XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Loans (Tables)
3 Months Ended
Mar. 31, 2021
Loans [Abstract]  
Composition of Loan Portfolio

 

 

March 31, 2021

 

December 31, 2020

 

 

Non-PCD

 

PCD

 

Total

 

Non-PCD

 

PCD

 

Total

 

 

(In thousands)

 

(In thousands)

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by

real estate

 

$

825,735

 

$

233,161

 

$

1,058,896

 

$

807,284

 

$

243,229

 

$

1,050,513

Other commercial and

industrial

 

 

620,184

 

 

39,632

 

 

659,816

 

 

647,444

 

 

39,931

 

 

687,375

Commercial Paycheck

Protection Program

(PPP Loans)

 

 

311,823

 

 

-

 

 

311,823

 

 

289,218

 

 

-

 

 

289,218

US Loan Program

 

 

381,183

 

 

-

 

 

381,183

 

 

374,904

 

 

-

 

 

374,904

 

 

 

2,138,925

 

 

272,793

 

 

2,411,718

 

 

2,118,850

 

 

283,160

 

 

2,402,010

Mortgage

 

 

791,062

 

 

1,406,044

 

 

2,197,106

 

 

823,443

 

 

1,459,932

 

 

2,283,375

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

 

301,204

 

 

814

 

 

302,018

 

 

313,257

 

 

1,043

 

 

314,300

Credit lines

 

 

41,600

 

 

306

 

 

41,906

 

 

43,805

 

 

351

 

 

44,156

Credit cards

 

 

52,066

 

 

-

 

 

52,066

 

 

56,185

 

 

-

 

 

56,185

Overdraft

 

 

203

 

 

-

 

 

203

 

 

305

 

 

-

 

 

305

Auto

 

 

1,565,473

 

 

23,036

 

 

1,588,509

 

 

1,534,269

 

 

27,533

 

 

1,561,802

 

 

 

1,960,546

 

 

24,156

 

 

1,984,702

 

 

1,947,821

 

 

28,927

 

 

1,976,748

 

 

 

4,890,533

 

 

1,702,993

 

 

6,593,526

 

 

4,890,114

 

 

1,772,019

 

 

6,662,133

Allowance for credit losses

 

 

(156,978)

 

 

(44,995)

 

 

(201,973)

 

 

(161,015)

 

 

(43,794)

 

 

(204,809)

Total loans held for investment

 

 

4,733,555

 

 

1,657,998

 

 

6,391,553

 

 

4,729,099

 

 

1,728,225

 

 

6,457,324

Mortgage loans held for sale

 

 

38,220

 

 

-

 

 

38,220

 

 

41,654

 

 

-

 

 

41,654

Other loans held for sale

 

 

2,306

 

 

-

 

 

2,306

 

 

2,281

 

 

-

 

 

2,281

Total loans held for sale

 

 

40,526

 

 

-

 

 

40,526

 

 

43,935

 

 

-

 

 

43,935

Total loans, net

 

$

4,774,081

 

$

1,657,998

 

$

6,432,079

 

$

4,773,034

 

$

1,728,225

 

$

6,501,259

Aging of Recorded Investment in Gross Loans

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

1,065

 

$

1,250

 

$

17,248

 

$

19,563

 

$

806,172

 

$

825,735

 

$

-

Other commercial and industrial

 

800

 

 

796

 

 

4,907

 

 

6,503

 

 

925,504

 

 

932,007

 

 

-

US Loan Program

 

-

 

 

-

 

 

-

 

 

-

 

 

381,183

 

 

381,183

 

 

-

 

 

1,865

 

 

2,046

 

 

22,155

 

 

26,066

 

 

2,112,859

 

 

2,138,925

 

 

-

Mortgage

 

7,985

 

 

9,363

 

 

86,253

 

 

103,601

 

 

687,461

 

 

791,062

 

 

3,579

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

3,699

 

 

1,760

 

 

1,372

 

 

6,831

 

 

294,373

 

 

301,204

 

 

-

Credit lines

 

779

 

 

523

 

 

575

 

 

1,877

 

 

39,723

 

 

41,600

 

 

-

Credit cards

 

1,006

 

 

430

 

 

844

 

 

2,280

 

 

49,786

 

 

52,066

 

 

-

Overdraft

 

53

 

 

-

 

 

-

 

 

53

 

 

150

 

 

203

 

 

-

Auto

 

51,821

 

 

23,628

 

 

11,468

 

 

86,917

 

 

1,478,556

 

 

1,565,473

 

 

-

 

 

57,358

 

 

26,341

 

 

14,259

 

 

