XML 64 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
Servicing Assets (Tables)
12 Months Ended
Dec. 31, 2021
Transfers and Servicing [Abstract]  
Changes in Serving Rights at Fair Value
The following table presents the changes in servicing rights measured using the fair value method for the years ended December 31, 2021, 2020 and 2019:
Year Ended December 31,
202120202019
(In thousands)
Fair value at beginning of year$47,295 $50,779 $10,716 
Servicing from mortgage securitization or asset transfers6,089 2,394 1,174 
Additions from servicing portfolio acquired[1]
— — 40,463 
Changes due to payments on loans(6,738)(4,067)(906)
Changes in fair value due to changes in valuation model inputs or assumptions2,327 (1,811)(668)
Fair value at end of year$48,973 $47,295 $50,779 
[1] Represents servicing assets acquired in the Scotiabank Acquisition completed on December 31, 2019.
Key Economic Assumptions
The following table presents key economic assumption ranges used in measuring the mortgage-related servicing asset fair value for the years ended December 31, 2021, 2020 and 2019:
Year Ended December 31,
202120202019
Constant prepayment rate
3.90% - 24.48%
5.02% - 35.22%
4.5% - 18.81%
Discount rate
10.00% - 15.50%
10.00% - 15.50%
10.00% - 15.00%
Sensitivity of Current Fair Value of Servicing Assets
The sensitivity of the current fair value of servicing assets to immediate 10 percent and 20 percent adverse changes in the above key assumptions were as follows:
December 31, 2021
(In thousands)
Mortgage-related servicing asset
Carrying value of mortgage servicing asset$48,973 
Constant prepayment rate
Decrease in fair value due to 10% adverse change$(1,020)
Decrease in fair value due to 20% adverse change$(2,004)
Discount rate
Decrease in fair value due to 10% adverse change$(2,175)
Decrease in fair value due to 20% adverse change$(4,183)