XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Tables)
9 Months Ended
Sep. 30, 2020
Loans [Abstract]  
Composition of Loan Portfolio

 

 

September 30, 2020

 

 

Non-PCD

 

PCD

 

Total

 

 

(In thousands)

Commercial loans:

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

 

$

810,755

 

$

248,653

 

$

1,059,408

Other commercial and industrial

 

 

636,610

 

 

103,902

 

 

740,512

Commercial Paycheck Protection Program (PPP Loans)

 

 

289,218

 

 

-

 

 

289,218

US Loan Program

 

 

337,657

 

 

-

 

 

337,657

 

 

 

2,074,240

 

 

352,555

 

 

2,426,795

Mortgage

 

 

847,671

 

 

1,504,914

 

 

2,352,585

Consumer

 

 

 

 

 

 

 

 

 

Personal loans

 

 

327,923

 

 

1,934

 

 

329,857

Credit lines

 

 

46,873

 

 

402

 

 

47,275

Credit cards

 

 

59,618

 

 

-

 

 

59,618

Overdraft

 

 

132

 

 

-

 

 

132

Auto

 

 

1,511,829

 

 

31,836

 

 

1,543,665

 

 

 

1,946,375

 

 

34,172

 

 

1,980,547

 

 

 

4,868,286

 

 

1,891,641

 

 

6,759,927

Allowance for credit losses

 

 

(156,409)

 

 

(78,904)

 

 

(235,313)

Total loans held for investment

 

 

4,711,877

 

 

1,812,737

 

 

6,524,614

Mortgage loans held for sale

 

 

54,526

 

 

-

 

 

54,526

Total loans, net

 

$

4,766,403

 

$

1,812,737

 

$

6,579,140

Aging of Recorded Investment in Gross Loans

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

2,987

 

$

749

 

$

23,984

 

$

27,720

 

$

783,035

 

$

810,755

 

$

-

Other commercial and industrial

 

983

 

 

432

 

 

6,460

 

 

7,875

 

 

917,953

 

 

925,828

 

 

-

US Loan Program

 

-

 

 

-

 

 

-

 

 

-

 

 

337,657

 

 

337,657

 

 

-

 

 

3,970

 

 

1,181

 

 

30,444

 

 

35,595

 

 

2,038,645

 

 

2,074,240

 

 

-

Mortgage

 

5,793

 

 

10,989

 

 

96,986

 

 

113,768

 

 

733,903

 

 

847,671

 

 

3,666

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

4,984

 

 

4,209

 

 

2,237

 

 

11,430

 

 

316,493

 

 

327,923

 

 

-

Credit lines

 

999

 

 

196

 

 

1,249

 

 

2,444

 

 

44,429

 

 

46,873

 

 

-

Credit cards

 

1,104

 

 

509

 

 

1,561

 

 

3,174

 

 

56,444

 

 

59,618

 

 

-

Overdraft

 

31

 

 

-

 

 

-

 

 

31

 

 

101

 

 

132

 

 

-

Auto

 

53,782

 

 

34,130

 

 

21,823

 

 

109,735

 

 

1,402,094

 

 

1,511,829

 

 

-

 

 

60,900

 

 

39,044

 

 

26,870

 

 

126,814

 

 

1,819,561

 

 

1,946,375

 

 

-

Total loans

$

70,663

 

$

51,214

 

$

154,300

 

$

276,177

 

$

4,592,109

 

$

4,868,286

 

$

3,666

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

994

 

$

946

 

$

17,495

 

$

19,435

 

$

847,271

 

$

866,706

 

$

-

Other commercial and industrial

 

7,584

 

 

371

 

 

2,716

 

 

10,671

 

 

712,855

 

 

723,526

 

 

-

US Loan Program

 

-

 

 

-

 

 

-

 

 

-

 

 

272,595

 

 

272,595

 

 

-

 

 

8,578

 

 

1,317

 

 

20,211

 

 

30,106

 

 

1,832,721

 

 

1,862,827

 

 

-

Mortgage

 

9,285

 

 

13,105

 

 

94,109

 

 

116,499

 

 

783,096

 

 

899,595

 

 

2,418

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

4,978

 

 

2,123

 

 

1,579

 

 

8,680

 

 

358,477

 

 

367,157

 

 

-

Credit lines

 

533

 

 

20

 