97,958

 

 

1,862,588

 

 

1,960,546

 

 

-

Total loans

$

67,208

 

$

37,750

 

$

122,667

 

$

227,625

 

$

4,662,908

 

$

4,890,533

 

$

3,579

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

2,781

 

$

750

 

$

17,862

 

$

21,393

 

$

785,891

 

$

807,284

 

$

-

Other commercial and industrial

 

1,674

 

 

234

 

 

4,695

 

 

6,603

 

 

930,059

 

 

936,662

 

 

-

US Loan Program

 

2,604

 

 

-

 

 

-

 

 

2,604

 

 

372,300

 

 

374,904

 

 

-

 

 

7,059

 

 

984

 

 

22,557

 

 

30,600

 

 

2,088,250

 

 

2,118,850

 

 

-

Mortgage

 

7,385

 

 

14,953

 

 

101,528

 

 

123,866

 

 

699,577

 

 

823,443

 

 

3,974

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

4,784

 

 

2,515

 

 

2,062

 

 

9,361

 

 

303,896

 

 

313,257

 

 

-

Credit lines

 

2,136

 

 

476

 

 

1,269

 

 

3,881

 

 

39,924

 

 

43,805

 

 

-

Credit cards

 

1,357

 

 

824

 

 

1,585

 

 

3,766

 

 

52,419

 

 

56,185

 

 

-

Overdraft

 

138

 

 

-

 

 

-

 

 

138

 

 

167

 

 

305

 

 

-

Auto

 

57,176

 

 

31,181

 

 

20,485

 

 

108,842

 

 

1,425,427

 

 

1,534,269

 

 

-

 

 

65,591

 

 

34,996

 

 

25,401

 

 

125,988

 

 

1,821,833

 

 

1,947,821

 

 

-

Total loans

$

80,035

 

$

50,933

 

$

149,486

 

$

280,454

 

$

4,609,660

 

$

4,890,114

 

$

3,974

Investment in Loans on Non-Accrual Status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

December 31, 2020

 

Nonaccrual with

 

Nonaccrual with no

 

 

 

Nonaccrual with

 

Nonaccrual with no

 

 

 

Allowance

 

Allowance

 

 

 

Allowance

 

Allowance

 

 

 

for Credit Loss

 

for Credit Loss

 

Total

 

for Credit Loss

 

for Credit Loss

 

Total

 

(In thousands)

 

(In thousands)

Non-PCD:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured

by real estate

$

17,019

 

$

19,915

 

$

36,934

 

$

15,225

 

$

21,462

 

$

36,687

Other commercial and

industrial

 

2,701

 

 

3,141

 

 

5,842

 

 

2,138

 

 

3,174

 

 

5,312

 

 

19,720

 

 

23,056

 

 

42,776

 

 

17,363

 

 

24,636

 

 

41,999

Mortgage

 

24,128

 

 

18,356

 

 

42,484

 

 

24,920

 

 

17,747

 

 

42,667

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

1,132

 

 

315

 

 

1,447

 

 

1,752

 

 

377

 

 

2,129

Personal lines of credit

 

609

 

 

-

 

 

609

 

 

1,272

 

 

-

 

 

1,272

Credit cards

 

845

 

 

-

 

 

845

 

 

1,586

 

 

-

 

 

1,586

Auto and leasing

 

11,842

 

 

-

 

 

11,842

 

 

20,766

 

 

-

 

 

20,766

 

 

14,428

 

 

315

 

 

14,743

 

 

25,376

 

 

377

 

 

25,753

Total non-accrual

loans

$

58,276

 

$

41,727

 

$

100,003

 

$

67,659

 

$

42,760

 

$

110,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured

by real estate

$

29,795

 

$

4,010

 

$

33,805

 

$

31,338

 

$

4,031

 

$

35,369

Other commercial and

industrial

 

1,102

 

 

-

 

 

1,102

 

 

1,102

 

 

-

 

 

1,102

 

 

30,897

 

 

4,010

 

 

34,907

 

 

32,440

 

 

4,031

 

 

36,471

Mortgage

 

957

 

 

-

 

 

957

 

 

1,003

 

 

-

 

 

1,003

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

-

 

 

-

 

 

-

 

 

1

 

 

-

 

 

1

 

 

-

 

 

-

 

 

-

 

 

1

 

 

-

 

 

1

Total non-accrual

loans

$

31,854

 

$

4,010

 

$

35,864

 

$

33,444

 

$

4,031

 

$

37,475

 

$

90,130

 

$

45,737

 

$

135,867

 

$

101,103

 

$

46,791

 

