711312.48%38

Quarter Ended June 30, 2016
Number of contractsPre-Modification Outstanding Recorded InvestmentPre-Modification Weighted Average RatePre-Modification Weighted Average Term (in Months)Post-Modification Outstanding Recorded InvestmentPost-Modification Weighted Average RatePost-Modification Weighted Average Term (in Months)
(Dollars in thousands)
Mortgage 19 $ 2,6705.69%372 $ 2,6704.54%494
Commercial 66686.65%656685.91%86
Consumer 2636412.73%7537210.20%70
Six-Month Period Ended June 30, 2016
Number of contractsPre-Modification Outstanding Recorded InvestmentPre-Modification Weighted Average RatePre-Modification Weighted Average Term (in Months)Post-Modification Outstanding Recorded InvestmentPost-Modification Weighted Average RatePost-Modification Weighted Average Term (in Months)
(Dollars in thousands)
Mortgage 52 $ 6,6285.90%365 $ 7,5254.73%493
Commercial 81,3236.73%531,3246.31%61
Consumer 4755613.27%7560310.56%71

The following table presents troubled-debt restructurings for which there was a payment default during the twelve month periods ended June 30, 2017 and 2016:

Twelve Month Period Ended June 30,
20172016
Number of ContractsRecorded InvestmentNumber of ContractsRecorded Investment
(Dollars in thousands)
Mortgage 22 $ 2,29384 $ 9,869
Commercial5$563-$-
Consumer17 $ 1567 $ 134
Auto-$-1$17

Credit Quality Indicators

The Company categorizes originated and other loans and acquired loans accounted for under ASC 310-20 into risk categories based on relevant information about the ability of borrowers to service their debt, such as economic conditions, portfolio risk characteristics, prior loss experience, and the results of periodic credit reviews of individual loans.

The Company uses the following definitions for risk ratings:

Pass: Loans classified as “pass” have a well-defined primary source of repayment very likely to be sufficient, with no apparent risk, strong financial position, minimal operating risk, profitability, liquidity and capitalization better than industry standards.

Special Mention: Loans classified as “special mention” have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard: Loans classified as “substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as “doubtful” have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, questionable and improbable.

Loss: Loans classified as “loss” are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be effected in the future.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

As of June 30, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of gross originated and other loans and BBVAPR acquired loans accounted for under ASC 310-20 subject to risk rating by class of loans is as follows:

June 30, 2017
Risk Ratings
Individually
BalanceSpecialMeasured for
OutstandingPassMentionSubstandardDoubtfulImpairment
(In thousands)
Commercial - originated and other loans held for investment
Commercial secured by real estate:
Corporate$226,979$210,369$14,640$-$-$1,970
Institutional47,06034,882-10,675-1,503
Middle market228,806189,7549,6243,640-25,788
Retail246,252215,6298,7964,891-16,936
Floor plan2,9162,916----
Real estate15,78315,783----
767,796669,33333,06019,206-46,197
Other commercial and industrial:
Corporate161,839161,839----
Institutional128,479128,479----
Middle market86,26667,11911,266124-7,757
Retail88,84383,3318371,301-3,374
Floor plan37,62134,3283,24053--
503,048475,09615,3431,478-11,131
Total1,270,8441,144,42948,40320,684-57,328
Commercial - acquired loans (under ASC 310-20)
Commercial secured by real estate:
Retail126--126--
Floor plan2,107850298198-761
2,233850298324-761
Other commercial and industrial:
Retail3,1153,109-6--
Floor plan2--2--
3,1173,109-8--
Total5,3503,959298332-761
Total$1,276,194$1,148,388$48,701$21,016$-$58,089

December 31, 2016
Risk Ratings
Individually
BalanceSpecialMeasured for
OutstandingPassMentionSubstandardDoubtfulImpairment
(In thousands)
Commercial - originated and other loans held for investment
Commercial secured by real estate:
Corporate$242,770$226,768$16,002$-$- $ -
Institutional26,80016,0679,090--1,643
Middle market234,981194,9139,437514-30,117
Retail249,728221,6877,8604,318-15,863
Floor plan2,9892,989----
Real estate16,39516,395----
773,663678,81942,3894,832-47,623
Other commercial and industrial:
Corporate136,438136,438----
Institutional180,285180,185100---
Middle market81,63363,55616,150149-1,778
Retail73,70568,529731740-3,705
Floor plan32,14229,2672,81428-33
504,203477,97519,795917-5,516
Total1,277,8661,156,79462,1845,749-53,139
Commercial - acquired loans (under ASC 310-20)
Commercial secured by real estate:
Retail143--143--
Floor plan2,390905337--1,148
2,533905337143-1,148
Other commercial and industrial:
Retail3,0273,014-13--
Floor plan2----2
3,0293,014-13-2
Total5,5623,919337156-1,150
Total$1,283,428$1,160,713$62,521$5,905$-$54,289