 

221

 

 

774

 

 

51,840

 

 

52,614

 

 

-

Credit cards

 

1,438

 

 

417

 

 

896

 

 

2,751

 

 

72,451

 

 

75,202

 

 

-

Overdraft

 

51

 

 

-

 

 

-

 

 

51

 

 

165

 

 

216

 

 

-

Auto

 

72,336

 

 

31,412

 

 

14,270

 

 

118,018

 

 

1,350,864

 

 

1,468,882

 

 

-

 

 

79,336

 

 

33,972

 

 

16,966

 

 

130,274

 

 

1,833,797

 

 

1,964,071

 

 

-

Total loans

$

97,199

 

$

48,394

 

$

131,286

 

$

276,879

 

$

4,449,614

 

$

4,726,493

 

$

2,418

Acquired Loans With Deteriorated Credit Quality

 

December 31, 2019

 

 

Scotiabank PR & USVI

 

 

BBVAPR

 

 

Eurobank

 

(In thousands)

Contractual required payments receivable:

$

2,147,249

 

$

1,086,367

 

$

117,107

Less: Non-accretable discount

 

294,424

 

 

340,466

 

 

4,285

Cash expected to be collected

 

1,852,825

 

 

745,901

 

 

112,822

Less: Accretable yield

 

458,885

 

 

214,886

 

 

34,441

Carrying amount, gross

 

1,393,940

 

 

531,015

 

 

78,381

Less: allowance for loan and lease losses

 

-

 

 

17,036

 

 

14,458

Carrying amount, net

$

1,393,940

 

$

513,979

 

$

63,923

 

 

 

 

 

 

 

 

 

Accretable Yield and Non-Accretable Discount Activity

 

Quarter Ended September 30, 2019

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

217,549

 

$

34,638

 

$

43

 

$

288

 

$

252,518

Accretion

 

(5,876)

 

 

(2,379)

 

 

(77)

 

 

(151)

 

 

(8,483)

Change in expected cash flows

 

-

 

 

3,995

 

 

5

 

 

151

 

 

4,151

Transfer from (to) non-accretable discount

 

(9,849)

 

 

(17,128)

 

 

57

 

 

(94)

 

 

(27,014)

Balance at end of period

$

201,824

 

$

19,126

 

$

28

 

$

194

 

$

221,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

292,258

 

$

10,904

 

$

24,083

 

$

18,810

 

$

346,055

Change in actual and expected losses

 

(21,356)

 

 

(3,913)

 

 

44

 

 

(118)

 

 

(25,343)

Transfer (to) from accretable yield

 

9,849

 

 

17,128

 

 

(57)

 

 

94

 

 

27,014

Balance at end of period

$

280,751

 

$

24,119

 

$

24,070

 

$

18,786

 

$

347,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2019

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

232,199

 

$

36,508

 

$

243

 

$

560

 

$

269,510

Accretion

 

(18,342)

 

 

(7,523)

 

 

(432)

 

 

(639)

 

 

(26,936)

Change in expected cash flows

 

-

 

 

8,635

 

 

16

 

 

639

 

 

9,290

Transfer from (to) non-accretable discount

 

(12,033)

 

 

(18,494)

 

 

201

 

 

(366)

 

 

(30,692)

Balance at end of period

$

201,824

 

$

19,126

 

$

28

 

$

194

 

$

221,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

291,887

 

$

10,346

 

$

24,245

 

$

18,945

 

$

345,423

Change in actual and expected losses

 

(23,169)

 

 

(4,721)

 

 

26

 

 

(525)

 

 

(28,389)

Transfer (to) from accretable yield

 

12,033

 

 

18,494

 

 

(201)

 

 

366

 

 

30,692

Balance at end of period

$

280,751

 

$

24,119

 

$

24,070

 

$

18,786

 

$

347,726

Accretable Yield and Non-Accretable Discount Activity of Acquired Eurobank Loans

 

Quarter Ended September 30, 2019

 

Mortgage

 

Commercial

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

36,538

 

$

1,856

 

 

-

 

$

-

 

$

38,394

Accretion

 

(1,218)

 

 

(1,075)

 

 

3

 

 

(89)

 

 

(2,379)

Change in expected cash flows

 

1,917

 

 

550

 

 

(93)

 

 

132

 

 

2,506

Transfer from (to) non-accretable discount

 

