XML 46 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2018
Loans And Leases Receivable Net Reported Amount Covered And Not Covered [Abstract]  
Schedule Of Accounts Notes Loans And Financing Receivable Text Block
March 31,December 31,
20182017
(In thousands)
Originated and other loans and leases held for investment:
Mortgage $682,564$683,607
Commercial1,346,4041,307,261
Consumer334,865330,039
Auto and leasing957,197883,985
3,321,0303,204,892
Allowance for loan and lease losses on originated and other loans and leases(96,832)(92,718)
3,224,1983,112,174
Deferred loan costs, net7,1256,695
Total originated and other loans loans held for investment, net3,231,3233,118,869
Acquired loans:
Acquired BBVAPR loans:
Accounted for under ASC 310-20 (Loans with revolving feature and/or
acquired at a premium)
Commercial4,2224,380
Consumer27,23528,915
Auto16,17121,969
47,62855,264
Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20(3,184)(3,862)
44,44451,402
Accounted for under ASC 310-30 (Loans acquired with deteriorated
credit quality, including those by analogy)
Mortgage 526,089532,053
Commercial 230,988243,092
Consumer9321,431
Auto35,00643,696
793,015820,272
Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-30(43,166)(45,755)
749,849774,517
Total acquired BBVAPR loans, net794,293825,919
Acquired Eurobank loans:
Loans secured by 1-4 family residential properties69,32869,538
Commercial52,41853,793
Consumer9721,112
Total acquired Eurobank loans122,718124,443
Allowance for loan and lease losses on Eurobank loans(25,410)(25,174)
Total acquired Eurobank loans, net97,30899,269
Total acquired loans, net891,601925,188
Total held for investment, net4,122,9244,044,057
Mortgage loans held-for-sale10,50512,272
Total loans, net$4,133,429$4,056,329
Past Due Financing Receivables [Table Text Block]
March 31, 2018
Loans 90+
Days Past
Due and
30-59 Days60-89 Days90+ DaysTotal PastStill
Past DuePast DuePast DueDueCurrentTotal LoansAccruing
(In thousands)
Mortgage
Traditional (by origination year):
Up to the year 2002$168$1,697$3,696$5,561$39,752$45,313$197
Years 2003 and 20042351,6126,9898,83673,20382,039-
Year 2005-1,2353,3034,53838,61043,14868
Year 2006782,4865,0697,63353,27960,912-
Years 2007, 2008 and 2009-2,0757,6839,75857,17366,931336
Years 2010, 2011, 2012, 20132051,4228,3469,973112,977122,950459
Years 2014, 2015, 2016, 2017 and 2018-3181,4991,817125,289127,106-
68610,84536,58548,116500,283548,3991,060
Non-traditional-433,4153,45813,49816,956-
Loss mitigation program12,9214,69520,06237,67866,767104,4454,439
13,60715,58360,06289,252580,548669,8005,499
Home equity secured personal loans----249249-
GNMA's buy-back option program--12,51512,515-12,515-
13,60715,58372,577101,767580,797682,5645,499
Commercial
Commercial secured by real estate:
Corporate----237,751237,751-
Institutional----46,95546,955-
Middle market4,8395602,4547,853208,697216,550-
Retail9396409,11310,692231,981242,673-
Floor plan----4,0784,078-
Real estate----17,66617,666-
5,7781,20011,56718,545747,128765,673-
Other commercial and industrial:
Corporate----168,490168,490-
Institutional----115,034115,034-
Middle market249-8811,13091,14892,278-
Retail7591409191,818176,225178,043-
Floor plan--515126,83526,886-
1,0081401,8512,999577,732580,731-
6,7861,34013,41821,5441,324,8601,346,404-

