XML 20 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations
9 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Business Combinations

NOTE 2 BUSINESS COMBINATIONS

 

On December 31, 2019, Oriental purchased from the Bank of Nova Scotia (“BNS”) all outstanding common stock of Scotiabank de Puerto Rico for an aggregate purchase price of $550.0 million, subject to settlement amounts as described herein. Immediately following the closing, Oriental merged Scotiabank de Puerto Rico with and into Oriental Bank, with Oriental Bank continuing as the surviving entity. As part of this transaction, Oriental Bank also acquired the U.S. Virgin Islands banking operations of BNS through an acquisition of certain assets (including loans, ATMs and physical branch locations) and an assumption of certain liabilities (including deposits) for their net book value plus a $10.0 million premium on deposits which were settled as part of the final consideration from the acquisition. In addition, Oriental acquired certain loans and assumed certain liabilities, from BNS’s Puerto Rico branch for their net book value which were settled as part of the final consideration from the acquisition.

The assets acquired and liabilities assumed as of December 31, 2019 were presented at their fair value. In many cases, the determination of these fair values required management to make estimates about discount rates, expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. The fair values initially assigned to the assets acquired and liabilities assumed were preliminary and subject to refinement for up to one year after the closing date of the acquisition as new information relative to closing date fair values became available. During the nine-month period ended September 30, 2020, Oriental recorded remeasurement adjustments to the preliminary estimated fair values of certain accrued interest receivables that have not been received, the deferred tax asset and accounts receivables to reflect new information obtained during the measurement period (as defined by ASC Topic 805), about facts and circumstances that existed as of the acquisition date that, if known, would have affected the acquisition-date fair value measurements. As detailed in the table below, the adjustment occurred in accrued interest receivable, deferred tax asset, and other assets acquired. The adjustment resulted from the fair value determination of certain accrued interest receivable of loans accounted for under ASC 310-30 and from the receipt of funds from BNS for certain intercompany transactions.

 

December 31, 2019

 

Measurement

 

Fair Value

 

 

 

 

Fair Value

 

 

 

 

Period

 

as

 

Book Value

 

Adjustments, net

 

Fair Value

 

Adjustments

 

Remeasured

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

492,512

 

$

-

 

$

492,512

 

$

-

 

$

492,512

Investments

 

576,319

 

 

(102)

 

 

576,217

 

 

-

 

 

576,217

Loans

 

2,237,337

 

 

(21,134)

 

 

2,216,203

 

 

-

 

 

2,216,203

Accrued interest receivable

 

7,722

 

 

(2,952)

 

 

4,770

 

 

5,540

 

 

10,310

Foreclosed real estate

 

8,636

 

 

(352)

 

 

8,284

 

 

-

 

 

8,284

Deferred tax asset, net

 

37,606

 

 

22,335

 

 

59,941

 

 

1,386

 

 

61,327

Premises and equipment

 

10,866

 

 

(1,068)

 

 

9,798

 

 

-

 

 

9,798

Servicing asset

 

40,258

 

 

206

 

 

40,464

 

 

-

 

 

40,464

Core deposit intangible

 

-

 

 

41,507

 

 

41,507

 

 

-

 

 

41,507

Customer relationship intangible

 

-

 

 

12,693

 

 

12,693

 

 

-

 

 

12,693

Other intangible

 

-

 

 

567

 

 

567

 

 

-

 

 

567

Operating lease right-of-use assets

 

15,452

 

 

4,011

 

 

19,463

 

 

-

 

 

19,463

Other assets

 

86,016

 

 

(6,507)

 

 

79,509

 

 

410

 

 

79,919

Total identifiable assets acquired

 

3,512,724

 

 

49,204

 

 

3,561,928

 

 

7,336

 

 

3,569,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

3,028,066

 

 

(2,607)

 

 

3,025,459

 

 

-

 

 

3,025,459

Operating lease liability

 

16,317

 

 

2,091

 

 

18,408

 

 

-

 

 

18,408

Accrued expenses and other liabilities

 

87,309

 

 

-

 

 

87,309

 

 

-

 

 

87,309

Total liabilities assumed

 

3,131,692

 

 

(516)

 

 

3,131,176

 

 

-

 

 

3,131,176

Total identifiable net assets

 

 

 

 

 

 

$

430,752

 

$

7,336

 

$

438,088

Bargain purchase gain

 

 

 

 

 

 

 

315

 

 

7,336

 

 

7,651

Total consideration

 

 

 

 

 

 

$

430,437

 

$

-

 

$

430,437

Merger and Restructuring Charges

 

Merger and restructuring charges are recorded in the consolidated statement of operations and include incremental costs to integrate the operations of Oriental and its most recent acquisition. These charges represent costs associated with these one-time activities and do not represent ongoing costs of the fully integrated combined organization. These costs were recorded in merger and restructuring charges within the consolidated statement of operations.

The following table presents severance and employee charges, systems integrations charges, and other merger and restructuring charges, related to the Scotiabank PR & USVI Acquisition, for the quarter and nine-month period ended September 30, 2020:

 

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

 

2020

 

2020

 

(In thousands)

 

(In thousands)

Severance and employee-related charges

$

-

 

$

33

Systems integrations and related charges

 

2,282

 

 

5,424

Other

 

399

 

 

534

Total merger and restructuring charges

$

2,681

 

$

5,991

Restructuring Reserve

Restructuring reserves are established by a charge to merger and restructuring charges, and the restructuring charges are included in the merger and restructuring charges table.

The following table presents the changes in restructuring reserves for the quarter and nine-month period ended September 30, 2020:

 

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

 

2020

 

2020

 

(In thousands)

 

(In thousands)

Balance at the beginning of the period

$

16,388

 

$

17,491

Merger and restructuring charges

 

2,681

 

 

5,991

Cash payments

 

(7,164)

 

 

(11,577)

Balance at the end of the period

$

11,905

 

$

11,905

Payments under merger and restructuring reserves associated with the Scotiabank PR & USVI Acquisition are expected to continue into 2020 and will be under applicable accounting guidance to the cost being incurred.