XML 21 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Unaudited Condensed Consolidated Interim Statements of Changes in Equity - EUR (€)
€ in Millions
Total
Share capital
Capital reserve
Share based compensation reserve
Founder preferred shares dividend reserve
Translation reserve
Cash flow hedging reserve
Accumulated deficit reserve
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Equity attributable to owners of the parent (restated)   € 0.0 € 1,623.7 € 2.9 € 493.4 € 83.2 € (3.0) € (329.5) € 1,870.7  
Equity (restated) € 1,870.7                 € 0.0
Equity attributable to owners, beginning balance at Dec. 31, 2017   0.0 1,623.7 2.9 493.4 83.2 (3.0) (347.6) 1,852.6  
Equity at Dec. 31, 2017 1,852.6                 0.0
Profit for the period 130.1             130.1 130.1  
Profit 129.7                 (0.4)
Other comprehensive income (loss) for the year 13.8         5.1 13.0 (4.3) 13.8  
Total comprehensive income for the period 143.9         5.1 13.0 125.8 143.9  
Comprehensive income 143.5                 (0.4)
Founder Preferred Shares Annual Dividend Amount     120.8   (120.8)          
Share based payment charge 9.5     9.5         9.5  
Issue of equity 0.1   0.1           0.1  
Increase (Decrease) Through Vesting Of Other Equity Instruments In Share-Based Payment Transactions, Equity (0.2)   0.6 (0.8)         (0.2)  
Reclassification of awards for settlement of tax liabilities (2.0)     (2.0)         (2.0)  
Non controlling interest through acquisition of subsidiary (0.1)                 (0.1)
Total transaction with owners, recognized directly in equity 7.3   121.5 6.7 (120.8)       7.4 (0.1)
Equity attributable to owners, ending balance at Sep. 30, 2018   0.0 1,745.2 9.6 372.6 88.3 10.0 (203.7) 2,022.0  
Equity at Sep. 30, 2018 2,021.5                 (0.5)
Equity attributable to owners, beginning balance at Dec. 31, 2017   0.0 1,623.7 2.9 493.4 83.2 (3.0) (347.6) 1,852.6  
Equity at Dec. 31, 2017 1,852.6                 0.0
Fair value gain (loss) that would have been recognised in profit or loss or other comprehensive income if financial liabilities had not been reclassified as measured at amortised cost, initial application of IFRS 9 18.1             18.1 18.1  
Equity attributable to owners, ending balance at Dec. 31, 2018 2,059.9 0.0 1,748.5 9.4 372.6 88.8 8.5 (167.9) 2,059.9  
Equity at Dec. 31, 2018 2,059.1                 (0.8)
Equity attributable to owners of the parent (restated)   0.0 1,748.5 9.4 372.6 88.8 8.5 (136.6) 2,091.2  
Equity (restated) 2,090.4                 (0.8)
Profit for the period 108.0             108.0 108.0  
Profit 107.7                 (0.3)
Other comprehensive income (loss) for the year (57.0)         (1.7) (10.8) (44.5) (57.0)  
Total comprehensive income for the period 51.0         (1.7) (10.8) 63.5 51.0  
Comprehensive income 50.7                 (0.3)
Increase in reserves recognized of applying IFRS 16 31.3             31.3 31.3  
Founder Preferred Shares Annual Dividend Amount     2.5   (2.5)       0.0  
Share based payment charge 11.1     11.1         11.1  
Issue of equity 353.2   354.5 (1.3)         353.2  
Payments for share issue costs (11.1)   (11.1)           (11.1)  
Increase (Decrease) Through Vesting Of Other Equity Instruments In Share-Based Payment Transactions, Equity (0.2)   0.6 (0.8)         (0.2)  
Reclassification of awards for settlement of tax liabilities 0.4     0.4         0.4  
Total transaction with owners, recognized directly in equity 353.4   346.5 9.4 (2.5)       353.4  
Equity attributable to owners, ending balance at Sep. 30, 2019 2,495.6 € 0.0 € 2,095.0 € 18.8 € 370.1 € 87.1 € (2.3) € (73.1) € 2,495.6  
Equity at Sep. 30, 2019 € 2,494.5                 € (1.1)