XML 46 R89.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans (Accretable yield and non-accretable discount activity) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Acquired under ASC 310-30 Non-Covered Loans [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period $ 269,510 $ 308,913 $ 354,701
Accretion (35,352) (44,639) (58,957)
Change in expected cash flow 23,588 9,269 22,565
Transfer from (to) non-accretable discount (42,860) (4,033) (9,396)
Balance at end of period 214,886 269,510 308,913
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 345,423 352,431 363,107
Change in actual and expected losses (47,817) (11,041) (20,072)
Transfer (to) from accretable yield 42,860 4,033 9,396
Balance at end of period 340,466 345,423 352,431
Acquired under ASC 310-30 Non-Covered Loans [Member] | Mortgage Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 232,199 258,498 292,115
Accretion (23,871) (27,248) (30,205)
Change in expected cash flow (212) 0 2
Transfer from (to) non-accretable discount (12,033) 949 (3,414)
Balance at end of period 196,083 232,199 258,498
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 291,887 299,501 305,615
Change in actual and expected losses (27,741) (6,665) (9,528)
Transfer (to) from accretable yield 12,033 (949) 3,414
Balance at end of period 276,179 291,887 299,501
Acquired under ASC 310-30 Non-Covered Loans [Member] | Commercial Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 36,508 46,764 50,366
Accretion (10,312) (14,160) (20,572)
Change in expected cash flow 23,080 7,895 22,250
Transfer from (to) non-accretable discount (30,653) (3,991) (5,280)
Balance at end of period 18,623 36,508 46,764
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 10,346 10,596 16,965
Change in actual and expected losses (19,295) (4,241) (11,649)
Transfer (to) from accretable yield 30,653 3,991 5,280
Balance at end of period 21,704 10,346 10,596
Acquired under ASC 310-30 Non-Covered Loans [Member] | Auto Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 243 2,766 8,538
Accretion (430) (2,360) (6,339)
Change in expected cash flow (19) 890 170
Transfer from (to) non-accretable discount 253 (1,053) 397
Balance at end of period 47 243 2,766
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 24,245 23,050 22,407
Change in actual and expected losses (169) 142 1,040
Transfer (to) from accretable yield (253) 1,053 (397)
Balance at end of period 23,823 24,245 23,050
Acquired under ASC 310-30 Non-Covered Loans [Member] | Consumer Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 560 885 3,682
Accretion (739) (871) (1,841)
Change in expected cash flow 739 484 143
Transfer from (to) non-accretable discount (427) 62 (1,099)
Balance at end of period 133 560 885
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 18,945 19,284 18,120
Change in actual and expected losses (612) (277) 65
Transfer (to) from accretable yield 427 (62) 1,099
Balance at end of period 18,760 18,945 $ 19,284
Acquired Scotiabank Accounted for under ASC 310-30 [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 0    
Additions 458,885    
Accretion 0    
Change in expected cash flow 0    
Transfer from (to) non-accretable discount 0    
Balance at end of period 458,885 0  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 0    
Additions non-accretable 294,424    
Change in actual and expected losses 0    
Transfer (to) from accretable yield 0    
Balance at end of period 294,424 0  
Acquired Scotiabank Accounted for under ASC 310-30 [Member] | Mortgage Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 0    
Additions 325,731    
Accretion 0    
Change in expected cash flow 0    
Transfer from (to) non-accretable discount 0    
Balance at end of period 325,731 0  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 0    
Additions non-accretable 217,113    
Change in actual and expected losses 0    
Transfer (to) from accretable yield 0    
Balance at end of period 217,113 0  
Acquired Scotiabank Accounted for under ASC 310-30 [Member] | Commercial Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 0    
Additions 129,182    
Accretion 0    
Change in expected cash flow 0    
Transfer from (to) non-accretable discount 0    
Balance at end of period 129,182 0  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 0    
Additions non-accretable 73,198    
Change in actual and expected losses 0    
Transfer (to) from accretable yield 0    
Balance at end of period 73,198 0  
Acquired Scotiabank Accounted for under ASC 310-30 [Member] | Auto Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 0    
Additions 3,715    
Accretion 0    
Change in expected cash flow 0    
Transfer from (to) non-accretable discount 0    
Balance at end of period 3,715 0  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 0    
Additions non-accretable 3,720    
Change in actual and expected losses 0    
Transfer (to) from accretable yield 0    
Balance at end of period 3,720 0  
Acquired Scotiabank Accounted for under ASC 310-30 [Member] | Consumer Loan [Member]      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Balance at beginning of period 0    
Additions 257    
Accretion 0    
Change in expected cash flow 0    
Transfer from (to) non-accretable discount 0    
Balance at end of period 257 0  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Non Accretable Discount Movement Schedule [Roll Forward]      
Balance at beginning of period 0    
Additions non-accretable 393    
Change in actual and expected losses 0    
Transfer (to) from accretable yield 0    
Balance at end of period $ 393 $ 0