XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Loans
6 Months Ended
Jun. 30, 2020
Loans [Abstract]  
Loans

NOTE 5 - LOANS

 

Oriental’s loan portfolio is composed of four segments, commercial, mortgage, consumer, and auto. Loans are further segregated into classes which Oriental uses when assessing and monitoring the risk and performance of the portfolio.

 

The composition of the amortized cost basis of Oriental’s loan portfolio at June 30, 2020 was as follows:

 

 

June 30, 2020

 

 

Non-PCD

 

PCD

 

Total

 

 

(In thousands)

Commercial loans:

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

 

$

857,552

 

$

270,555

 

$

1,128,107

Other commercial and industrial

 

 

735,511

 

 

115,234

 

 

850,745

Commercial Paycheck Protection Program (PPP Loans)

 

 

278,059

 

 

-

 

 

278,059

US Loan Program

 

 

325,358

 

 

-

 

 

325,358

 

 

 

2,196,480

 

 

385,789

 

 

2,582,269

Mortgage

 

 

874,292

 

 

1,541,902

 

 

2,416,194

Consumer

 

 

 

 

 

 

 

 

 

Personal loans

 

 

344,568

 

 

2,456

 

 

347,024

Credit lines

 

 

48,826

 

 

489

 

 

49,315

Credit cards

 

 

65,198

 

 

-

 

 

65,198

Overdraft

 

 

116

 

 

-

 

 

116

Auto

 

 

1,454,987

 

 

37,409

 

 

1,492,396

 

 

 

1,913,695

 

 

40,354

 

 

1,954,049

 

 

 

4,984,467

 

 

1,968,045

 

 

6,952,512

Allowance for credit losses

 

 

(151,531)

 

 

(81,170)

 

 

(232,701)

Total loans held for investment

 

 

4,832,936

 

 

1,886,875

 

 

6,719,811

Mortgage loans held for sale

 

 

19,432

 

 

-

 

 

19,432

Total loans, net

 

$

4,852,368

 

$

1,886,875

 

$

6,739,243

At June 30, 2020, and December 31, 2019, Oriental had a carrying balance of $157.4 million and $134.0 million, respectively, in current status, in loans held for investment granted to the Puerto Rico government, including its instrumentalities, public corporations and municipalities, as part of the institutional commercial loan segment. All loans granted to the Puerto Rico government are general obligations of municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities and one loan to a public corporation acquired in the Scotiabank PR & USVI Acquisition. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations.The tables below present the aging of the amortized cost of loans held for investment at June 30, 2020 and December 31, 2019, by class of loans. Mortgage loans past due include $75.1 million of delinquent loans in the GNMA buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

4,052

 

$

1,446

 

$

24,748

 

$

30,246

 

$

827,306

 

$

857,552

 

$

-

Other commercial and industrial

 

824

 

 

1,382

 

 

5,803

 

 

8,009

 

 

1,005,561

 

 

1,013,570

 

 

-

US Loan Program

 

-

 

 

-

 

 

-

 

 

-

 

 

325,358

 

 

325,358

 

 

-

 

 

4,876

 

 

2,828

 

 

30,551

 

 

38,255

 

 

2,158,225

 

 

2,196,480

 

 

-

Mortgage

 

5,413

 

 

10,253

 

 

100,143

 

 

115,809

 

 

758,483

 

 

874,292

 

 

1,704

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

7,829

 

 

3,316

 

 

1,350

 

 

12,495

 

 

332,073

 

 

344,568

 

 

-

Credit lines

 

1,480

 

 

994

 

 

818

 

 

3,292

 

 

45,534

 

 

48,826

 

 

-

Credit cards

 

1,256

 

 

3,374

 

 

2,372

 

 

7,002

 

 

58,196

 

 

65,198

 

 

-

Overdraft

 

-

 

 

-

 

 

-

 

 

-

 

 

116

 

 

116

 

 

-

Auto

 

51,255

 

 

38,570

 

 

10,200

 

 

100,025

 

 

1,354,962

 

 

1,454,987

 

 

-

 

 

61,820

 

 

46,254

 

 

14,740

 

 

122,814

 

 

1,790,881

 

 

1,913,695

 

 

-

Total loans

$

72,109

 

$

59,335

 

$

145,434

 

$

276,878

 

$

4,707,589

 

$

4,984,467

 

$

1,704

Upon adoption of CECL, Oriental elected to maintain pools of loans that were previously accounted for under ASC 310-30 and will continue to account for these pools as a unit of account. As such, PCD loans are not included in the table above.

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

994

 

$

946

 

$

17,495

 

$

19,435

 

$

847,271

 

$

866,706

 

$

-

Other commercial and industrial

 

7,584

 

 

371

 

 

2,716

 

 

10,671

 

 

712,855

 

 

723,526

 

 

-

US Loan Program

 

-

 

 

-

 

 

-

 

 

-

 

 

272,595

 

 

272,595

 

 

-

 

 

8,578

 

 

1,317

 

 

20,211

 

 

30,106

 

 

1,832,721

 

 

1,862,827

 

 

-

Mortgage

 

9,285

 

 

13,105

 

 

94,109

 

 

116,499

 

 

783,096

 

 

899,595

 

 

2,418

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

4,978

 

 

2,123

 

 

1,579

 

 

8,680

 

 

358,477

 

 

367,157

 

 

-

Credit lines

 

533

 

 

20

 

 

221

 

 

774

 

 

51,840

 

 

52,614

 

 

-

Credit cards

 

1,438

 

 

417

 

 

896

 

 

2,751

 

 

72,451

 

 

75,202

 

 

-

Overdraft

 

51

 

 

-

 

 

-

 

 

51

 

 

165

 

 

216

 

 

-

Auto

 

72,336

 

 

31,412

 

 

14,270

 

 

118,018

 

 

1,350,864

 

 

1,468,882

 

 

-

 

 

79,336

 

 

33,972

 

 

16,966

 

 

130,274

 

 

1,833,797

 

 

1,964,071

 

 

-

Total loans

$

97,199

 

$

48,394

 

$

131,286

 

$

276,879

 

$

4,449,614

 

$

4,726,493

 

$

2,418

Before the CECL implementation, certain acquired loans were accounted for by Oriental in accordance with ASC 310-30.The carrying amount corresponding to acquired loans with deteriorated credit quality, including those accounted under ASC 310-30 by analogy, in the statements of financial condition at December 31, 2019 was as follows:

 

December 31, 2019

 

 

Scotiabank PR & USVI

 

 

BBVAPR

 

 

Eurobank

 

(In thousands)

Contractual required payments receivable:

$

2,147,249

 

$

1,086,367

 

$

117,107

Less: Non-accretable discount

 

294,424

 

 

340,466

 

 

4,285

Cash expected to be collected

 

1,852,825

 

 

745,901

 

 

112,822

Less: Accretable yield

 

458,885

 

 

214,886

 

 

34,441

Carrying amount, gross

 

1,393,940

 

 

531,015

 

 

78,381

Less: allowance for loan and lease losses

 

-

 

 

17,036

 

 

14,458

Carrying amount, net

$

1,393,940

 

$

513,979

 

$

63,923

 

 

 

 

 

 

 

 

 

The following table describes the accretable yield and non-accretable discount activity of acquired BBVAPR loans accounted for under ASC 310-30 for the quarter and six-month period ended June 30, 2019:

 

Quarter Ended June 30, 2019

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

226,907

 

$

37,379

 

$

180

 

$

427

 

$

264,893

Accretion

 

(6,115)

 

 

(2,488)

 

 

(139)

 

 

(190)

 

 

(8,932)

Change in expected cash flows

 

-

 

 

1,375

 

 

8

 

 

190

 

 

1,573

Transfer from (to) non-accretable discount

 

(3,243)

 

 

(1,628)

 

 

(6)

 

 

(139)

 

 

(5,016)

Balance at end of period

$

217,549

 

$

34,638

 

$

43

 

$

288

 

$

252,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

290,100

 

$

9,911

 

$

24,056

 

$

18,835

 

$

342,902

Change in actual and expected losses

 

(1,085)

 

 

(635)

 

 

21

 

 

(164)

 

 

(1,863)

Transfer (to) from accretable yield

 

3,243

 

 

1,628

 

 

6

 

 

139

 

 

5,016

Balance at end of period

$

292,258

 

$

10,904

 

$

24,083

 

$

18,810

 

$

346,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

232,199

 

$

36,508

 

$

243

 

$

560

 

$

269,510

Accretion

 

(12,465)

 

 

(5,144)

 

 

(355)

 

 

(488)

 

 

(18,452)

Change in expected cash flows

 

-

 

 

4,640

 

 

11

 

 

488

 

 

5,139

Transfer from (to) non-accretable discount

 

(2,185)

 

 

(1,366)

 

 

144

 

 

(272)

 

 

(3,679)

Balance at end of period

$

217,549

 

$

34,638

 

$

43

 

$

288

 

$

252,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

291,887

 

$

10,346

 

$

24,245

 

$

18,945

 

$

345,423

Change in actual and expected losses

 

(1,814)

 

 

(808)

 

 

(18)

 

 

(407)

 

 

(3,047)

Transfer (to) from accretable yield

 

2,185

 

 

1,366

 

 

(144)

 

 

272

 

 

3,679

Balance at end of period

$

292,258

 

$

10,904

 

$

24,083

 

$

18,810

 

$

346,055

The following table describes the accretable yield and non-accretable discount activity of acquired Eurobank loans for the quarter and six-month period ended June 30, 2019:

 

Quarter Ended June 30, 2019

 

Mortgage

 

Commercial

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

37,022

 

$

2,260

 

 

-

 

$

-

 

$

39,282

Accretion

 

(1,280)

 

 

(1,199)

 

 

(3)

 

 

(17)

 

 

(2,499)

Change in expected cash flows

 

30

 

 

910

 

 

(10)

 

 

31

 

 

961

Transfer from (to) non-accretable discount

 

766

 

 

(115)

 

 

13

 

 

(14)

 

 

650

Balance at end of period

$

36,538

 

$

1,856

 

$

-

 

$

-

 

$

38,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

2,426

 

$

-

 

$

-

 

$

116

 

$

2,542

Change in actual and expected losses

 

21

 

 

159

 

 

13

 

 

(12)

 

 

181

Transfer (to) from accretable yield

 

(766)

 

 

(159)

 

 

(13)

 

 

14

 

 

(924)

Balance at end of period

$

1,681

 

$

-

 

$

-

 

$

118

 

$

1,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

 

Mortgage

 

Commercial

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

38,389

 

$

3,310

 

 

-

 

$

-

 

$

41,699

Accretion

 

(2,631)

 

 

(2,364)

 

 

(15)

 

 

(63)

 

 

(5,073)

Change in expected cash flows

 

(393)

 

 

866

 

 

(41)

 

 

118

 

 

550

Transfer from (to) non-accretable discount

 

1,173

 

 

44

 

 

56

 

 

(55)

 

 

1,218

Balance at end of period

$

36,538

 

$

1,856

 

$

-

 

$

-

 

$

38,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

2,826

 

$

-

 

$

-

 

$

133

 

$

2,959

Change in actual and expected losses

 

28

 

 

44

 

 

56

 

 

(70)

 

 

58

Transfer (to) from accretable yield

 

(1,173)

 

 

(44)

 

 

(56)

 

 

55

 

 

(1,218)

Balance at end of period

$

1,681

 

$

-

 

$

-

 

$

118

 

$

1,799

Non-accrual Loans

 

The following table presents the amortized cost basis of loans on nonaccrual status as of June 30, 2020:

 

 

 

 

 

 

 

June 30, 2020

 

Nonaccrual with

 

Nonaccrual with no

 

Allowance

 

Allowance

 

for Credit Loss

 

for Credit Loss

 

(In thousands)

Non-PCD:

 

 

 

 

 

Commercial

 

 

 

 

 

Commercial secured by real estate

$

11,092

 

$

26,850

Other commercial and industrial

 

3,056

 

 

3,191

 

 

14,148

 

 

30,041

Mortgage

 

18,142

 

 

8,739

Consumer

 

 

 

 

 

Personal loans

 

1,167

 

 

570

Personal lines of credit

 

823

 

 

-

Credit cards

 

2,373

 

 

-

Auto and leasing

 

10,540

 

 

-

 

 

14,903

 

 

570

Total non-accrual loans

$

47,193

 

$

39,350

 

 

 

 

 

 

PCD:

 

 

 

 

 

Commercial

 

 

 

 

 

Commercial secured by real estate

$

12,188

 

$

3,077

Other commercial and industrial

 

65,797

 

 

-

 

 

77,985

 

 

3,077

Mortgage

 

1,375

 

 

-

Consumer

 

 

 

 

 

Personal loans

 

12

 

 

-

 

 

12

 

 

-

Total non-accrual loans

$

79,372

 

$

3,077

Upon adoption of CECL, Oriental elected to maintain pools of loans that were previously accounted for under ASC 310-30 and will continue to account for these pools as a unit of account. As such, for these loans the determination of nonaccrual or accrual status is made at the pool level, not the individual loan level.

 

 

The following table presents the recorded investment in loans in non-accrual status by class of loans as of December 31, 2019:

 

December 31,

 

2019

 

(In thousands)

Commercial

 

 

Commercial secured by real estate

$

32,720

Other commercial and industrial

 

9,886

 

 

42,606

Mortgage

 

18,735

Consumer

 

 

Personal loans

 

4,164

Personal lines of credit

 

227

Credit cards

 

896

Auto and leasing

 

14,295

 

 

19,582

Total non-accrual loans

$

80,923

Delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are classified as non-performing loans when they become 90 days or more past due but are not placed in non-accrual status until they become 12 months or more past due, since they are insured loans. Therefore, those loans are included as non-performing loans but excluded from non-accrual loans.

 

At June 30, 2020 and December 31, 2019, loans whose terms have been extended and which were classified as troubled-debt restructurings that were not included in non-accrual loans amounted to $105.3 million and $103.7 million, respectively, as they were performing under their new terms.

Modifications

 

The following tables present the troubled-debt restructurings in all loan portfolios during the quarters and six-month periods ended June 30, 2020 and 2019.

 

Quarter Ended June 30, 2020

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Consumer

1

 

 

21

 

5.99%

 

60

 

 

20

 

6.50%

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2020

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

26

 

$

3,093

 

5.14%

 

359

 

$

3,046

 

4.29%

 

360

Commercial

1

 

 

281

 

8.00%

 

105

 

 

281

 

6.00%

 

240

Consumer

16

 

 

220

 

12.95%

 

67

 

 

225

 

10.63%

 

81

 

Quarter Ended June 30, 2019

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

50

 

$

7,000

 

6.14%

 

388

 

$

6,345

 

5.45%

 

341

Commercial

1

 

 

1,157

 

7.00%

 

55

 

 

1,157

 

5.75%

 

86

Consumer

70

 

 

1,052

 

15.57%

 

69

 

 

1,082

 

11.56%

 

74

Auto

13

 

 

193

 

7.58%

 

70

 

 

200

 

9.18%

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

88

 

 

11,494

 

5.90%

 

388

 

$

10,586

 

5.11%

 

346

Commercial

2

 

 

1,164

 

7.03%

 

55

 

 

1,164

 

5.78%

 

86

Consumer

141

 

 

2,015

 

15.39%

 

67

 

 

2,049

 

1.70%

 

74

Auto

13

 

 

193

 

7.58%

 

70

 

 

200

 

9.18%

 

46

Upon adoption of CECL, Oriental elected to maintain pools of loans that were previously accounted for under ASC 310-30 and will continue to account for these pools as a unit of account. As such, PCD loans are not included in the table above.

 

 

The following table presents troubled-debt restructurings for which there was a payment default during the twelve-month periods ended June 30, 2020 and 2019:

 

Twelve-month Period Ended June 30,

 

2020

 

 

2019

 

Number of Contracts

 

Recorded Investment

 

 

Number of Contracts

 

Recorded Investment

 

(Dollars in thousands)

Mortgage

17

 

$

2,267

 

 

22

 

$

2,830

Commercial

-

 

$

-

 

 

3

 

$

1,935

Consumer

90

 

$

1,231

 

 

66

 

$

928

Auto

3

 

$

32

 

 

1

 

$

27

Oriental offers various types of concessions when modifying a loan. Concessions made to the original contractual terms of the loan typically consists of the deferral of interest and/or principal payments due to deterioration in the borrowers' financial condition. In these cases, the principal balance on the TDR had matured and/or was in default at the time of restructure, and there were no commitments to lend additional funds to the borrower during the quarters and six-month periods ended June 30, 2020 and 2019.

 

TDRs disclosed above were not related to COVID-19 modifications. As discussed in Note 1 to these financial statements, Section 4013 of CARES Act and the "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised)" provided banks an option to elect to not account for certain loan modifications related to COVID-19 as TDRs as long as the borrowers were not more than 30 days past due as of December 31, 2019 and at the time of modification program implementation, respectively, and meets other applicable criteria. Oriental executed loan deferrals on outstanding balances of approximately $2.1 billion resulting from the COVID-19 pandemic that were not classified as a TDR at June 30, 2020.

Collateral-dependent Loans

 

The table below present the amortized cost of collateral-dependent loans held for investment at June 30, 2020, by class of loans.

 

June 30, 2020

 

Real Estate

 

Equipment

 

Total

 

(In thousands)

Commercial loans:

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

29,656

 

$

-

 

$

29,656

Other commercial and industrial

 

3,108

 

 

-

 

 

3,108

Total loans

$

32,764

 

$

-

 

$

32,764

PCD loans, except for single pooled loans, are not included in the table above as their unit of account is the loan pool.

Credit Quality Indicators

 

Oriental categorizes its loans into loan grades based on relevant information about the ability of borrowers to service their debt, such as economic conditions, portfolio risk characteristics, prior loss experience, and the results of periodic credit reviews of individual loans.

 

Oriental uses the following definitions for loan grades:

 

Pass: Loans classified as “pass” have a well-defined primary source of repayment very likely to be sufficient, with no apparent risk, strong financial position, minimal operating risk, profitability, liquidity and capitalization better than industry standards.

 

Special Mention: Loans classified as “special mention” have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard: Loans classified as “substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful: Loans classified as “doubtful” have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, questionable and improbable.

 

Loss: Loans classified as “loss” are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be effected in the future.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass loans.

 

As of June 30, 2020 and based on the most recent analysis performed, the risk category of loans subject to risk rating by class of loans is as follows.

 

Term Loans

 

Revolving

 

 

 

 

Amortized Cost Basis by Origination Year

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

 

Cost Basis

 

Total

 

(In thousands)

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

28,681

 

$

128,098

 

$

123,096

 

$

89,243

 

$

61,494

 

$

266,311

 

$

57,162

 

$

754,085

Special Mention

 

10,218

 

 

3,065

 

 

2,109

 

 

17,481

 

 

115

 

 

22,188

 

 

1,539

 

 

56,715

Substandard

 

-

 

 

338

 

 

893

 

 

8,644

 

 

609

 

 

27,376

 

 

8,859

 

 

46,719

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

33

 

 

33

Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total commercial secured by real estate

 

38,899

 

 

131,501

 

 

126,098

 

 

115,368

 

 

62,218

 

 

315,875

 

 

67,593

 

 

857,552

Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

288,156

 

 

104,225

 

 

100,426

 

 

16,379

 

 

9,764

 

 

81,412

 

 

397,183

 

 

997,545

Special Mention

 

-

 

 

59

 

 

-

 

 

-

 

 

6

 

 

5,726

 

 

3,286

 

 

9,077

Substandard

 

-

 

 

811

 

 

32

 

 

219

 

 

2,952

 

 

106

 

 

2,756

 

 

6,876

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

72

 

 

72

Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total other commercial and industrial:

 

288,156

 

 

105,095

 

 

100,458

 

 

16,598

 

 

12,722

 

 

87,244

 

 

403,297

 

 

1,013,570

US Loan Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

47,733

 

 

67,272

 

 

118,108

 

 

7,211

 

 

-

 

 

-

 

 

44,478

 

 

284,802

Special Mention

 

-

 

 

-

 

 

35,973

 

 

-

 

 

-

 

 

-

 

 

1,250

 

 

37,223

Substandard

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

3,333

 

 

3,333

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total US loan program:

 

47,733

 

 

67,272

 

 

154,081

 

 

7,211

 

 

-

 

 

-

 

 

49,061

 

 

325,358

Total commercial loans

$

374,788

 

$

303,868

 

$

380,637

 

$

139,177

 

$

74,940

 

$

403,119

 

$

519,951

 

$

2,196,480

At June 30, 2020, the balance of revolving loans converted to term loans was $25.0 million.

 

Oriental considers the performance of the loan portfolio and its impact on the allowance for credit losses. For mortgage and consumer loan classes, Oriental also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the amortized cost in mortgage and consumer loans based on payment activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Loans

 

 

 

 

Term Loans

 

Revolving

 

Converted to

 

 

 

 

Amortized Cost Basis by Origination Year

 

Loans

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Amortized

 

 

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

 

Cost Basis

 

Cost Basis

 

Total

 

(In thousands)

Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

704

 

$

22,423

 

$

34,414

 

$

36,355

 

$

42,626

 

$

707,282

 

$

-

 

$

-

 

$

843,804

Nonperforming

 

-

 

 

150

 

 

-

 

 

190

 

 

566

 

 

29,582

 

 

