XML 94 R83.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Credit Losses (Allowance for Credit Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at end of period $ 232,701 $ 162,642 $ 232,701 $ 162,642
Non-PCD [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period 149,961   85,044  
Impact of ASC 326 adoption     39,198  
Provision for credit losses 15,227   57,577  
Charge-offs (18,169)   (41,426)  
Recoveries 4,488   11,114  
Balance at end of period 151,507   151,507  
PCD [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period 80,794   31,495  
Impact of ASC 326 adoption     50,522  
Provision for credit losses 2,469   8,649  
Charge-offs (3,194)   (11,500)  
Recoveries 1,125   2,028  
Balance at end of period 81,194   81,194  
Commercial Loan [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at end of period 91,924 54,713 91,924 54,713
Commercial Loan [Member] | Non-PCD [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period 49,196   25,993  
Impact of ASC 326 adoption     3,562  
Provision for credit losses (6,319)   15,571  
Charge-offs (497)   (4,268)  
Recoveries 631   2,153  
Balance at end of period 43,011   43,011  
Commercial Loan [Member] | PCD [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period 48,836   8,893  
Impact of ASC 326 adoption     42,143  
Provision for credit losses 177   (41)  
Charge-offs (386)   (2,743)  
Recoveries 286   661  
Balance at end of period 48,913   48,913  
Mortgage Loan [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at end of period 50,893 57,782 50,893 57,782
Mortgage Loan [Member] | Non-PCD [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period 19,694   8,727  
Impact of ASC 326 adoption     10,980  
Provision for credit losses 455   611  
Charge-offs (185)   (603)  
Recoveries 9   258  
Balance at end of period 19,973   19,973  
Mortgage Loan [Member] | PCD [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period 30,603   21,655  
Impact of ASC 326 adoption     7,830  
Provision for credit losses 1,915   8,054  
Charge-offs (2,178)   (7,321)  
Recoveries 580   702  
Balance at end of period 30,920   30,920  
Consumer Loan [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at end of period 32,123 17,448 32,123 17,448
Consumer Loan [Member] | Non-PCD [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period 27,763   18,446  
Impact of ASC 326 adoption     8,418  
Provision for credit losses 7,935   14,205  
Charge-offs (4,187)   (10,202)  
Recoveries 443   1,087  
Balance at end of period 31,954   31,954  
Consumer Loan [Member] | PCD [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period 177   0  
Impact of ASC 326 adoption     181  
Provision for credit losses (8)   356  
Charge-offs (30)   (461)  
Recoveries 30   93  
Balance at end of period 169   169  
Auto Loan [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at end of period 57,761 32,699 57,761 32,699
Auto Loan [Member] | Non-PCD [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period 53,308   31,878  
Impact of ASC 326 adoption     16,238  
Provision for credit losses 13,156   27,190  
Charge-offs (13,300)   (26,353)  
Recoveries 3,405   7,616  
Balance at end of period 56,569   56,569  
Auto Loan [Member] | PCD [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period 1,178   947  
Impact of ASC 326 adoption     368  
Provision for credit losses 385   280  
Charge-offs (600)   (975)  
Recoveries 229   572  
Balance at end of period $ 1,192   $ 1,192  
Loans Accounted For Under ASC 310-30 Excluded [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period   96,003   97,250
Provision for credit losses   8,616   20,248
Charge-offs   (18,830)   (36,519)
Recoveries   5,848   10,658
Balance at end of period   91,637   91,637
Loans Accounted For Under ASC 310-30 Excluded [Member] | Commercial Loan [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period   32,186   30,348
Provision for credit losses   (874)   1,901
Charge-offs   (2,226)   (3,312)
Recoveries   179   328
Balance at end of period   29,265   29,265
Loans Accounted For Under ASC 310-30 Excluded [Member] | Mortgage Loan [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period   16,689   19,783
Provision for credit losses   (1,040)   (3,834)
Charge-offs   (604)   (1,191)
Recoveries   316   603
Balance at end of period   15,361   15,361
Loans Accounted For Under ASC 310-30 Excluded [Member] | Consumer Loan [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period   17,954   17,476
Provision for credit losses   4,361   9,095
Charge-offs   (5,272)   (9,831)
Recoveries   405   708
Balance at end of period   17,448   17,448
Loans Accounted For Under ASC 310-30 Excluded [Member] | Auto Loan [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period   29,174   29,643
Provision for credit losses   6,169   13,086
Charge-offs   (10,728)   (22,185)
Recoveries   4,948   9,019
Balance at end of period   29,563   29,563
Loans Accounted Under ASC 310-30 [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period   66,485   66,981
Provision for credit losses   9,089   (9,706)
Allowance de-recognition   (4,569)   (5,682)
Balance at end of period   71,005   71,005
Loans Accounted Under ASC 310-30 [Member] | Commercial Loan [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period   29,975   30,226
Provision for credit losses   (803)   403
Allowance de-recognition   (3,724)   (4,375)
Balance at end of period   25,448   25,448
Loans Accounted Under ASC 310-30 [Member] | Mortgage Loan [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period   33,011   30,607
Provision for credit losses   9,892   (12,423)
Allowance de-recognition   (482)   (609)
Balance at end of period   42,421   42,421
Loans Accounted Under ASC 310-30 [Member] | Consumer Loan [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period   0   4
Provision for credit losses   0   0
Allowance de-recognition   0   (4)
Balance at end of period   0   0
Loans Accounted Under ASC 310-30 [Member] | Auto Loan [Member]        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Balance at beginning of period   3,499   6,144
Provision for credit losses   0   2,314
Allowance de-recognition   (363)   (694)
Balance at end of period   $ 3,136   $ 3,136