XML 280 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee benefits
12 Months Ended
Dec. 31, 2019
Employee Benefits [Abstract]  
Employee benefits
Employee benefits
The Company operates defined benefit pension plans in Germany, Italy, Sweden and Austria, as well as various defined contribution plans in other countries.

i.
Defined contribution plans
The total expense relating to defined contribution plans for the year ended December 31, 2019 was €9.0 million (year ended December 31, 2018: €9.1 million, year ended December 31, 2017: €8.5 million)
 
ii.
Defined benefit plans
The Company operates partially funded defined benefit pension plans in Germany and Austria as well as unfunded plans in Sweden and Italy. In addition, an unfunded post-retirement medical plan is operated in Austria. In Germany and Italy, long term service awards are in operation and various other countries provide other employee benefits.
 
 
December 31, 2019
 
December 31, 2018
 
€m
 
€m
Net employee benefit obligations-Germany
151.3

 
128.0

Net employee benefit obligations-Sweden
71.7

 
60.5

Net employee benefit obligations-Italy
4.8

 
4.7

Net employee benefit obligations-Austria
5.8

 
4.3

Sub-total
233.6

 
197.5

Net employee benefit obligations- total of other countries
3.9

 
3.1

Total net employee benefit obligations
237.5

 
200.6


The net obligation of €3.9 million (December 31, 2018: €3.1 million) in respect of other countries is the aggregate of a number of different types of minor schemes, each one not being considered material individually or in aggregate. Consequently detailed disclosure of these schemes is not provided.
The amount included in the Statement of Financial Position arising from the Company’s obligations in respect of its defined benefit retirement plans and post-employment benefits is as follows:
 
Defined benefit
retirement plans
 
Post-employment
medical benefits
and other benefits
 
Total
December 31, 2019
€m
 
€m
 
€m
Present value of unfunded defined benefit obligations
77.6

 
5.1

 
82.7

Present value of funded defined benefit obligations
237.3

 

 
237.3

Subtotal present value of defined benefit obligations
314.9

 
5.1

 
320.0

Fair value of plan assets
(86.4
)
 

 
(86.4
)
Recognized liability for net defined benefit obligations
228.5

 
5.1

 
233.6

 
Defined benefit
retirement plans
 
Post-employment
medical benefits
and other benefits
 
Total
December 31, 2018
€m
 
€m
 
€m
Present value of unfunded defined benefit obligations
65.8

 
4.8

 
70.6

Present value of funded defined benefit obligations
208.4

 

 
208.4

Subtotal present value of defined benefit obligations
274.2

 
4.8

 
279.0

Fair value of plan assets
(81.5
)
 

 
(81.5
)
Recognized liability for net defined benefit obligations
192.7

 
4.8

 
197.5

Movements in recognized liability for net defined benefit obligations:
 
Defined benefit
retirement plans
 
Post-employment
medical benefits
and other benefits
 
Total
 
€m
 
€m
 
€m
Opening balance January 1, 2019
192.7

 
4.8

 
197.5

Current service cost
4.0

 
0.2

 
4.2

Interest cost
3.6

 

 
3.6

Actuarial losses
35.3

 

 
35.3

Contributions to plan
(0.6
)
 

 
(0.6
)
Benefits paid
(5.2
)
 

 
(5.2
)
Exchange adjustments
(1.3
)
 
0.1

 
(1.2
)
As at December 31, 2019
228.5

 
5.1

 
233.6

 
 
 
 
 
 
 
Defined benefit
retirement plans
 
Post-employment
medical benefits
and other benefits
 
Total
 
€m
 
€m
 
€m
Opening balance January 1, 2018
180.5

 
4.9

 
185.4

Current service cost
3.9

 
(0.1
)
 
3.8

Interest cost
3.6

 

 
3.6

Actuarial losses
12.9

 

 
12.9

Contributions to plan
(0.6
)
 

 
(0.6
)
Benefits paid
(5.4
)
 

 
(5.4
)
Exchange adjustments
(2.2
)
 

 
(2.2
)
As at December 31, 2018
192.7

 
4.8

 
197.5


Movements in present value of defined benefit obligations:
 