March 31, 2018
Loans 90+
Days Past
Due and
30-59 Days60-89 Days90+ DaysTotal PastStill
Past DuePast DuePast DueDueCurrentTotal LoansAccruing
(In thousands)
Consumer
Credit cards$1,144$61$260$1,465$26,049$27,514$-
Overdrafts22144278168246-
Personal lines of credit12567502421,7912,033-
Personal loans3,3102,4101,2786,998283,137290,135-
Cash collateral personal loans238872134614,59114,937-
4,8392,6391,6519,129325,736334,865-
Auto and leasing45,00316,55513,59475,152882,045957,197-
Total$70,235$36,117$101,240$207,592$3,113,438$3,321,030$5,499

December 31, 2017
Loans 90+
Days Past
Due and
30-59 Days60-89 Days90+ DaysTotal PastStill
Past DuePast DuePast DueDueCurrentTotal LoansAccruing
(In thousands)
Mortgage
Traditional (by origination year):
Up to the year 2002$86$938$3,537$4,561$41,579$46,140$467
Years 2003 and 2004921,0776,3047,47375,75883,231-
Year 20051013833,3483,83240,66944,50168
Year 20062426045,9716,81755,96662,78366
Years 2007, 2008 and 20093581,2588,56110,17758,50568,682577
Years 2010, 2011, 2012, 20132339787,3938,604116,674125,2781,202
Years 2014, 2015, 2016 and 2017-751,6491,724121,194122,918-
1,1125,31336,76343,188510,345553,5332,380
Non-traditional-3263,5433,86914,40118,270-
Loss mitigation program7,2333,33118,92329,48773,793103,2804,981
8,3458,97059,22976,544598,539675,0837,361
Home equity secured personal loans----256256-
GNMA's buy-back option program--8,2688,268-8,268-
8,3458,97067,49784,812598,795683,6077,361
Commercial
Commercial secured by real estate:
Corporate----235,426235,426-
Institutional--11811844,64844,766-
Middle market765-3,5274,292225,649229,941-
Retail3529369,69510,983235,084246,067-
Floor plan----3,9983,998-
Real estate----17,55617,556-
1,11793613,34015,393762,361777,754-
Other commercial and industrial:
Corporate----170,015170,015-
Institutional----125,591125,591-
Middle market--88188184,48285,363-
Retail4551031,6162,174111,078113,252-
Floor plan9-516035,22635,286-
4641032,5483,115526,392529,507-
1,5811,03915,88818,5081,288,7531,307,261-

December 31, 2017
Loans 90+
Days Past
Due and
30-59 Days60-89 Days90+ DaysTotal PastStill
Past DuePast DuePast DueDueCurrentTotal LoansAccruing
(In thousands)
Consumer
Credit cards$246$130$1,227$1,603$26,827$28,430$-
Overdrafts2063157157214-
Personal lines of credit25954874001,8202,220-
Personal loans3,7781,4942235,495278,982284,477-
Cash collateral personal loans1035931247414,22414,698-
4,4061,7431,8808,029322,010330,039-
Auto and leasing21,76010,3994,23236,391847,594883,985-
Total$36,092$22,151$89,497$147,740$3,057,152$3,204,892$7,361

March 31, 2018
Loans 90+
Days Past
Due and
30-59 Days60-89 Days90+ DaysTotal PastStill
Past DuePast DuePast DueDueCurrentTotal LoansAccruing
(In thousands)
Commercial
Commercial secured by real estate
Retail$-$-$119$119$-$119$-
Floor plan--9219213631,284-
--1,0401,0403631,403-
Other commercial and industrial
Retail16116462232,5942,817-
Floor plan--22-2-
16116482252,5942,819-
161161,0881,2652,9574,222-
Consumer
Credit cards7671052701,14223,71924,861-
Personal loans847611522,2222,374-
8511123311,29425,94127,235-
Auto7984021541,35414,81716,171-
Total $1,810$530$1,573$3,913$43,715$47,628$-

