XML 376 R156.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Cash flows from operating activities (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities      
Profit (loss) € 153.6 € 170.5 € 136.5
Adjustments for:      
Exceptional items 54.5 17.7 37.2
Non-cash fair value purchase price adjustment of inventory 0.0 5.7 0.0
Share based payments expense 14.9 13.0 2.6
Depreciation and amortization 68.3 46.3 42.4
Loss on disposal and impairment of property, plant and equipment 0.6 0.3 0.5
Net finance costs 73.2 56.0 74.4
Taxation 56.7 56.6 32.0
Operating cash flow before changes in working capital, provisions and exceptional items 421.8 366.1 325.6
Decrease/(increase) in inventories 23.5 (20.2) 16.7
Increase in trade and other receivables (34.4) (10.8) (1.6)
(Decrease)/increase in trade and other payables (40.6) 64.5 18.1
Increase/(decrease) in employee benefit and other provisions 6.6 (2.0) (0.3)
Cash generated from operations before tax and exceptional items 376.9 397.6 358.5
Material reconciling items [member]      
Adjustments for:      
Exceptional items € 54.5 € 17.7 € 37.2