Defined benefit
retirement plans
 
Post-employment
medical benefits
and other benefits
 
Total
 
€m
 
€m
 
€m
Opening balance January 1, 2019
274.2

 
4.8

 
279.0

Current service cost
4.0

 
0.2

 
4.2

Interest cost
5.0

 

 
5.0

Actuarial experience losses
0.2

 

 
0.2

Actuarial losses arising from changes in financial assumptions
43.2

 

 
43.2

Actuarial gains arising from changes in demographic assumptions
(3.0
)
 

 
(3.0
)
Contributions to plan
0.4

 

 
0.4

Benefits paid
(7.8
)
 

 
(7.8
)
Exchange adjustments
(1.3
)
 
0.1

 
(1.2
)
As at December 31, 2019
314.9

 
5.1

 
320.0

 
 
 
 
 
 
 
Defined benefit
retirement plans
 
Post-employment
medical benefits
and other benefits
 
Total
 
€m
 
€m
 
€m
Opening balance January 1, 2018
261.8

 
4.9

 
266.7

Current service cost
3.9

 
(0.1
)
 
3.8

Interest cost
5.2

 

 
5.2

Actuarial experience losses
0.5

 

 
0.5

Actuarial losses arising from changes in financial assumptions
13.8

 

 
13.8

Actuarial gains arising from changes in demographic assumptions
(1.1
)
 

 
(1.1
)
Contributions to plan
0.4

 

 
0.4

Benefits paid
(8.1
)
 

 
(8.1
)
Exchange adjustments
(2.2
)
 

 
(2.2
)
As at December 31, 2018
274.2

 
4.8

 
279.0



Movements in fair value of plan assets of defined benefit retirement plans:
 
2019
 
€m
Opening balance January 1, 2019
81.5

Interest income
1.4

Actuarial gains arising from the return on plan assets, excluding interest income
5.1

Contributions by employer
0.5

Contributions by members
0.5

Benefits paid
(2.6
)
As at December 31, 2019
86.4

 
 
2018
 
€m
Opening balance January 1, 2018
81.3

Interest income
1.6

Actuarial gains arising from the return on plan assets, excluding interest income
0.3

Contributions by employer
0.5

Contributions by members
0.5

Benefits paid
(2.7
)
As at December 31, 2018
81.5


Expense recognized in the Consolidated Statement of Profit or Loss:
 
Defined benefit
retirement plans
 
Post-employment
medical benefits
and other benefits
 
Total
 
2019
 
2019
 
2019
 
€m
 
€m
 
€m
Current service cost
4.0

 
0.2

 
4.2

Interest cost
3.6

 

 
3.6

For the year ended December 31, 2019
7.6

 
0.2

 
7.8

 
 
Defined benefit
retirement plans
 
Post-employment
medical benefits
and other benefits
 
Total
 
2018
 
2018
 
2018
 
€m
 
€m
 
€m
Current service cost
3.9

 
(0.1
)
 
3.8

Interest cost
3.6

 

 
3.6

For the year ended December 31, 2018
7.5

 
(0.1
)
 
7.4


Current service cost is allocated between cost of sales and other operating expenses. Interest on net defined benefit obligation is disclosed in net financing costs.

Amount recognized in the Consolidated Statement of Comprehensive Income:
 
 
Year ended December 31, 2019
 
Year ended December 31, 2018
 
 
€m
 
€m
Actuarial experience losses
 
0.2

 
0.5

Actuarial losses arising from changes in financial assumptions
 
43.2

 
13.8

Actuarial gains arising from changes in demographic assumptions
 
(3.0
)
 
(1.1
)
Actuarial gains arising from the return on plan assets, excluding interest income
 
(5.1
)
 
(0.3
)
Total actuarial losses
 
35.3

 
12.9

 
 
 
 
 
 
 
Year ended December 31, 2019
 
Year ended December 31, 2018
 
 
€m
 
€m
Cumulative amount of actuarial losses recognized in Consolidated Statement of Comprehensive Income
 
49.5

 
14.2


The fair value of plan assets, all at quoted prices are as follows:
 
 
 
December 31, 2019
 
December 31, 2018
 
 
€m
 
€m
Equities
 
20.5

 
20.2

Debt instruments
 
40.3

 
47.2

Property
 
13.1

 
10.9

Other
 
12.5

 
3.2

Total
 
86.4

 
81.5


 
 