December 31, 2017
Loans 90+
Days Past
Due and
30-59 Days60-89 Days90+ DaysTotal PastStill
Past DuePast DuePast DueDueCurrentTotal LoansAccruing
(In thousands)
Commercial
Commercial secured by real estate
Retail$-$-$119$119$-$119$-
Floor plan--9289283931,321-
--1,0471,0473931,440-
Other commercial and industrial
Retail36-2212572,6812,938-
Floor plan--22-2-
36-2232592,6812,940-
36-1,2701,3063,0744,380-
Consumer
Credit cards2081271,3101,64524,82226,467-
Personal loans13961452452,2032,448-
3471881,3551,89027,02528,915-
Auto6022481791,02920,94021,969-
Total $985$436$2,804$4,225$51,039$55,264$-
Carrying Amounts Of Acquired Loans Tabular Disclosure [Table Text Block]
March 31,December 31,
20182017
(In thousands)
Contractual required payments receivable:$1,444,070 $ 1,481,616
Less: Non-accretable discount354,590352,431
Cash expected to be collected1,089,4801,129,185
Less: Accretable yield296,465308,913
Carrying amount, gross793,015820,272
Less: allowance for loan and lease losses43,16645,755
Carrying amount, net$749,849 $ 774,517
Accretable Yield for Acquired Loans [Table Text Block]
Quarter Ended March 31, 2018
MortgageCommercialAutoConsumerTotal
(In thousands)
Accretable Yield Activity:
Balance at beginning of period$258,498$46,764$2,766$885$308,913
Accretion(7,073)(3,685)(869)(256)(11,883)
Change in expected cash flows-3,156426583,640
Transfer (to) non-accretable discount(3,046)(524)(597)(38)(4,205)
Balance at end of period$248,379$45,711$1,726$649$296,465
Non-Accretable Discount Activity:
Balance at beginning of period$299,501$10,596$23,050$19,284$352,431
Change in actual and expected losses(1,440)(389)(204)(13)(2,046)
Transfer from accretable yield3,046524597384,205
Balance at end of period$301,107$10,731$23,443$19,309$354,590

Quarter Ended March 31, 2017
MortgageCommercialAutoConsumerTotal
(In thousands)
Accretable Yield Activity:
Balance at beginning of period$292,115$50,366$8,538$3,682$354,701
Accretion(7,890)(4,981)(2,147)(602)(15,620)
Change in actual and expected losses11985236287
Transfer (to) from non-accretable discount(7,409)1,319140(58)(6,008)
Balance at end of period$276,817$46,902$6,583$3,058$333,360
Non-Accretable Discount Activity:
Balance at beginning of period$305,615$16,965$22,407$18,120$363,107
Change in actual and expected losses(3,031)(843)297(19)(3,596)
Transfer from (to) accretable yield7,409(1,319)(140)586,008
Balance at end of period$309,993$14,803$22,564$18,159$365,519
Eurobank loans carrying amount [Table Text Block]
March 31December 31
20182017
(In thousands)
Contractual required payments receivable:$174,859$179,960
Less: Non-accretable discount5,5475,845
Cash expected to be collected169,312174,115
Less: Accretable yield46,59449,672
Carrying amount, gross122,718124,443
Less: Allowance for loan and lease losses25,41025,174
Carrying amount, net$97,308$99,269
Accretable Yield for Acquired Eurobank Loans [Table Text Block]
Quarter Ended March 31, 2018
Loans Secured by 1-4 Family Residential PropertiesCommercialConstruction & Development Secured by 1-4 Family Residential PropertiesLeasingConsumerTotal
(In thousands)
Accretable Yield Activity:
Balance at beginning of period$41,474$6,751$1,447$-$-$49,672
Accretion(1,605)(1,606)-(34)(96)(3,341)
Change in expected cash flows(144)898-(63)178869
Transfer (to) from non-accretable discount(103)(427)(91)97(82)(606)
Balance at end of period$39,622$5,616$1,356$-$-$46,594
Non-Accretable Discount Activity:
Balance at beginning of period$4,576$276$758$-$235$5,845
Change in actual and expected losses(200)(703)-97(98)(904)
Transfer from (to) accretable yield10342791(97)82606
Balance at end of period$4,479$-$849$-$219$5,547