(2,542)

 

 

(438)

 

 

90

 

 

(43)

 

 

(2,933)

Balance at end of period

$

34,695

 

$

893

 

$

-

 

$

-

 

$

35,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

1,681

 

$

-

 

$

-

 

$

118

 

$

1,799

Change in actual and expected losses

 

(2,597)

 

 

(438)

 

 

90

 

 

(73)

 

 

(3,018)

Transfer (to) from accretable yield

 

2,542

 

 

438

 

 

(90)

 

 

43

 

 

2,933

Balance at end of period

$

1,626

 

$

-

 

$

-

 

$

88

 

$

1,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2019

 

Mortgage

 

Commercial

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

38,389

 

$

3,310

 

 

-

 

$

-

 

$

41,699

Accretion

 

(3,849)

 

 

(3,439)

 

 

(12)

 

 

(152)

 

 

(7,452)

Change in expected cash flows

 

1,524

 

 

1,416

 

 

(134)

 

 

250

 

 

3,056

Transfer from (to) non-accretable discount

 

(1,369)

 

 

(394)

 

 

146

 

 

(98)

 

 

(1,715)

Balance at end of period

$

34,695

 

$

893

 

$

-

 

$

-

 

$

35,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

2,826

 

$

-

 

$

-

 

$

133

 

$

2,959

Change in actual and expected losses

 

(2,569)

 

 

(394)

 

 

146

 

 

(143)

 

 

(2,960)

Transfer (to) from accretable yield

 

1,369

 

 

394

 

 

(146)

 

 

98

 

 

1,715

Balance at end of period

$

1,626

 

$

-

 

$

-

 

$

88

 

$

1,714

Investment in Loans on Non-Accrual Status

 

 

 

 

 

 

 

September 30, 2020

 

Nonaccrual with

 

Nonaccrual with no

 

Allowance

 

Allowance

 

for Credit Loss

 

for Credit Loss

 

(In thousands)

Non-PCD:

 

 

 

 

 

Commercial

 

 

 

 

 

Commercial secured by real estate

$

9,902

 

$

28,015

Other commercial and industrial

 

3,806

 

 

3,219

 

 

13,708

 

 

31,234

Mortgage

 

23,050

 

 

12,883

Consumer

 

 

 

 

 

Personal loans

 

1,826

 

 

565

Personal lines of credit

 

1,253

 

 

-

Credit cards

 

1,562

 

 

-

Auto and leasing

 

22,583

 

 

-

 

 

27,224

 

 

565

Total non-accrual loans

$

63,982

 

$

44,682

 

 

 

 

 

 

PCD:

 

 

 

 

 

Commercial

 

 

 

 

 

Commercial secured by real estate

$

14,566

 

$

3,068

Other commercial and industrial

 

60,946

 

 

1,051

 

 

75,512

 

 

4,119

Mortgage

 

1,003

 

 

-

Consumer

 

 

 

 

 

Personal loans

 

4

 

 

-

 

 

4

 

 

-

Total non-accrual loans

$

76,519

 

$

4,119

 

$

140,501

 

$

48,801

 

December 31,

 

2019

 

(In thousands)

Commercial

 

 

Commercial secured by real estate

$

32,720

Other commercial and industrial

 

9,886

 

 

42,606

Mortgage

 

18,735

Consumer

 

 

Personal loans

 

4,164

Personal lines of credit

 

227

Credit cards

 

896

Auto and leasing

 

14,295

 

 

19,582

Total non-accrual loans

$

80,923

TDR Pre/Post Modifications And Rolling Twelve Months

 

Quarter Ended September 30, 2020

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

22

 

$

2,438

 

4.98%

 

286

 

$

2,268

 

4.36%

 

285

Commercial

1

 

 

150

 

5.50%

 

12

 

 

150

 

8.00%

 

36

Consumer

2

 

 

32

 

13.68%

 

68

 

 

32

 

10.61%

 

68

Auto

29

 

 

187

 

10.63%

 

76

 

 

187

 

10.87%

 

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2020

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

51

 

$

5,982

 

5.04%

 

327

 

$

5,736

 

4.34%

 

329

Commercial

3

 

 

581

 

6.71%

 

57

 

 

581

 

7.03%

 

135

Consumer

20

 

 

284

 

13.11%

 

67

 

 

289

 

10.63%

 

78

Auto

31

 

 

217

 

10.88%

 

74

 

 

219

 

11.02%

 

71

 

Quarter Ended September 30, 2019

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

21

 

$

2,446

 

5.97%

 

358

 

$

2,307

 

5.25%

 

345

Commercial

1

 

 

81

 

8.50%

 

60

 

 

81

 

8.50%

 

95

Consumer

124

 

 

1,818

 

16.50%

 

65

 

 

1,776

 

11.68%

 

75

Auto

8

 

 

112

 

6.96%

 

71

 

 

112

 

8.60%

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2019

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

109

 

$

13,940

 

5.91%

 

383

 

$

12,893

 

5.14%

 

346

Commercial

3

 

 

1,245

 

7.12%

 

55

 

 

1,245

 

5.96%

 

86

Consumer

265

 

 

3,833

 

15.92%

 

66

 

 

3,825

 

11.69%

 

75

Auto

21

 

 

305

 

7.35%

 

70

 

 

313

 

8.97%

 

45

 

Twelve-month Period Ended September 30,

 

2020

 

 

2019

 

Number of Contracts

 

Recorded Investment

 

 

Number of Contracts

 

Recorded Investment

 

(Dollars in thousands)

Mortgage

17

 

$

2,394

 

 

32

 

$

4,065

Commercial

1

 

$

84

 

 

2

 

$

350

Consumer

50

 

$

627

 

 

61

 

$

710

Auto

-

 

$

-

 

 

3

 

$

51

Aging of the Amortized Cost of Collateral-Dependent Loans Held For Investment

 

September 30, 2020

 

Real Estate

 

(In thousands)

Commercial loans:

 

 

Commercial secured by real estate

$

29,731

Other commercial and industrial

 

3,069

Total loans

$

32,800

Credit Quality Indicators of Loans

 

Term Loans

 

Revolving

 

 

 

 

Amortized Cost Basis by Origination Year

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

 

Cost Basis

 

Total

 

(In thousands)

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

31,615

 

$

125,253

 

$

116,703

 

$

87,845

 

$

48,245

 

$

227,034

 

$

56,413

 

$

693,108

Special Mention

 

10,213

 

 

3,048

 

 

4,762

 

 

16,850

 

 

8,621

 

 

20,599

 

 

6,760

 

 

70,853

Substandard

 

188

 

 

398

 

 

874

 

 

8,738

 

 

628

 

 

28,478

 

 

7,411

 

 

46,715

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

30

 

 

49

 

 

79

Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total commercial secured by real estate

 

42,016

 

 

128,699

 

 

122,339

 

 

113,433

 

 

57,494

 

 

276,141

 

 

70,633

 

 

810,755

Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

345,220

 

 

87,578

 

 

97,500

 

 

15,175

 

 

8,903

 

 

15,342

 

 

306,602

 

 

876,320

Special Mention

 

301

 

 

8,135

 

 

-

 

 

-

 

 

4

 

 

5,470

 

 

27,984

 

 

41,894

Substandard

 

-

 

 

796

 

 

168

 

 

194

 

 

2,912

 

 

91

 

 

3,385

 

 

7,546

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

68

 

 

68

Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total other commercial and industrial:

 

345,521

 

 

96,509

 

 

97,668

 

 

15,369

 

 

11,819

 

 

20,903

 

 

338,039

 

 

925,828

US Loan Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

57,673

 

 

64,563

 

 

79,209

 

 

7,131

 

 

-

 

 

-

 

 

75,345

 

 

283,921

Special Mention

 

63

 

 

1,501

 

 

43,101

 

 

-

 

 

-

 

 

-

 

 

1,250

 

 

45,915

Substandard

 

-

 

 

-

 

 

7,821

 

 

-

 

 

-

 

 

-

 

 

-

 

 

7,821

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total US loan program:

 

57,736

 

 

66,064

 

 

130,131

 

 

7,131

 

 

-

 

 

-

 

 

76,595

 

 

337,657

Total commercial loans

$

445,273

 

$

291,272

 

$

350,138

 

$

135,933

 

$

69,313

 

$

297,044

 

$

485,267

 

$

2,074,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Loans

 

 

 

 

Term Loans

 

Revolving

 

Converted to

 

 

 

 

Amortized Cost Basis by Origination Year

 

