XML 86 R75.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Accretable Yield and Non-Accretable Discount Activity) (Details) - Acquired under ASC 310-30 Non-Covered Loans [Member] - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Accretable Yield Activity:    
Balance at beginning of period $ 252,518,000 $ 269,510,000
Accretion (8,483,000) (26,936,000)
Change in expected cash flow 4,151,000 9,290,000
Transfer from (to) non-accretable discount (27,014,000) (30,692,000)
Balance at end of period 221,172,000 221,172,000
Non-Accretable Discount Activity:    
Balance at beginning of period 346,055,000 345,423,000
Change in actual and expected losses (25,343,000) (28,389,000)
Transfer (to) from accretable yield 27,014,000 30,692,000
Balance at end of period 347,726,000 347,726,000
Mortgage Loan [Member]    
Accretable Yield Activity:    
Balance at beginning of period 217,549,000 232,199,000
Accretion (5,876,000) (18,342,000)
Change in expected cash flow 0 0
Transfer from (to) non-accretable discount (9,849,000) (12,033,000)
Balance at end of period 201,824,000 201,824,000
Non-Accretable Discount Activity:    
Balance at beginning of period 292,258,000 291,887,000
Change in actual and expected losses (21,356,000) (23,169,000)
Transfer (to) from accretable yield 9,849,000 12,033,000
Balance at end of period 280,751,000 280,751,000
Commercial Loan [Member]    
Accretable Yield Activity:    
Balance at beginning of period 34,638,000 36,508,000
Accretion (2,379,000) (7,523,000)
Change in expected cash flow 3,995,000 8,635,000
Transfer from (to) non-accretable discount (17,128,000) (18,494,000)
Balance at end of period 19,126,000 19,126,000
Non-Accretable Discount Activity:    
Balance at beginning of period 10,904,000 10,346,000
Change in actual and expected losses (3,913,000) (4,721,000)
Transfer (to) from accretable yield 17,128,000 18,494,000
Balance at end of period 24,119,000 24,119,000
Auto Loan [Member]    
Accretable Yield Activity:    
Balance at beginning of period 43,000 243,000
Accretion (77,000) (432,000)
Change in expected cash flow 5,000 16,000
Transfer from (to) non-accretable discount 57,000 201,000
Balance at end of period 28,000 28,000
Non-Accretable Discount Activity:    
Balance at beginning of period 24,083,000 24,245,000
Change in actual and expected losses 44,000 26,000
Transfer (to) from accretable yield (57,000) (201,000)
Balance at end of period 24,070,000 24,070,000
Consumer Loan [Member]    
Accretable Yield Activity:    
Balance at beginning of period 288,000 560,000
Accretion (151,000) (639,000)
Change in expected cash flow 151,000 639,000
Transfer from (to) non-accretable discount (94,000) (366,000)
Balance at end of period 194,000 194,000
Non-Accretable Discount Activity:    
Balance at beginning of period 18,810,000 18,945,000
Change in actual and expected losses (118,000) (525,000)
Transfer (to) from accretable yield 94,000 366,000
Balance at end of period $ 18,786,000 $ 18,786,000