Quarter Ended March 31, 2017
Loans Secured by 1-4 Family Residential PropertiesCommercialConstruction & Development Secured by 1-4 Family Residential PropertiesLeasingConsumerTotal
(In thousands)
Accretable Yield Activity:
Balance at beginning of period$45,839$16,475$2,194-$-$64,508
Accretion(1,904)(4,510)(38)-(158)(6,610)
Change in actual and expected losses8177837(143)3101,063
Transfer from (to) non-accretable discount681-(322)143(152)350
Balance at end of period$44,697$12,743$1,871$-$-$59,311
Non-Accretable Discount Activity:
Balance at beginning of period$8,441$3,880$11$-$8$12,340
Change in actual and expected losses(334)(1,409)-143(154)(1,754)
Transfer (to) from accretable yield(681)-322(143)152(350)
Balance at end of period$7,426$2,471$333$-$6$10,236
Financing Receivable Recorded Investment Nonaccrual Status By Class Of Loans [Table Text Block]
March 31, December 31,
20182017
(In thousands)
Originated and other loans and leases held for investment
Mortgage
Traditional (by origination year):
Up to the year 2002$3,394$3,070
Years 2003 and 20046,8526,380
Year 20053,2353,280
Year 20065,0695,905
Years 2007, 2008 and 20097,3477,984
Years 2010, 2011, 2012, 20137,6526,259
Years 2014, 2015, 2016 and 20171,3831,649
34,93234,527
Non-traditional3,4153,543
Loss mitigation program17,45616,783
55,80354,853
Commercial
Commercial secured by real estate
Institutional10,548118
Middle market10,12811,394
Retail16,63814,438
37,31425,950
Other commercial and industrial
Middle market6,8296,323
Retail2,8502,929
Floor plan5151
9,7309,303
47,04435,253
Consumer
Credit cards2601,227
Overdrafts4231
Personal lines of credit63102
Personal loans1,877900
Cash collateral personal loans21312
2,2632,572
Auto and leasing13,5944,232
Total non-accrual originated loans$118,704$96,910

March 31, December 31,
20182017
(In thousands)
Acquired BBVAPR loans accounted for under ASC 310-20
Commercial
Commercial secured by real estate
Retail$119$119
Floor plan921928
1,0401,047
Other commercial and industrial
Retail46221
Floor plan22
48223
1,0881,270
Consumer
Credit cards2701,310
Personal loans6145
3311,355
Auto 154179
Total non-accrual acquired BBVAPR loans accounted for under ASC 310-201,5732,804
Total non-accrual loans$120,277$99,714
Impaired Financing Receivables [Table Text Block]
March 31, 2018
UnpaidRecordedRelated
PrincipalInvestment Allowance Coverage
(In thousands)
Impaired loans with specific allowance:
Commercial$57,169 $ 52,049 $ 13,27426%
Residential impaired and troubled-debt restructuring94,40584,2839,02211%
Impaired loans with no specific allowance:
Commercial19,02015,784N/A0%
Total investment in impaired loans$170,594$152,116$22,29615%

December 31, 2017
UnpaidRecordedRelated
PrincipalInvestment Allowance Coverage
(In thousands)
Impaired loans with specific allowance:
Commercial$57,922$52,585$10,57320%
Residential impaired and troubled-debt restructuring94,97185,4039,12111%
Impaired loans with no specific allowance
Commercial22,02218,953N/A0%
Total investment in impaired loans$174,915$156,941$19,69413%

March 31, 2018
UnpaidRecordedRelated
PrincipalInvestment Allowance Coverage
(In thousands)
Impaired loans with specific allowance
Commercial$926$747$213%
Impaired loans with no specific allowance
Commercial$-$-N/A0%
Total investment in impaired loans$926$747$213%
December 31, 2017
UnpaidRecordedSpecific
PrincipalInvestment Allowance Coverage
(In thousands)
Impaired loans with specific allowance
Commercial$926$747$203%
Impaired loans with no specific allowance
Commercial$-$-N/A0%
Total investment in impaired loans$926$747$203%