Loans

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Amortized

 

 

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

 

Cost Basis

 

Cost Basis

 

Total

 

(In thousands)

Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

4,170

 

$

21,330

 

$

28,735

 

$

34,413

 

$

40,319

 

$

678,226

 

$

-

 

$

-

 

$

807,193

Nonperforming

 

-

 

 

303

 

 

39

 

 

626

 

 

945

 

 

38,565

 

 

-

 

 

-

 

 

40,478

Total mortgage loans:

 

4,170

 

 

21,633

 

 

28,774

 

 

35,039

 

 

41,264

 

 

716,791

 

 

-

 

 

-

 

 

847,671

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

69,033

 

 

130,325

 

 

66,447

 

 

33,686

 

 

16,673

 

 

9,367

 

 

-

 

 

-

 

 

325,531

Nonperforming

 

82

 

 

543

 

 

664

 

 

404

 

 

326

 

 

373

 

 

-

 

 

-

 

 

2,392

Total personal loans

 

69,115

 

 

130,868

 

 

67,111

 

 

34,090

 

 

16,999

 

 

9,740

 

 

-

 

 

-

 

 

327,923

Credit lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

45,620

 

 

-

 

 

45,620

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,253

 

 

-

 

 

1,253

Total credit lines

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

46,873

 

 

-

 

 

46,873

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

58,056

 

 

-

 

 

58,056

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,562

 

 

-

 

 

1,562

Total credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

59,618

 

 

-

 

 

59,618

Overdrafts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

132

 

 

-

 

 

132

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total overdrafts

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

132

 

 

-

 

 

132

Total consumer loans

 

69,115

 

 

130,868

 

 

67,111

 

 

34,090

 

 

16,999

 

 

9,740

 

 

106,623

 

 

-

 

 

434,546

Total mortgage and consumer loans

$

73,285

 

$

152,501

 

$

95,885

 

$

69,129

 

$

58,263

 

$

726,531

 

$

106,623

 

$

-

 

$

1,282,217

 

Term Loans

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

 

Total

 

(In thousands)

Auto:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-660

 

81,738

 

 

123,802

 

 

105,596

 

 

62,980

 

 

34,460

 

 

28,443

 

 

437,019

661-699

 

54,684

 

 

77,710

 

 

49,632

 

 

25,131

 

 

14,147

 

 

12,029

 

 

233,333

700+

 

126,267

 

 

222,082

 

 

176,364

 

 

93,445

 

 

52,035

 

 

40,791

 

 

710,984

No FICO

 

13,656

 

 

43,322

 

 

34,291

 

 

18,861

 

 

10,907

 

 

9,456

 

 

130,493

Total auto:

$

276,345

 

$

466,916

 

$

365,883

 

$

200,417

 

$

111,549

 

$

90,719

 

$

1,511,829

 

December 31, 2019

 

Loan Grades

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

866,706

 

$

762,443

 

$

55,870

 

$

48,357

 

$

36

 

$

-

Other commercial and industrial

 

723,526

 

 

706,831

 

 

6,634

 

 

9,960

 

 

101

 

 

-

US Loan Program

 

272,595

 

 

262,745

 

 

9,850

 

 

-

 

 

-

 

 

-

Total Commercial

$

1,862,827

 

$

1,732,019

 

$

72,354

 

$

58,317

 

$

137

 

$

-

 

December 31, 2019

 

Loan Grades

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

 

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

$

899,595

 

$

805,486

 

$

-

 

$

94,109

 

$

-

 

$

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

367,157

 

 

365,579

 

 

-

 

 

1,578

 

 

-

 

 

-

Personal lines of credit

 

52,614

 

 

52,393

 

 

-

 

 

221

 

 

-

 

 

-

Credit cards

 

75,202

 

 

74,306

 

 

-

 

 

896

 

 

-

 

 

-

Overdrafts

 

216

 

 

165

 

 

-

 

 

51

 

 

-

 

 

-

Auto

 

1,468,882

 

 

1,454,612

 

 

-

 

 

14,270

 

 

-

 

 

-

Total consumer loans

 

1,964,071

 

 

1,947,055

 

 

-

 

 

17,016

 

 

-

 

 

-

Total retail loans

$

2,863,666

 

$

2,752,541

 

$

-

 

$

111,125

 

$

-

 

$

-