XML 18 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Interest income:        
Loans $ 78,429 $ 77,238 $ 153,041 $ 154,888
Mortgage-backed securities 8,034 7,276 15,085 14,482
Investment securities 1,543 1,426 3,050 2,748
Total interest income 88,006 85,940 171,176 172,118
Interest expense:        
Deposits 7,651 7,652 14,949 15,005
Securities sold under agreements to repurchase 1,840 1,734 2,918 4,979
Advances from FHLB and other borrowings 448 607 822 1,202
Subordinated capital notes 479 384 905 751
Total interest expense 10,418 10,377 19,594 21,937
Net interest income 77,588 75,563 151,582 150,181
Provision for Loan, Lease, and Other Losses 14,747 26,536 30,207 44,190
Net interest income after provision for loan and lease losses 62,841 49,027 121,375 105,991
Non-interest income:        
Banking service revenues 11,144 10,458 21,607 21,084
Wealth management revenue 6,262 6,516 12,281 12,731
Mortgage banking activities 988 959 2,745 1,546
Total Banking and Financial Service Revenues 18,394 17,933 36,633 35,361
FDIC shared-loss benefit (expense), net [Abstract]        
FDIC shared-loss benefit (expense), net 0 0 0 1,403
Net gain (loss) on:        
Sale of securities 0 6,891 0 6,891
Derivatives 0 22 0 103
Early extinguishment of debt 0 (80) 0 (80)
Other non-interest income 309 120 584 282
Total non-interest income, net 18,703 24,886 37,217 43,960
Non-interest expense:        
Compensation and employee benefits 18,099 19,317 38,707 39,664
Professional and service fees 3,146 3,225 5,840 6,462
Occupancy and equipment 9,166 8,538 16,934 15,735
Insurance 1,482 1,183 2,960 2,783
Electronic banking charges 5,415 5,450 10,382 10,352
Information technology related expenses 2,000 2,069 4,009 4,068
Advertising, business promotion, and strategic initiatives 1,024 1,405 2,371 2,800
Loss on sale of foreclosed real estate and other reossessed assets 392 1,787 1,618 3,113
Loan servicing and clearing expenses 1,227 1,270 2,388 2,459
Taxes, other than payroll and income taxes 2,384 2,393 4,645 4,764
Communication 815 913 1,700 1,828
Printing, postage, stationary and supplies 605 665 1,249 1,303
Director and investors relations 337 274 577 554
Credit related expenses 1,897 2,217 4,316 4,843
Other 4,311 2,110 6,725 3,772
Total non-interest expense 52,300 52,816 104,421 104,500
Income before income taxes 29,244 21,097 54,171 45,451
Income tax expense 9,595 3,993 17,605 13,197
Net income 19,649 17,104 36,566 32,254
Dividends on preferred stock (3,465) (3,466) (6,930) (6,931)
Income (loss) available to common shareholders $ 16,184 $ 13,638 $ 29,636 $ 25,323
Earnings per common share:        
Basic $ 0.36 $ 0.3 $ 0.67 $ 0.58
Diluted $ 0.35 $ 0.3 $ 0.65 $ 0.57
Average common shares outstanding and equivalents 51,226 51,100 51,157 51,093
Cash dividends per share of common stock $ 0.06 $ 0.06 $ 0.12 $ 0.12