March 31, 2018
Coverage
UnpaidRecordedto Recorded
PrincipalInvestment Allowance Investment
(In thousands)
Impaired loan pools with specific allowance:
Mortgage$536,514$526,089$14,3313%
Commercial 239,976229,21622,04510%
Consumer 1,892932212%
Auto35,56035,0066,76919%
Total investment in impaired loan pools$813,942$791,243$43,1665%

December 31 , 2017
Coverage
UnpaidRecordedto Recorded
PrincipalInvestment Allowance Investment
(In thousands)
Impaired loan pools with specific allowance:
Mortgage$547,064$532,052$14,0853%
Commercial 250,451241,12423,69110%
Consumer 2,4681,431181%
Auto43,44043,6967,96118%
Total investment in impaired loan pools$843,423$818,303$45,7556%

March 31, 2018
Coverage
UnpaidRecordedto Recorded
PrincipalInvestment Allowance Investment
(In thousands)
Impaired loan pools with specific allowance:
Loans secured by 1-4 family residential properties$79,633$69,328$15,41422%
Commercial56,08752,4189,99219%
Consumer1444100%
Total investment in impaired loan pools$135,734$121,750$25,41021%

December 31, 2017
Coverage
UnpaidRecordedSpecificto Recorded
PrincipalInvestment Allowance Investment
(In thousands)
Impaired loan pools with specific allowance
Loans secured by 1-4 family residential properties$81,132$69,538$15,18722%
Commercial58,09953,7939,98219%
Consumer1545125%
Total investment in impaired loan pools$139,246$123,335$25,17420%
Impaired Financing Receivables Loans, excluding ASC 310-30 [Table Text Block]
Quarter Ended March 31,
20182017
Interest Income RecognizedAverage Recorded InvestmentInterest Income RecognizedAverage Recorded Investment
(In thousands)
Originated and other loans held for investment:
Impaired loans with specific allowance
Commercial$263$51,331$125$12,809
Residential troubled-debt restructuring72084,75476689,543
Impaired loans with no specific allowance
Commercial17617,76453243,895
1,159153,8491,423146,247
Acquired loans accounted for under ASC 310-20:
Impaired loans with specific allowance
Commercial-747-917
Total interest income from impaired loans$1,159$154,596$1,423$147,164
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
Quarter Ended March 31, 2018
Number of contractsPre-Modification Outstanding Recorded InvestmentPre-Modification Weighted Average RatePre-Modification Weighted Average Term (in Months)Post-Modification Outstanding Recorded InvestmentPost-Modification Weighted Average RatePost-Modification Weighted Average Term (in Months)
(Dollars in thousands)
Mortgage 38 $ 5,7475.69%397 $ 5,3395.08%363
Commercial 31,5594.75%721,5554.75%72
Consumer 2835415.75%4735511.60%69

Quarter Ended March 31, 2017
Number of contractsPre-Modification Outstanding Recorded InvestmentPre-Modification Weighted Average RatePre-Modification Weighted Average Term (in Months)Post-Modification Outstanding Recorded InvestmentPost-Modification Weighted Average RatePost-Modification Weighted Average Term (in Months)
(Dollars in thousands)
Mortgage 32 $ 4,0046.53%391 $ 4,0154.86%387
Commercial 91,2187.29%551,2195.93%64
Consumer 2539210.94%6443010.33%74
Auto3458.90%754711.88%39

Twelve Month Period Ended March 31,
20182017
Number of ContractsRecorded InvestmentNumber of ContractsRecorded Investment
(Dollars in thousands)
Mortgage 36 $ 3,31014 $ 2,051
Commercial4$3981$50
Consumer23 $ 24315 $ 188
Financing Receivable Credit Quality Indicators [Table Text Block]
March 31, 2018
Risk Ratings
BalanceSpecial
OutstandingPassMentionSubstandardDoubtfulLoss
(In thousands)
Commercial - originated and other loans held for investment
Commercial secured by real estate:
Corporate$237,751$203,090$32,790$1,871$-$-
Institutional46,95536,206-10,749--
Middle market216,550180,51113,38922,650--
Retail242,673213,2624,17825,233--
Floor plan4,0782,771-1,307--
Real estate17,66617,666----
765,673653,50650,35761,810--
Other commercial and industrial:
Corporate168,490156,58111,909---
Institutional115,034115,034----
Middle market92,27878,4935,4258,360--
Retail178,043174,7273332,983--
Floor plan26,88624,4392,39651--
580,731549,27420,06311,394--
Total1,346,4041,202,78070,42073,204--
Commercial - acquired loans (under ASC 310-20)
Commercial secured by real estate:
Retail119--119--
Floor plan1,284363-921--
1,403363-1,040--
Other commercial and industrial:
Retail2,8172,812-5--
Floor plan2--2--
2,8192,812-7--
Total4,2223,175-1,047--

