XML 14 R11.htm IDEA: XBRL DOCUMENT v3.19.3
Segment reporting
9 Months Ended
Sep. 30, 2019
Operating Segments [Abstract]  
Segment reporting
Segment reporting

The Chief Operating Decision Maker (“CODM”) of the Company considers there to be one reporting and operating segment, being “Frozen Foods” and is reflected in the segment presentation below for the periods presented.
 
 
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
 
 
2019
 
2018
 
2019
 
2018
 
Note
 
€m
 
€m
 
€m
 
€m
Profit for the period
 
 
39.2

 
36.3

 
107.7

 
129.7

Taxation
 
 
11.0

 
10.0

 
41.2

 
39.2

Net financing costs
7
 
17.9

 
12.1

 
48.0

 
36.1

Depreciation
 
 
14.8

 
10.4

 
44.1

 
28.4

Amortization
 
 
1.9

 
2.0

 
5.9

 
5.2

EBITDA
 
 
84.8

 
70.8

 
246.9

 
238.6

Acquisition purchase price adjustments
 
 

 
3.6

 

 
5.7

Exceptional items
6
 
1.7

 
4.1

 
49.9

 
11.7

Other add-backs
 
 
9.3

 
5.2

 
19.3

 
19.8

Adjusted EBITDA
 
 
95.8

 
83.7

 
316.1

 
275.8



Other add-backs include the elimination of share-based payment expense and related employer payroll tax expense of €6.5 million for the three months ended September 30, 2019 (2018: €4.5 million) and €16.2 million for the nine months ended September 30, 2019 (2018: €10.9 million), as well as the elimination of M&A related investigation costs, professional fees, transaction costs, purchase accounting related valuations and post-close transaction costs of €2.8 million for the three months ended September 30, 2019 (2018: €0.7 million) and €3.1 million for the nine months ended September 30, 2019 (2018: €8.9 million). We exclude these costs because we do not believe they are indicative of our normal operating costs, can vary significantly in amount and frequency, and are unrelated to our underlying operating performance.
Acquisition purchase price adjustments relate to the reversal of the non-cash increase applied to inventory acquired in business combinations to value it at fair value as opposed to cost.

No information on segment assets or liabilities is presented to the CODM.
External revenue by geography 
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
2019
 
2018
 
2019
 
2018
 
€m
 
€m
 
€m
 
€m
United Kingdom
165.0

 
160.8

 
514.8

 
400.1

Italy
84.2

 
81.3

 
284.1

 
279.9

Germany
75.1

 
68.9

 
237.3

 
223.9

Sweden
44.0

 
48.8

 
133.1

 
143.3

France
41.5

 
40.0

 
125.8

 
125.8

Norway
29.8

 
31.8

 
88.8

 
91.2

Austria
21.6

 
21.3

 
76.4

 
71.7

Spain
20.8

 
19.5

 
60.2

 
57.6

Rest of Europe
58.3

 
58.2

 
175.4

 
164.5

Total external revenue by geography
540.3

 
530.6

 
1,695.9

 
1,558.0