$

147,894

Troubled-Debt Restructuring Loan Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

 

 

 

 

 

Related

 

Accruing

 

Non-accruing

 

Total

 

Allowance

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

9,911

 

$

16,279

 

$

26,190

 

$

201

US loan program

 

7,157

 

$

-

 

$

7,157

 

$

252

Other commercial and industrial

 

3,741

 

 

363

 

 

4,104

 

 

104

 

 

20,809

 

 

16,642

 

 

37,451

 

 

557

Mortgage

 

93,930

 

 

11,378

 

 

105,308

 

 

4,578

Consumer

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

4,436

 

$

91

 

 

4,527

 

 

237

Auto and leasing

 

300

 

$

67

 

 

367

 

 

21

 

 

4,736

 

 

158

 

 

4,894

 

 

258

Total loans

$

119,475

 

$

28,178

 

$

147,653

 

$

5,393

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

Related

 

Accruing

 

Non-accruing

 

Total

 

Allowance

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

5,319

 

$

16,609

 

$

21,928

 

$

72

US loan program

 

7,157

 

 

-

 

 

7,157

 

 

345

Other commercial and industrial

 

3,872

 

 

375

 

 

4,247

 

 

59

 

 

16,348

 

 

16,984

 

 

33,332

 

 

476

Mortgage

 

87,539

 

 

11,202

 

 

98,741

 

 

4,882

Consumer

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

4,944

 

 

67

 

 

5,011

 

 

257

Auto and leasing

 

331

 

 

44

 

 

375

 

 

23

 

 

5,275

 

 

111

 

 

5,386

 

 

280

Total loans

$

109,162

 

$

28,297

 

$

137,459

 

$

5,638

TDR Pre/Post Modifications And Rolling Twelve Months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2021

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

26

 

$

3,557

 

3.99%

 

300

 

$

3,580

 

3.61%

 

333

Commercial

2

 

 

185

 

7.21%

 

58

 

 

204

 

6.80%

 

58

Consumer

2

 

 

16

 

11.76%

 

54

 

 

17

 

9.93%

 

63

Auto

5

 

 

82

 

6.81%

 

66

 

 

82

 

9.81%

 

36

 

Quarter Ended March 31, 2020

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

26

 

$

3,093

 

5.14%

 

359

 

$

3,046

 

4.29%

 

360

Commercial

1

 

 

281

 

8.00%

 

105

 

 

281

 

6.00%

 

240

Consumer

15

 

 

199

 

13.70%

 

67

 

 

204

 

11.05%

 

82

Auto

1

 

 

14

 

18.95%

 

60

 

 

17

 

13.95%

 

84

 

Twelve month period ended March 31,

 

2021

 

 

2020

 

Number of Contracts

 

Recorded Investment

 

 

Number of Contracts

 

Recorded Investment

 

(Dollars in thousands)

Mortgage

13

 

$

1,507

 

 

26

 

$

3,037

Consumer

-

 

$

-

 

 

107

 

$

1,543

Auto

10

 

$

57

 

 

-

 

$

-

Aging of the Amortized Cost of Collateral-Dependent Loans Held For Investment

 

March 31, 2021

 

December 31, 2020

 

(In thousands)

Commercial loans:

 

 

 

 

 

Commercial secured by real estate

$

27,737

 

$

29,279

Credit Quality Indicators of Loans

 

Term Loans

 

Revolving

 

 

 

 

Amortized Cost Basis by Origination Year

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

 

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Cost Basis

 

Total

 

(In thousands)

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

29,153

 

$

126,942

 

$

100,998

 

$

91,870

 

$

81,103

 

$

214,032

 

$

32,247

 

$

676,345

Special Mention

 

683

 

 

10,535

 

 

49,923

 

 

23,023

 

 

10,420

 

 

12,092

 

 

941

 

 

107,617

Substandard

 

873

 

 

492

 

 

132

 

 

944

 

 

8,869

 

 

22,266

 

 

8,170

 

 

41,746

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

27

 

 

-

 

 

27

Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total commercial secured by real estate

 

30,709

 

 

137,969

 

 

151,053

 

 

115,837

 

 

100,392

 

 

248,417

 

 

41,358

 

 

825,735

Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

134,725

 

 

285,991

 

 

57,689

 

 

71,665

 

 

13,104

 

 

15,498

 

 

291,380

 

 

870,052

Special Mention

 

403

 

 

97

 

 

8,257

 

 

19,701

 

 

20

 

 

-

 

 

27,404

 

 

55,882

Substandard

 

718

 

 

23

 

 

58

 

 

503

 

 

135

 

 

2,885

 