March 31, 2018
Risk Ratings
BalanceSpecial
OutstandingPassMentionSubstandardDoubtfulLoss
(In thousands)
Retail - originated and other loans held for investment
Mortgage:
Traditional548,399511,814-36,585--
Non-traditional16,95613,541-3,415--
Loss mitigation program104,44584,383-20,062--
Home equity secured personal loans249249----
GNMA's buy-back option program12,515--12,515--
682,564609,987-72,577--
Consumer:
Credit cards27,51427,254-260--
Overdrafts246168-78--
Unsecured personal lines of credit2,0331,983-50--
Unsecured personal loans290,135288,857-1,278--
Cash collateral personal loans14,93714,916-21--
334,865333,178-1,687--
Auto and Leasing957,197943,603-13,594--
Total1,974,6261,886,768-87,858--
Retail - acquired loans (accounted for under ASC 310-20)
Consumer:
Credit cards24,86124,591-270--
Personal loans2,3742,313-61--
27,23526,904-331--
Auto16,17116,017-154--
43,40642,921-485--
$3,368,658$3,135,644$70,420$162,594$-$-

December 31, 2017
Risk Ratings
BalanceSpecial
OutstandingPassMentionSubstandardDoubtfulLoss
(In thousands)
Commercial - originated and other loans held for investment
Commercial secured by real estate:
Corporate$235,426$200,395$33,094$1,937$- $ -
Institutional44,76633,856-10,910--
Middle market229,941196,0584,74929,134--
Retail246,067215,1218,05822,888--
Floor plan3,9982,6781,320---
Real estate17,55617,556----
777,754665,66447,22164,869--
Other commercial and industrial:
Corporate170,015157,68312,332---
Institutional125,591125,591----
Middle market85,36371,2226,3867,755--
Retail113,252109,4775623,213--
Floor plan35,28632,1653,07051--
529,507496,13822,35011,019--
Total1,307,2611,161,80269,57175,888--
Commercial - acquired loans (under ASC 310-20)
Commercial secured by real estate:
Retail119--119--
Floor plan1,321393-928--
1,440393-1,047--
Other commercial and industrial:
Retail2,9382,933-5--
Floor plan2--2--
2,9402,933-7--
Total4,3803,326-1,054--

December 31, 2017
Risk Ratings
BalanceSpecial
OutstandingPassMentionSubstandardDoubtfulLoss
(In thousands)
Retail - originated and other loans held for investment
Mortgage:
Traditional553,533516,770-36,763--
Non-traditional18,27014,727-3,543--
Loss mitigation program103,28084,357-18,923--
Home equity secured personal loans256256----
GNMA's buy-back option program8,268--8,268--
683,607616,110-67,497--
Consumer:
Credit cards28,43027,203-1,227--
Overdrafts214158-56--
Unsecured personal lines of credit2,2202,133-87--
Unsecured personal loans284,477284,255-222--
Cash collateral personal loans14,69814,386-312--
330,039328,135-1,904--
Auto and Leasing883,985879,753-4,232--
Total1,897,6311,823,998-73,633--
Retail - acquired loans (under ASC 310-20)
Consumer:
Credit cards26,46725,156-1,311--
Personal loans2,4482,402-46--
28,91527,558-1,357--
Auto21,96921,790-179--
Total50,88449,348-1,536--
$3,260,156$3,038,474$69,571$152,111$-$-