For residential and consumer loan classes, the Company evaluates credit quality based on the delinquency status of the loan. As of June 30, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of gross originated and other loans and acquired BBVAPR loans accounted for under ASC 310-20 not subject to risk rating by class of loans is as follows:

June 30, 2017
Delinquency
Individually
BalanceMeasured for
Outstanding0-29 days30-59 days60-89 days90-119 days120-364 days365+ daysImpairment
(In thousands)
Originated and other loans and leases held for investment
Mortgage
Traditional (by origination year)
Up to the year 2002$47,781$42,873 $ - $ 1,346 $ 372 $ 585 $ 1,972 $ 633
Years 2003 and 200486,14175,434-3,0237443,1032,0771,760
Year 200545,93339,918-2,2475911,4211,257499
Year 200664,84155,454-1,5239721,5852,8522,455
Years 2007, 2008 and 200971,19459,629-1,4475241,4625,3252,807
Years 2010, 2011, 2012 2013132,866123,8132421,4273401,2513,2792,514
Years 2014, 2015, 2016 and 2017117,388115,824-184122432665161
566,144512,94524211,1973,6659,83917,42710,829
Non-traditional20,47516,009-161298953,381-
Loss mitigation program103,11017,8231,6402,5124719583,49376,213
689,729546,7771,88213,8704,16511,69224,30187,042
Home equity secured personal loans332332------
GNMA's buy-back option program9,229---1,3833,7764,070-
699,290547,1091,88213,8705,54815,46828,37187,042
Consumer
Credit cards27,67426,308442288234402--
Overdrafts22916729135132-
Unsecured personal lines of credit2,2762,18859--29--
Unsecured personal loans268,968263,4272,6931,7521,08313--
Cash collateral personal loans15,12014,9012163----
314,267306,9913,4392,0561,3224572-
Auto and Leasing807,204732,62745,91420,4586,1812,00618-
1,820,7611,586,72751,23536,38413,05117,93128,39187,042
Acquired loans (accounted for under ASC 310-20)
Consumer
Credit cards27,57426,206676203181308--
Personal loans2,6592,46913310542--
30,23328,675809213186350--
Auto 33,66129,6702,4351,23126065--
63,89458,3453,2441,444446415--
Total $1,884,655$1,645,072 $ 54,479 $ 37,828 $ 13,497 $ 18,346 $ 28,391 $ 87,042

December 31, 2016
Delinquency
Individually
BalanceMeasured for
Outstanding0-29 days30-59 days60-89 days90-119 days120-364 days365+ daysImpairment
(In thousands)
Originated and other loans and leases held for investment
Mortgage
Traditional (by origination year)
Up to the year 2002$50,285$44,248 $ - $ 2,095 $ 368 $ 1,315 $ 1,552 $ 707
Years 2003 and 200490,70778,501-3,7121,7672,6752,1001,952
Year 200550,00943,177-1,9525611,0242,1811,114
Year 200669,30057,271822,3973532,2103,4103,577
Years 2007, 2008 and 200976,72961,547831,4398652,3306,4594,006
Years 2010, 2011, 2012 2013139,860127,375601,4511,4591,6673,5844,264
Year 2014, 2015 and 2016108,199106,672-12338621076147
585,089518,79122513,1695,75911,43120,04715,667
Non-traditional22,85917,631-4983661,2633,101-
Loss mitigation program103,52817,8142,3041,6813881,5993,75975,983
711,476554,2362,52915,3486,51314,29326,90791,650
Home equity secured personal loans337337------
GNMA's buy-back option program9,681---2,4403,1414,100-
721,494554,5732,52915,3488,95317,43431,00791,650
Consumer
Credit cards26,35825,023527283191334--
Overdrafts207174161214--
Unsecured personal lines of credit2,4042,3274143254-
Unsecured personal loans246,272241,2272,4741,4891,0748--
Cash collateral personal loans15,27415,010240204---
290,515283,7613,2981,8081,2733714-
Auto and Leasing756,395686,49342,71419,0146,2531,921--
1,768,4041,524,82748,54136,17016,47919,72631,01191,650
Acquired loans (accounted for under ASC 310-20)
Consumer
Credit cards30,09328,281736369227480--
Personal loans2,7692,58748142199--
32,86230,868784383248579--
Auto 53,02647,5033,6521,355415101--
85,88878,3714,4361,738663680--
Total $1,854,292$1,603,198 $ 52,977 $ 37,908 $ 17,142 $ 20,406 $ 31,011 $ 91,650