Defined benefit
retirement plans
 
 
 
 
Post-employment medical
benefits and other
benefits
December 31, 2019
Germany
 
Sweden
 
Austria
 
Italy
 
 
Germany
 
Austria
Discount rate
1.15
%
 
1.45
%
 
1.00
%
 
0.67
%
 
 
0.45
%
 
0.30
%
Inflation rate
2.00
%
 
1.80
%
 
1.53
%
 
1.50
%
 
 
2.00
%
 
1.53
%
Rate of increase in salaries
2.80
%
 
2.80
%
 
2.00
%
 

 
 
2.80
%
 
3.00
%
Rate of increase for pensions in payment
1%-2%

 

 
2.00
%
 

 
 

 

Long term medical cost of inflation

 

 

 

 
 

 
2.00
%
 
 
Defined benefit
retirement plans
 
 
 
 
Post-employment medical
benefits and other
benefits
December 31, 2018
Germany
 
Sweden
 
Austria
 
Italy
 
 
Germany
 
Austria
Discount rate
1.75
%
 
2.25
%
 
2.00
%
 
1.60
%
 
 
1.20
%
 
1.00
%
Inflation rate
2.00
%
 
2.00
%
 
2.00
%
 
1.50
%
 
 
2.00
%
 
2.00
%
Rate of increase in salaries
2.80
%
 
2.75
%
 
3.00
%
 

 
 
2.80
%
 
3.00
%
Rate of increase for pensions in payment
1%-2%

 
%
 
2.00
%
 

 
 

 

Long term medical cost of inflation

 

 

 

 
 

 
2.00
%

In valuing the liabilities of the pension fund at December 31, 2019 and December 31, 2018, mortality assumptions have been made as indicated below. The assumptions relating to longevity underlying the pension liabilities at the financial year end date are based on standard actuarial mortality tables and include an allowance for future improvements in longevity. The assumptions are based on the following mortality tables:
Germany: Richttafeln 2018 G
Sweden: DUS 14
Austria: AVÖ 2018 - P
Italy: RG48
These four references are to the specific standard rates of mortality that are published and widely used in each country for the use of actuarial assessment of pension liabilities and take account of local current and future average life expectancy.
December 31, 2019 (years)
 
Germany
 
Sweden
 
Austria
 
Italy
Retiring at the end of the year:
 
 
 
 
 
 
 
 
Male
 
21
 
22
 
23
 
19
Female
 
24
 
24
 
25
 
22
 
December 31, 2018 (years)
 
Germany
 
Sweden
 
Austria
 
Italy
Retiring at the end of the year:
 
 
 
 
 
 
 
 
Male
 
21
 
22
 
23
 
19
Female
 
24
 
24
 
25
 
22

The history of experience adjustments from inception of the Company for the defined benefit retirement plans is as follows:
 
 
December 31, 2019
 
December 31, 2018
 
December 31, 2017
 
 
€m
 
€m
 
€m
Present value of defined benefit obligations
 
314.9

 
274.2

 
261.8

Fair value of plan assets
 
(86.4
)
 
(81.5
)
 
(81.3
)
Recognized liability in the scheme
 
228.5

 
192.7

 
180.5

Experience losses on scheme liabilities
 
0.2

 
0.5

 
0.5

Experience gains on scheme assets
 
(5.1
)
 
(0.3
)
 
(1.9
)

Post-employment medical benefits- sensitivity analysis
The effect of a 1% movement in the assumed medical cost trend rate is not significant.
Defined benefit obligation- sensitivity analysis
The effect of a 1% movement in the most significant assumptions for the year ended December 31, 2019 is as follows:
 
Increase
 
Decrease
 
€m
 
€m
Discount rate
(51.4
)
 
68.1

Inflation rate
43.5

 
(35.4
)
Rate of increase in salaries
16.6

 
(12.3
)
Rate of increase for pensions in payment
44.9

 
(36.3
)

There are no deficit elimination plans for any of the defined benefit schemes. Expected contributions and payments to post-employment benefit plans for the period ending December 31, 2020 are €5.5 million. The weighted average duration of the defined benefit obligations is 19.6 years years.