 

1,689

 

 

6,011

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

62

 

 

62

Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total other commercial and industrial:

 

135,846

 

 

286,111

 

 

66,004

 

 

91,869

 

 

13,259

 

 

18,383

 

 

320,535

 

 

932,007

US Loan Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

25,365

 

 

63,707

 

 

64,054

 

 

77,425

 

 

1,174

 

 

-

 

 

88,957

 

 

320,682

Special Mention

 

63

 

 

-

 

 

1,499

 

 

33,024

 

 

-

 

 

-

 

 

1,250

 

 

35,836

Substandard

 

-

 

 

7,157

 

 

-

 

 

17,508

 

 

-

 

 

-

 

 

-

 

 

24,665

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total US loan program:

 

25,428

 

 

70,864

 

 

65,553

 

 

127,957

 

 

1,174

 

 

-

 

 

90,207

 

 

381,183

Total commercial loans

$

191,983

 

$

494,944

 

$

282,610

 

$

335,663

 

$

114,825

 

$

266,800

 

$

452,100

 

$

2,138,925

 

Term Loans

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

 

 

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

 

Cost Basis

 

Total

 

(In thousands)

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

113,474

 

$

105,156

 

$

106,283

 

$

81,338

 

$

44,008

 

$

187,189

 

$

30,686

 

 

$

668,134

Special Mention

 

10,592

 

 

20,605

 

 

5,233

 

 

11,771

 

 

8,514

 

 

3,090

 

 

37,680

 

 

 

97,485

Substandard

 

183

 

 

63

 

 

758

 

 

8,923

 

 

584

 

 

23,746

 

 

7,331

 

 

 

41,588

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

77

 

 

-

 

 

 

77

Total commercial secured by real estate

 

124,249

 

 

125,824

 

 

112,274

 

 

102,032

 

 

53,106

 

 

214,102

 

 

75,697

 

 

 

807,284

Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

384,901

 

 

84,433

 

 

75,023

 

 

14,502

 

 

8,326

 

 

7,922

 

 

300,429

 

 

 

875,536

Special Mention

 

151

 

 

8,242

 

 

19,626

 

 

-

 

 

-

 

 

3,337

 

 

23,732

 

 

 

55,088

Substandard

 

207

 

 

66

 

 

486

 

 

164

 

 

2,809

 

 

119

 

 

2,122

 

 

 

5,973

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

65

 

 

 

65

Total other commercial and industrial:

 

385,259

 

 

92,741

 

 

95,135

 

 

14,666

 

 

11,135

 

 

11,378

 

 

326,348

 

 

 

936,662

US Loan Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

68,688

 

 

62,264

 

 

77,762

 

 

7,124

 

 

-

 

 

-

 

 

98,324

 

 

 

314,162

Special Mention

 

-

 

 

1,501

 

 

33,282

 

 

-

 

 

-

 

 

-

 

 

1,250

 

 

 

36,033

Substandard

 

7,156

 

 

-

 

 

17,553

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

24,709

Total US loan program

 

75,844

 

 

63,765

 

 

128,597

 

 

7,124

 

 

-

 

 

-

 

 

99,574

 

 

 

374,904

Total Commercial

$

585,352

 

$

282,330

 

$

336,006

 

$

123,822

 

$

64,241

 

$

225,480

 

$

501,619

 

 

$

2,118,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Loans

 

 

 

 

Term Loans

 

Revolving

 

Converted to

 

 

 

 

Amortized Cost Basis by Origination Year

 

Loans

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Amortized

 

 

 

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Cost Basis

 

Cost Basis

 

Total

 

(In thousands)

Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

1,401

 

$

15,224

 

$

19,075

 

$

25,374

 

$

31,350

 

$

647,705

 

$

-

 

$

-

 

$

740,129

Nonperforming

 

-

 

 

292

 

 

848

 

 

576

 

 

1,239

 

 

47,978

 

 

-

 

 

-

 

 

50,933

Total mortgage loans:

 

1,401

 

 

15,516

 

 

19,923

 

 

25,950

 

 

32,589

 

 

695,683

 

 

-

 

 

-

 

 

791,062

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

26,562

 

 

80,435

 

 

102,397

 

 

50,340

 

 

24,050

 

 

15,975

 

 

-

 

 

-

 

 

299,759

Nonperforming

 

41

 

 

287

 

 

297

 

 

311

 

 

105

 

 

404

 

 

-

 

 

-

 

 

1,445

Total personal loans

 

26,603

 

 

80,722

 

 

102,694

 

 

50,651

 

 

24,155

 

 

16,379

 

 

-

 

 

