XML 254 R77.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Reconciliation of liabilities arising from financing activities (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of reconciliation of liabilities arising from financing activities [abstract]  
Disclosure of reconciliation of liabilities arising from financing activities [text block]
The table below details changes in the Company's liabilities arising from financing activities, including both cash and non-cash changes. Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be classified in the Company's consolidated statements of cash flows from financing activities.
 
Cash / non-cash
Total loans and borrowings (Note 21)
Financial payables (Note 22)
Derivatives: (Net) Fair value of forward foreign exchange and currency swap contracts FVPTL
Derivatives: (Net) Fair value of cross currency interest rate swaps
 
 
€m
€m
€m
€m
Opening balance January 1, 2019
 
1,764.3

7.7

0.1

(0.3
)
Restatement on adoption of IFRS 16 (Note 2)
Non-cash
120.8




Restated opening balance January 1, 2019
 
1,885.1

7.7

0.1

(0.3
)
Cash inflow (1)
Cash
2.0


4.7

20.9

Cash outflow (2)
Cash
(44.0
)
(72.7
)

(4.0
)
Interest accretion
Cash
5.3

73.7



Exchange movement
Non-cash
15.7

(1.1
)


Fair value changes
Non-cash


(5.0
)
(1.3
)
Other non-cash adjustments
Non-cash
11.2

(3.5
)


Closing balance December 31, 2019
 
1,875.3

4.1

(0.2
)
15.3

 
Cash / non-cash
Total loans and borrowings (Note 21)
Financial payables (Note 22)
Derivatives: (Net) Fair value of forward foreign exchange and currency swap contracts FVPTL
Derivatives: (Net) Fair value of cross currency interest rate swaps
 
 
€m
€m
€m
€m
Opening balance January 1, 2018
 
1,398.4

3.1

0.7

42.8

Restatement on adoption of IFRS 9 (Note 2)
Non-cash
(21.8
)



Restated opening balance January 1, 2018
 
1,376.6

3.1

0.7

42.8

Cash inflow (1)
Cash
355.6

3.4

0.8

13.8

Cash outflow (2)
Cash
(5.9
)
(59.1
)

(3.6
)
Interest accretion
Cash

64.4



Acquired through business combinations
Non-cash
2.5




Exchange movement
Non-cash
32.7

(0.8
)


Fair value changes
Non-cash


(1.4
)
(53.3
)
Other non-cash adjustments
Non-cash
2.8

(3.3
)


Closing balance December 31, 2018
 
1,764.3

7.7

0.1

(0.3
)
(1) Cash inflows from cross currency interest rate swaps are part of effective cash flow hedging relationships and are presented within interest paid within the Consolidated Statements of Cash Flows.
(2) Cash outflows from cross currency interest rate swaps are not part of a cash flow hedge and are presented within proceeds on settlement of derivatives within the Consolidated Statements of Cash Flows.