XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1

Fair Value (Tables)

6 Months Ended

Jun. 30, 2017

Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]

Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis 1 [Table Text Block]

Assets and liabilities measured at fair value on a recurring and non-recurring basis are summarized below:

	June 30, 2017
	Fair Value Measurements
	Level 1			Level 2			Level 3			Total
	(In thousands)
Recurring fair value measurements:
Investment securities available-for-sale	$	-		$	649,327		$	-		$	649,327
Trading securities		-			294			-			294
Money market investments		6,467			-			-			6,467
Derivative assets		-			957			-			957
Servicing assets		-			-			9,866			9,866
Derivative liabilities		-			(1,881)			-			(1,881)
	$	6,467		$	648,697		$	9,866		$	665,030
Non-recurring fair value measurements:
Impaired commercial loans	$	-		$	-		$	58,089		$	58,089
Foreclosed real estate		-			-			50,223			50,223
Other repossessed assets		-			-			3,225			3,225
	$	-		$	-		$	111,537		$	111,537

	December 31, 2016
	Fair Value Measurements
	Level 1			Level 2			Level 3			Total
	(In thousands)
Recurring fair value measurements:
Investment securities available-for-sale	$	-		$	751,484		$	-		$	751,484
Trading securities		-			347			-			347
Money market investments		5,606			-			-			5,606
Derivative assets		-			1,330			-			1,330
Servicing assets		-			-			9,858			9,858
Derivative liabilities		-			(2,437)			-			(2,437)
	$	5,606		$	750,724		$	9,858		$	766,188
Non-recurring fair value measurements:
Impaired commercial loans	$	-		$	-		$	54,289		$	54,289
Foreclosed real estate		-			-			47,520			47,520
Other repossessed assets		-			-			3,224			3,224
	$	-		$	-		$	105,033		$	105,033

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and six-month periods ended June 30, 2017 and 2016:

		Quarter Ended June 30, 2017
		Derivative						Derivative
		asset						liability
		(S&P						(S&P
		Purchased			Servicing			Embedded
Level 3 Instruments Only		Options)			assets			Options)			Total
	(In thousands)
Balance at beginning of period		$	-		$	9,688		$	-		$	9,688
New instruments acquired			-			540			-			540
Principal repayments			-			(164)			-			(164)
Changes in fair value of servicing assets			-			(198)			-			(198)
Balance at end of period		$	-		$	9,866		$	-		$	9,866
		Six-Month Period Ended June 30, 2017
		Derivative						Derivative
		asset						liability
		(S&P						(S&P
		Purchased			Servicing			Embedded
Level 3 Instruments Only		Options)			assets			Options)			Total
	(In thousands)
Balance at beginning of period		$	-		$	9,858		$	-		$	9,858
New instruments acquired			-			1,074			-			1,074
Principal repayments			-			(326)			-			(326)
Changes in fair value of servicing assets			-			(740)			-			(740)
Balance at end of period		$	-		$	9,866		$	-		$	9,866

	Quarter Ended June 30, 2016
	Derivative						Derivative
	asset						liability
	(S&P						(S&P
	Purchased				Servicing		Embedded
Level 3 Instruments Only	Options)				assets		Options)			Total
	(In thousands)
Balance at beginning of period	$	772		$	7,819		$	(746)		$	7,845
Gains (losses) included in earnings		(585)			-			557			(28)
New instruments acquired		-			717			-			717
Principal repayments		-			(121)			-			(121)
Amortization		-			-			8			8
Changes in fair value of servicing assets		-			(483)			-			(483)
Balance at end of period	$	187		$	7,932		$	(181)		$	7,938
	Six-Month Period Ended June 30, 2016
	Derivative							Derivative
	asset							liability
	(S&P							(S&P
	Purchased				Servicing			Embedded
Level 3 Instruments Only	Options)				assets			Options)			Total
	(In thousands)
Balance at beginning of period	$	1,171		$	7,455		$	(1,095)		$	7,531
Gains (losses) included in earnings		(984)			-			886			(98)
New instruments acquired		-			1,275			-			1,275
Principal repayments		-			(225)			-			(225)
Amortization		-			-			28			28
Changes in fair value of servicing assets		-			(573)			-			(573)
Balance at end of period	$	187		$	7,932		$	(181)		$	7,938

Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Table Text Block]

The table below presents quantitative information for all assets and liabilities measured at fair value on a recurring and non-recurring basis using significant unobservable inputs (Level 3) at

		June 30, 2017
		Fair Value			Valuation Technique		Unobservable Input		Range
		(In thousands)
Servicing assets		$	9,866		Cash flow valuation		Constant prepayment rate		4.18% - 9.07%
							Discount rate		10.00% - 12.00%
Collateral dependant impaired loans		$	25,242		Fair value of property or collateral		Appraised value less disposition costs		22.20% - 36.20%
Other non-collateral dependant impaired loans		$	32,847		Cash flow valuation		Discount rate		4.15% - 10.50%
Foreclosed real estate		$	50,223		Fair value of property or collateral		Appraised value less disposition costs		22.20% - 36.20%
Other repossessed assets		$	3,225		Fair value of property or collateral		Estimated net realizable value less disposition costs		32.00% - 68.00%

Fair Value By Balance Sheet Grouping [Text Block]

The estimated fair value and carrying value of the Company’s financial instruments at June 30, 2017 and December 31, 2016 is as follows:

	June 30,						December 31,
	2017						2016
	Fair			Carrying			Fair			Carrying
	Value			Value			Value			Value
	(In thousands)
Level 1
Financial Assets:
Cash and cash equivalents	$	477,308		$	477,308		$	510,439		$	510,439
Restricted cash	$	3,030		$	3,030		$	3,030		$	3,030
Level 2
Financial Assets:
Trading securities	$	294		$	294		$	347		$	347
Investment securities available-for-sale	$	649,327		$	649,327		$	751,484		$	751,484
Investment securities held-to-maturity	$	549,595		$	555,407		$	592,763		$	599,884
Federal Home Loan Bank (FHLB) stock	$	16,616		$	16,616		$	10,793		$	10,793
Other investments	$	3		$	3		$	3		$	3
Derivative assets	$	957		$	957		$	1,330		$	1,330
Financial Liabilities:
Derivative liabilities	$	1,881		$	1,881		$	2,437		$	2,437
Level 3
Financial Assets:
Total loans (including loans held-for-sale)	$	3,955,910		$	4,091,866		$	3,917,340		$	4,147,692
FDIC indemnification asset	$	-		$	-		$	8,669		$	14,411
Accrued interest receivable	$	19,798		$	19,798		$	20,227		$	20,227
Servicing assets	$	9,866		$	9,866		$	9,858		$	9,858
Accounts receivable and other assets	$	33,162		$	33,162		$	46,525		$	46,525
Financial Liabilities:
Deposits	$	4,560,586		$	4,582,686		$	4,644,629		$	4,664,487
Securities sold under agreements to repurchase	$	451,933		$	453,492		$	651,898		$	653,756
Advances from FHLB	$	138,002		$	137,540		$	106,422		$	105,454
Other borrowings	$	177		$	177		$	61		$	61
Subordinated capital notes	$	31,743		$	36,083		$	30,230		$	36,083
Accrued expenses and other liabilities	$	62,259		$	62,259		$	95,370		$	95,370

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of financial instruments measured at fair value, including those classified in shareholders' equity measured on a recurring or nonrecurring basis. Disclosures include, but are not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. Nonrecurring fair value measurements are those that are required or permitted in the statement of financial position in particular circumstances.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19279-110258

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bb)
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2C
-URI http://asc.fasb.org/extlink&oid=66048111&loc=SL7498348-110258

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19190-110258

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the inputs and valuation techniques used to measure fair value, and a discussion of changes in valuation techniques and related inputs, if any, applied during the period to each separate class of assets, liabilities, and financial instruments classified in shareholders' equity that are measured on a recurring and/or nonrecurring basis.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13476-108611

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13467-108611

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6447952&loc=d3e13220-108610

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 10
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13433-108611

+ Details

Name:	us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration