XML 86 R75.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Accretable Yield and Non-Accretable Discount Activity) (Details) - Acquired under ASC 310-30 Non-Covered Loans [Member] - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Accretable Yield Activity:    
Balance at beginning of period $ 264,893,000 $ 269,510,000
Accretion (8,932,000) (18,452,000)
Change in expected cash flow 1,573,000 5,139,000
Transfer from (to) non-accretable discount (5,016,000) (3,679,000)
Balance at end of period 252,518,000 252,518,000
Non-Accretable Discount Activity:    
Balance at beginning of period 342,902,000 345,423,000
Change in actual and expected losses (1,863,000) (3,047,000)
Transfer (to) from accretable yield 5,016,000 3,679,000
Balance at end of period 346,055,000 346,055,000
Mortgage Loan [Member]    
Accretable Yield Activity:    
Balance at beginning of period 226,907,000 232,199,000
Accretion (6,115,000) (12,465,000)
Change in expected cash flow 0 0
Transfer from (to) non-accretable discount (3,243,000) (2,185,000)
Balance at end of period 217,549,000 217,549,000
Non-Accretable Discount Activity:    
Balance at beginning of period 290,100,000 291,887,000
Change in actual and expected losses (1,085,000) (1,814,000)
Transfer (to) from accretable yield 3,243,000 2,185,000
Balance at end of period 292,258,000 292,258,000
Commercial Loan [Member]    
Accretable Yield Activity:    
Balance at beginning of period 37,379,000 36,508,000
Accretion (2,488,000) (5,144,000)
Change in expected cash flow 1,375,000 4,640,000
Transfer from (to) non-accretable discount (1,628,000) (1,366,000)
Balance at end of period 34,638,000 34,638,000
Non-Accretable Discount Activity:    
Balance at beginning of period 9,911,000 10,346,000
Change in actual and expected losses (635,000) (808,000)
Transfer (to) from accretable yield 1,628,000 1,366,000
Balance at end of period 10,904,000 10,904,000
Auto Loan [Member]    
Accretable Yield Activity:    
Balance at beginning of period 180,000 243,000
Accretion (139,000) (355,000)
Change in expected cash flow 8,000 11,000
Transfer from (to) non-accretable discount (6,000) 144,000
Balance at end of period 43,000 43,000
Non-Accretable Discount Activity:    
Balance at beginning of period 24,056,000 24,245,000
Change in actual and expected losses 21,000 (18,000)
Transfer (to) from accretable yield 6,000 (144,000)
Balance at end of period 24,083,000 24,083,000
Consumer Loan [Member]    
Accretable Yield Activity:    
Balance at beginning of period 427,000 560,000
Accretion (190,000) (488,000)
Change in expected cash flow 190,000 488,000
Transfer from (to) non-accretable discount (139,000) (272,000)
Balance at end of period 288,000 288,000
Non-Accretable Discount Activity:    
Balance at beginning of period 18,835,000 18,945,000
Change in actual and expected losses (164,000) (407,000)
Transfer (to) from accretable yield 139,000 272,000
Balance at end of period $ 18,810,000 $ 18,810,000