-

 

 

301,204

Credit lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

40,991

 

 

-

 

 

40,991

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

609

 

 

-

 

 

609

Total credit lines

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

41,600

 

 

-

 

 

41,600

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

51,221

 

 

-

 

 

51,221

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

845

 

 

-

 

 

845

Total credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

52,066

 

 

-

 

 

52,066

Overdrafts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

203

 

 

-

 

 

203

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total overdrafts

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

203

 

 

-

 

 

203

Total consumer loans

 

26,603

 

 

80,722

 

 

102,694

 

 

50,651

 

 

24,155

 

 

16,379

 

 

93,869

 

 

-

 

 

395,073

Total mortgage and consumer loans

$

28,004

 

$

96,238

 

$

122,617

 

$

76,601

 

$

56,744

 

$

712,062

 

$

93,869

 

$

-

 

$

1,186,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Loans

 

 

 

 

Term Loans

 

Revolving

 

Converted to

 

 

 

 

Amortized Cost Basis by Origination Year

 

Loans

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Amortized

 

 

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

 

Cost Basis

 

Cost Basis

 

Total

 

(In thousands)

Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

14,842

 

$

20,516

 

$

27,359

 

$

33,088

 

$

38,637

 

$

642,045

 

$

-

 

$

-

 

$

776,487

Nonperforming

 

-

 

 

347

 

 

722

 

 

894

 

 

950

 

 

44,043

 

 

-

 

 

-

 

 

46,956

Total mortgage loans:

 

14,842

 

 

20,863

 

 

28,081

 

 

33,982

 

 

39,587

 

 

686,088

 

 

-

 

 

-

 

 

823,443

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

88,653

 

 

115,295

 

 

58,009

 

 

28,424

 

 

13,565

 

 

7,181

 

 

-

 

 

-

 

 

311,127

Nonperforming

 

201

 

 

591

 

 

492

 

 

318

 

 

134

 

 

394

 

 

-

 

 

-

 

 

2,130

Total personal loans

 

88,854

 

 

115,886

 

 

58,501

 

 

28,742

 

 

13,699

 

 

7,575

 

 

-

 

 

-

 

 

313,257

Credit lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

42,531

 

 

-

 

 

42,531

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,274

 

 

-

 

 

1,274

Total credit lines

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

43,805

 

 

-

 

 

43,805

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

54,599

 

 

-

 

 

54,599

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,586

 

 

-

 

 

1,586

Total credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

56,185

 

 

-

 

 

56,185

Overdrafts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

305

 

 

-

 

 

305

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total overdrafts

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

305

 

 

-

 

 

305

Total consumer loans

 

88,854

 

 

115,886

 

 

58,501

 

 

28,742

 

 

13,699

 

 

7,575

 

 

100,295

 

 

-

 

 

413,552

Total mortgage and consumer loans

$

103,696

 

$

136,749

 

$

86,582

 

$

62,724

 

$

53,286

 

$

693,663

 

$

100,295

 

$

-

 

$

1,236,995

 

Term Loans

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

As of March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Total

 

(In thousands)

Auto:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-660

 

29,952

 

 

122,644

 

 

107,378

 

 

93,079

 

 

54,146

 

 

45,453

 

 

452,652

661-699

 

22,478

 

 

90,880

 

 

64,106

 

 

43,649

 

 

22,486

 

 

20,131

 

 

263,730

700+

 

49,001

 

 

186,997

 

 

216,481

 

 

164,041

 

 

83,684

 

 

68,988

 

 

769,192

No FICO

 

10,010

 

 

20,124

 

 

22,078

 

 

13,465

 

 

7,616

 

 

6,606

 

 

79,899

Total auto:

$

111,441

 

$

420,645

 

$

410,043

 

$

314,234

 

$

167,932

 

$

141,178

 

$

1,565,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

 

Total

 

(In thousands)

Auto:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-660

 

121,878

 

 

112,476

 

 

97,725

 

 

56,935

 

 

30,307

 

 

22,360

 

 

441,681

661-699

 

84,673

 

 

68,698

 

 

44,633

 

 

23,308

 

 

13,571

 

 

9,031

 

 

243,914

700+

 

173,834

 

 

214,287

 

 

164,205

 

 

85,743

 

 

45,947

 

 

32,177

 

 

716,193

No FICO

 

21,512

 

 

42,597

 

 

33,305

 

 

18,127

 

 

9,656

 

 

7,284

 

 

132,481

Total auto:

$

401,897

 

$

438,058

 

$

339,868

 

$

184,113

 

$

99,481

 

$

70,852

 

$

1,534,269