XML 64 R53.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value of Financial Instruments [Abstract]  
Assets and Liabilities on Recurring and Non-Recurring Basis

 

March 31, 2021

 

Fair Value Measurements

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale

$

10,946

 

$

460,063

 

$

-

 

$

471,009

Trading securities

 

-

 

 

23

 

 

-

 

 

23

Money market investments

 

11,401

 

 

-

 

 

-

 

 

11,401

Servicing assets

 

-

 

 

-

 

 

47,911

 

 

47,911

Derivative liabilities

 

-

 

 

(1,465)

 

 

-

 

 

(1,465)

 

$

22,347

 

$

458,621

 

$

47,911

 

$

528,879

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

-

 

 

-

 

 

27,737

 

 

27,737

Foreclosed real estate

 

-

 

 

-

 

 

15,598

 

 

15,598

Other repossessed assets

 

-

 

 

-

 

 

2,768

 

 

2,768

 

$

-

 

$

-

 

$

46,103

 

$

46,103

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

Fair Value Measurements

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale

$

10,983

 

$

435,455

 

$

-

 

$

446,438

Trading securities

 

-

 

 

22

 

 

-

 

 

22

Money market investments

 

11,908

 

 

-

 

 

-

 

 

11,908

Servicing assets

 

-

 

 

-

 

 

47,295

 

 

47,295

Derivative liabilities

 

-

 

 

(1,712)

 

 

-

 

 

(1,712)

 

$

22,891

 

$

433,765

 

$

47,295

 

$

503,951

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

$

-

 

$

-

 

$

29,279

 

$

29,279

Foreclosed real estate

 

-

 

 

-

 

 

11,596

 

 

11,596

Other repossessed assets

 

-

 

 

-

 

 

1,816

 

 

1,816

 

$

-

 

$

-

 

$

42,691

 

$

42,691

Reconciliation of Assets and Liabilities Using Significant Unobservable Inputs (Level 3)

Level 3 Instruments Only

 

 

Servicing Assets

 

Quarter Ended March 31,

 

2021

 

2020

 

(In thousands)

Balance at beginning of period

$

47,295

 

$

50,779

New instruments acquired

 

1,420

 

 

456

Principal repayments

 

(1,507)

 

 

(767)

Changes in fair value of servicing assets

 

703

 

 

(1,181)

Balance at end of period

$

47,911

 

$

49,287

Qualitative Information for Assets and Liabilities

 

 

March 31, 2021

 

 

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing assets

 

$

47,911

 

Cash flow valuation

 

Constant prepayment rate

 

4.5% - 40.5%

 

6.54%

 

 

 

 

 

 

 

Discount rate

 

10.00% - 15.50%

 

11.49%

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

27,737

 

Fair value of property

or collateral

 

Appraised value less disposition costs

 

18.20% - 29.20%

 

19.91%

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

$

15,598

 

Fair value of property

or collateral

 

Appraised value less disposition costs

 

18.20% - 29.20%

 

19.37%

 

 

 

 

 

 

 

 

 

 

 

 

Other repossessed assets

 

$

2,768

 

Fair value of property

or collateral

 

Estimated net realizable value less disposition costs

 

45.00% - 55.00%

 

53.57%

Estimated Fair Value and Carrying Value

 

March 31,

 

December 31,

 

2021

 

2020

 

Fair

 

Carrying

 

Fair

 

Carrying

 

Value

 

Value

 

Value

 

Value

 

(In thousands)

Level 1

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

2,408,366

 

$

2,408,366

 

$

2,154,202

 

$

2,154,202

Restricted cash

$

1,050

 

$

1,050

 

$

1,375

 

$

1,375

Investment securities available-for-sale

$

10,946

 

$

10,946

 

$

10,983

 

$

10,983

Level 2

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Trading securities

$

23

 

$

23

 

$

22

 

$

22

Investment securities available-for-sale

$

460,063

 

$

460,063

 

$

435,455

 

$

435,455

Investment securities held-to-maturity

$

125,478

 

$

126,767

 

$

-

 

$

-

Federal Home Loan Bank (FHLB) stock

$

8,233

 

$

8,233

 

$

8,278

 

$

8,278

Other investments

$

5,557

 

$

5,557

 

$

3,962

 

$

3,962

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

$

1,465

 

$

1,465

 

$

1,712

 

$

1,712

Level 3

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Total loans (including loans held-for-sale)

$

6,296,880

 

$

6,432,079

 

$

6,323,689

 

$

6,501,259

Accrued interest receivable

$

61,028

 

$

61,028

 

$

65,547

 

$

65,547

Servicing assets

$

47,911

 

$

47,911

 

$

47,295

 

$

47,295

Accounts receivable and other assets

$

88,803

 

$

88,803

 

$

78,845

 

$

78,845

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

8,781,079

 

$

8,756,762

 

$

8,422,599

 

$

8,415,640

Advances from FHLB

$

66,896

 

$

64,570

 

$

68,147

 

$

65,561

Other borrowings

$

443

 

$

443

 

$

707

 

$

707

Subordinated capital notes

$

33,381

 

$

36,083

 

$

33,325

 

$

36,083

Accrued expenses and other liabilities

$

127,190

 

$

127,190

 

$

154,418

 

$

154,418