XML 267 R96.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Payroll costs, share based payments and management incentive schemes - Inputs and Assumptions Underlying the Monte Carlo Model (Details) - Restricted Shares
12 Months Ended
Dec. 31, 2019
$ / shares
January 1, 2016  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Grant date price (in usd) $ 16.72
Exercise Price, Other Equity Instruments Granted $ 0.00
Expected volatility of the share price 22.60%
Dividend yield expected 0.00%
Risk free rate 2.65%
Employee exit rate 6.00%
EBITDA Performance Target Condition 93.00%
January 1, 2016 | Minimum  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Other Equity Instruments Life, Other Equity Instruments Granted 1 year
January 1, 2016 | Top of range  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Other Equity Instruments Life, Other Equity Instruments Granted 2 years
January 1, 2017  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Other Equity Instruments Life, Other Equity Instruments Granted 2 years
Grant date price (in usd) $ 16.72
Exercise Price, Other Equity Instruments Granted $ 0.00
Expected volatility of the share price 22.60%
Dividend yield expected 0.00%
Risk free rate 2.65%
Employee exit rate 14.00%
EBITDA Performance Target Condition 72.00%
January 1, 2018 [Member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Grant date price (in usd) $ 16.72
Exercise Price, Other Equity Instruments Granted $ 0.00
Expected volatility of the share price 22.70%
Dividend yield expected 0.00%
Risk free rate 2.55%
Employee exit rate 14.00%
EBITDA Performance Target Condition 35.00%
January 1, 2018 [Member] | Minimum  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Other Equity Instruments Life, Other Equity Instruments Granted 2 years 6 months
January 1, 2018 [Member] | Top of range  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Other Equity Instruments Life, Other Equity Instruments Granted 4 years
January 1, 2019 [Member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Other Equity Instruments Life, Other Equity Instruments Granted 4 years
Grant date price (in usd) $ 20.15
Exercise Price, Other Equity Instruments Granted $ 0.00
Expected volatility of the share price 24.00%
Dividend yield expected 0.00%
Risk free rate 1.33%
Employee exit rate 14.00%
EBITDA Performance Target Condition 35.00%