-

 

 

-

 

 

30,488

Total mortgage loans:

 

704

 

 

22,573

 

 

34,414

 

 

36,545

 

 

43,192

 

 

736,864

 

 

-

 

 

-

 

 

874,292

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

51,866

 

 

143,803

 

 

75,192

 

 

39,144

 

 

20,273

 

 

12,552

 

 

-

 

 

-

 

 

342,830

Nonperforming

 

184

 

 

336

 

 

472

 

 

124

 

 

116

 

 

506

 

 

-

 

 

-

 

 

1,738

Total personal loans

 

52,050

 

 

144,139

 

 

75,664

 

 

39,268

 

 

20,389

 

 

13,058

 

 

-

 

 

-

 

 

344,568

Credit lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

48,003

 

 

-

 

 

48,003

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

823

 

 

-

 

 

823

Total credit lines

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

48,826

 

 

-

 

 

48,826

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

62,825

 

 

-

 

 

62,825

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2,373

 

 

-

 

 

2,373

Total credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

65,198

 

 

-

 

 

65,198

Overdrafts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

116

 

 

-

 

 

116

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total overdrafts

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

116

 

 

-

 

 

116

Total consumer loans

 

52,050

 

 

144,139

 

 

75,664

 

 

39,268

 

 

20,389

 

 

13,058

 

 

114,140

 

 

-

 

 

458,708

Total mortgage and consumer loans

$

52,754

 

$

166,712

 

$

110,078

 

$

75,813

 

$

63,581

 

$

749,922

 

$

114,140

 

$

-

 

$

1,333,000

Oriental evaluates credit quality for auto loans and leases based on FICO score. The following table presents the amortized cost in auto loans and leases based on FICO score:

 

Term Loans

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

 

Total

 

(In thousands)

Auto:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-660

 

41,285

 

 

151,696

 

 

131,984

 

 

78,483

 

 

44,457

 

 

41,277

 

 

489,182

661-699

 

22,439

 

 

94,226

 

 

61,715

 

 

31,054

 

 

17,607

 

 

16,402

 

 

243,443

700+

 

50,281

 

 

204,107

 

 

187,230

 

 

101,256

 

 

57,571

 

 

53,383

 

 

653,828

No FICO

 

9,851

 

 

37,871

 

 

8,883

 

 

5,704

 

 

3,391

 

 

2,834

 

 

68,534

Total auto:

$

123,856

 

$

487,900

 

$

389,812

 

$

216,497

 

$

123,026

 

$

113,896

 

$

1,454,987

Upon adoption of CECL, Oriental elected to maintain pools of loans that were previously accounted for under ASC 310-30 and will continue to account for these pools as a unit of account. As such, PCD loans are not included in the table above.

 

As of December 31, 2019, and based on the most recent analysis performed, the loan grading of gross originated loans and acquired loans accounted for under ASC 310-20 subject to loan grade by class of loans was as follows:

 

December 31, 2019

 

Loan Grades

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

866,706

 

$

762,443

 

$

55,870

 

$

48,357

 

$

36

 

$

-

Other commercial and industrial

 

723,526

 

 

706,831

 

 

6,634

 

 

9,960

 

 

101

 

 

-

US Loan Program

 

272,595

 

 

262,745

 

 

9,850

 

 

-

 

 

-

 

 

-

Total Commercial

$

1,862,827

 

$

1,732,019

 

$

72,354

 

$

58,317

 

$

137

 

$

-

 

December 31, 2019

 

Loan Grades

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

 

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

$

899,595

 

$

805,486

 

$

-

 

$

94,109

 

$

-

 

$

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

367,157

 

 

365,579

 

 

-

 

 

1,578

 

 

-

 

 

-

Personal lines of credit

 

52,614

 

 

52,393

 

 

-

 

 

221

 

 

-

 

 

-

Credit cards

 

75,202

 

 

74,306

 

 

-

 

 

896

 

 

-

 

 

-

Overdrafts

 

216

 

 

165

 

 

-

 

 

51

 

 

-

 

 

-

Auto

 

1,468,882

 

 

1,454,612

 

 

-

 

 

14,270

 

 

-

 

 

-

Total consumer loans

 

1,964,071

 

 

1,947,055

 

 

-

 

 

17,016

 

 

-

 

 

-

Total retail loans

$

2,863,666

 

$

2,752,541

 

$

-

 

$

111,125

 

$

-

 

$

-