XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Summary of Fair Value Adjustments From Acquisition

 

December 31, 2019

 

Measurement

 

Fair Value

 

 

 

 

Fair Value

 

 

 

 

Period

 

as

 

Book Value

 

Adjustments, net

 

Fair Value

 

Adjustments

 

Remeasured

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

492,512

 

$

-

 

$

492,512

 

$

-

 

$

492,512

Investments

 

576,319

 

 

(102)

 

 

576,217

 

 

-

 

 

576,217

Loans

 

2,237,337

 

 

(21,134)

 

 

2,216,203

 

 

-

 

 

2,216,203

Accrued interest receivable

 

7,722

 

 

(2,952)

 

 

4,770

 

 

5,540

 

 

10,310

Foreclosed real estate

 

8,636

 

 

(352)

 

 

8,284

 

 

-

 

 

8,284

Deferred tax asset, net

 

37,606

 

 

22,335

 

 

59,941

 

 

1,386

 

 

61,327

Premises and equipment

 

10,866

 

 

(1,068)

 

 

9,798

 

 

-

 

 

9,798

Servicing asset

 

40,258

 

 

206

 

 

40,464

 

 

-

 

 

40,464

Core deposit intangible

 

-

 

 

41,507

 

 

41,507

 

 

-

 

 

41,507

Customer relationship intangible

 

-

 

 

12,693

 

 

12,693

 

 

-

 

 

12,693

Other intangible

 

-

 

 

567

 

 

567

 

 

-

 

 

567

Operating lease right-of-use assets

 

15,452

 

 

4,011

 

 

19,463

 

 

-

 

 

19,463

Other assets

 

86,016

 

 

(6,507)

 

 

79,509

 

 

410

 

 

79,919

Total identifiable assets acquired

 

3,512,724

 

 

49,204

 

 

3,561,928

 

 

7,336

 

 

3,569,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

3,028,066

 

 

(2,607)

 

 

3,025,459

 

 

-

 

 

3,025,459

Operating lease liability

 

16,317

 

 

2,091

 

 

18,408

 

 

-

 

 

18,408

Accrued expenses and other liabilities

 

87,309

 

 

-

 

 

87,309

 

 

-

 

 

87,309

Total liabilities assumed

 

3,131,692

 

 

(516)

 

 

3,131,176

 

 

-

 

 

3,131,176

Total identifiable net assets

 

 

 

 

 

 

$

430,752

 

$

7,336

 

$

438,088

Bargain purchase gain

 

 

 

 

 

 

 

315

 

 

7,336

 

 

7,651

Total consideration

 

 

 

 

 

 

$

430,437

 

$

-

 

$

430,437

Summary of Merger and Restructuring Charges

 

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

 

2020

 

2020

 

(In thousands)

 

(In thousands)

Severance and employee-related charges

$

-

 

$

33

Systems integrations and related charges

 

2,282

 

 

5,424

Other

 

399

 

 

534

Total merger and restructuring charges

$

2,681

 

$

5,991

Summary of Restructuring Reserves

 

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

 

2020

 

2020

 

(In thousands)

 

(In thousands)

Balance at the beginning of the period

$

16,388

 

$

17,491

Merger and restructuring charges

 

2,681

 

 

5,991

Cash payments

 

(7,164)

 

 

(11,577)

Balance at the end of the period

$

11,905

 

$

11,905