XML 123 R112.htm IDEA: XBRL DOCUMENT v3.24.3
BUSINESS SEGMENTS (Results of Operations and Selected Financial Information) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]          
Interest income $ 189,030 $ 165,708 $ 560,114 $ 472,681  
Interest expense (41,155) (23,921) (120,812) (55,353)  
Net interest income 147,875 141,787 439,302 417,328  
Provision for (recapture of) credit losses 21,359 16,430 52,061 40,919  
Non-interest income, net 26,868 30,699 89,692 89,673  
Non-interest expenses (91,600) (90,158) (275,972) (269,266)  
Intersegment revenue 0 0 0 0  
Intersegment expenses 0 0 0 0  
Income before income taxes 61,784 65,898 200,961 196,816  
Income tax expense 14,784 21,025 53,138 61,541  
Net income 47,000 44,873 147,823 135,275  
Total assets 11,461,382 10,257,138 11,461,382 10,257,138 $ 11,344,453
Total          
Segment Reporting Information [Line Items]          
Interest income 190,073 169,580 563,188 485,982  
Interest expense (42,198) (27,793) (123,886) (68,654)  
Net interest income 147,875 141,787 439,302 417,328  
Provision for (recapture of) credit losses 21,359 16,430 52,061 40,919  
Non-interest income, net 26,868 30,699 89,692 89,673  
Non-interest expenses (91,600) (90,158) (275,972) (269,266)  
Income before income taxes 61,784 65,898 200,961 196,816  
Income tax expense 14,784 21,025 53,138 61,541  
Net income 47,000 44,873 147,823 135,275  
Total assets 12,737,502 11,300,199 12,737,502 11,300,199  
Total | Intersubsegment Eliminations          
Segment Reporting Information [Line Items]          
Intersegment revenue 387 487 1,226 1,610  
Intersegment expenses (387) (487) (1,226) (1,610)  
Total | Banking          
Segment Reporting Information [Line Items]          
Interest income 155,922 145,667 462,598 418,091  
Interest expense (37,990) (20,662) (111,493) (48,867)  
Net interest income 117,932 125,005 351,105 369,224  
Provision for (recapture of) credit losses 21,427 16,371 52,241 40,828  
Non-interest income, net 19,117 23,211 66,905 68,190  
Non-interest expenses (86,753) (85,536) (260,249) (254,777)  
Income before income taxes 29,256 46,796 106,746 143,419  
Income tax expense 14,742 20,994 53,004 61,463  
Net income 14,514 25,802 53,742 81,956  
Total assets 9,549,261 8,742,283 9,549,261 8,742,283  
Total | Banking | Intersubsegment Eliminations          
Segment Reporting Information [Line Items]          
Intersegment revenue 387 487 1,226 1,610  
Intersegment expenses 0 0 0 0  
Total | Wealth Management          
Segment Reporting Information [Line Items]          
Interest income 6 8 19 19  
Interest expense 0 0 0 0  
Net interest income 6 8 19 19  
Provision for (recapture of) credit losses 0 0 0 0  
Non-interest income, net 7,750 7,487 22,779 22,631  
Non-interest expenses (4,016) (3,778) (13,161) (11,871)  
Income before income taxes 3,516 3,380 8,903 9,683  
Income tax expense 2 (4) 10 16  
Net income 3,514 3,384 8,893 9,667  
Total assets 36,779 34,380 36,779 34,380  
Total | Wealth Management | Intersubsegment Eliminations          
Segment Reporting Information [Line Items]          
Intersegment revenue 0 0 0 0  
Intersegment expenses (224) (337) (734) (1,096)  
Total | Treasury          
Segment Reporting Information [Line Items]          
Interest income 34,145 23,905 100,571 67,872  
Interest expense (4,208) (7,131) (12,393) (19,787)  
Net interest income 29,937 16,774 88,178 48,085  
Provision for (recapture of) credit losses (68) 59 (180) 91  
Non-interest income, net 1 1 8 (1,148)  
Non-interest expenses (831) (844) (2,562) (2,618)  
Income before income taxes 29,012 15,722 85,312 43,714  
Income tax expense 40 35 124 62  
Net income 28,972 15,687 85,188 43,652  
Total assets 3,151,462 2,523,536 3,151,462 2,523,536  
Total | Treasury | Intersubsegment Eliminations          
Segment Reporting Information [Line Items]          
Intersegment revenue 0 0 0 0  
Intersegment expenses (163) (150) (492) (514)  
Eliminations          
Segment Reporting Information [Line Items]          
Interest income (1,043) (3,872) (3,074) (13,301)  
Interest expense 1,043 3,872 3,074 13,301  
Net interest income 0 0 0 0  
Provision for (recapture of) credit losses 0 0 0 0  
Non-interest income, net 0 0 0 0  
Non-interest expenses 0 0 0 0  
Intersegment revenue (387) (487) (1,226) (1,610)  
Intersegment expenses 387 487 1,226 1,610  
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Net income 0 0 0 0  
Total assets $ (1,276,120) $ (1,043,061) $ (1,276,120) $ (1,043,061)