XML 120 R106.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Goodwill and Intangibles - Cost (Details) - EUR (€) € in Millions | 12 Months Ended
--- | ---
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | € 4,058.2 | € 3,946.0 |
Amortization of software and brands | 8.2 | 7.8 | € 8.6
Intangible assets and goodwill | 4,555.1 | 4,058.2 | 3,946.0
Cost |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | 4,094.9 | 3,974.8 |
Acquisitions through business combinations (restated) |  | 494.5 | 106.2
Additions | 5.8 | 8.8 |
Disposals, intangible assets and goodwill | (2.5) |  |
Effect of movements in foreign exchange | 7.0 | 5.1 |
Intangible assets and goodwill | 4,599.7 | 4,094.9 | 3,974.8
Additions | 5.8 | 8.8 |
Accumulated depreciation, amortisation and impairment [member] |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | (36.7) | (28.8) |
Disposals, intangible assets other than goodwill | (1.7) |  |
Effect of movements in foreign exchange | 0.3 | (0.1) |
Amortization of software and brands | (8.2) | (7.8) |
Intangible assets and goodwill | (44.6) | (36.7) | (28.8)
Disposals, intangible assets other than goodwill | (1.7) |  |
Goodwill |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | 1,902.5 | 1,862.9 |
Intangible assets and goodwill | 2,099.4 | 1,902.5 | 1,862.9
Goodwill | Cost |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | 1,902.5 | 1,862.9 |
Acquisitions through business combinations (restated) |  | 192.6 | 40.1
Additions | 0.0 | 0.0 |
Disposals, intangible assets and goodwill | 0.0 |  |
Effect of movements in foreign exchange | 4.3 | (0.5) |
Intangible assets and goodwill | 2,099.4 | 1,902.5 | 1,862.9
Additions | 0.0 | 0.0 |
Goodwill | Accumulated depreciation, amortisation and impairment [member] |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | 0.0 | 0.0 |
Disposals, intangible assets other than goodwill | 0.0 |  |
Effect of movements in foreign exchange | 0.0 | 0.0 |
Amortization of software and brands | 0.0 | 0.0 |
Intangible assets and goodwill | 0.0 | 0.0 | 0.0
Disposals, intangible assets other than goodwill | 0.0 |  |
Brands |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | 2,116.8 | 2,046.7 |
Intangible assets and goodwill | 2,415.3 | 2,116.8 | 2,046.7
Brands | Cost |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | 2,122.4 | 2,051.1 |
Acquisitions through business combinations (restated) | 296.5 |  | 66.0
Additions | 0.0 | 0.0 |
Disposals, intangible assets and goodwill | 0.0 |  |
Effect of movements in foreign exchange | 3.2 | 5.3 |
Intangible assets and goodwill | 2,422.1 | 2,122.4 | 2,051.1
Additions | 0.0 | 0.0 |
Brands | Accumulated depreciation, amortisation and impairment [member] |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | (5.6) | (4.4) |
Disposals, intangible assets other than goodwill | 0.0 |  |
Effect of movements in foreign exchange | 0.0 | 0.0 |
Amortization of software and brands | (1.2) | (1.2) |
Intangible assets and goodwill | (6.8) | (5.6) | (4.4)
Disposals, intangible assets other than goodwill | 0.0 |  |
Computer software |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | 19.3 | 14.6 |
Intangible assets and goodwill | 18.9 | 19.3 | 14.6
Computer software | Cost |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | 39.0 | 29.8 |
Acquisitions through business combinations (restated) | 1.1 |  | 0.1
Additions | 5.8 | 8.8 |
Disposals, intangible assets and goodwill | (2.5) |  |
Effect of movements in foreign exchange | (0.5) | 0.3 |
Intangible assets and goodwill | 42.9 | 39.0 | 29.8
Additions | 5.8 | 8.8 |
Computer software | Accumulated depreciation, amortisation and impairment [member] |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | (19.7) | (15.2) |
Disposals, intangible assets other than goodwill | (1.7) |  |
Effect of movements in foreign exchange | 0.3 | (0.1) |
Amortization of software and brands | (4.6) | (4.4) |
Intangible assets and goodwill | (24.0) | (19.7) | (15.2)
Disposals, intangible assets other than goodwill | (1.7) |  |
Customer relationships |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | 19.6 | 21.8 |
Intangible assets and goodwill | 21.5 | 19.6 | 21.8
Customer relationships | Cost |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | 31.0 | 31.0 |
Acquisitions through business combinations (restated) | 4.3 |  | 0.0
Additions | 0.0 | 0.0 |
Disposals, intangible assets and goodwill | 0.0 |  |
Effect of movements in foreign exchange | 0.0 | 0.0 |
Intangible assets and goodwill | 35.3 | 31.0 | 31.0
Additions | 0.0 | 0.0 |
Customer relationships | Accumulated depreciation, amortisation and impairment [member] |  |  |
Reconciliation of changes in intangible assets and goodwill [abstract] |  |  |
Intangible assets and goodwill | (11.4) | (9.2) |
Disposals, intangible assets other than goodwill | 0.0 |  |
Effect of movements in foreign exchange | 0.0 | 0.0 |
Amortization of software and brands | (2.4) | (2.2) |
Intangible assets and goodwill | (13.8) | € (11.4) | € (9.2)
Disposals, intangible assets other than goodwill | € 0.0 |  |

X
- Definition The increase in intangible assets and goodwill resulting from acquisitions through business combinations. [Refer: Business combinations [member]; Intangible assets and goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 38 -IssueDate 2021-01-01 -Paragraph 118 -Subparagraph e -Clause i -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=38&code=ifrs-tx-2021-en-r&anchor=para_118_e_i&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_AcquisitionsThroughBusinessCombinationsIntangibleAssetsAndGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of additions to intangible assets other than goodwill, other than those acquired through business combinations. [Refer: Business combinations [member]; Intangible assets other than goodwill] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2021-01-01 -Paragraph 118 -Subparagraph e -Clause i -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=38&code=ifrs-tx-2021-en-r&anchor=para_118_e_i&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of amortisation of intangible assets other than goodwill. [Refer: Depreciation and amortisation expense; Intangible assets other than goodwill] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2021-01-01 -Paragraph 118 -Subparagraph e -Clause vi -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=38&code=ifrs-tx-2021-en-r&anchor=para_118_e_vi&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_AmortisationIntangibleAssetsOtherThanGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition The decrease in intangible assets and goodwill resulting from disposals. [Refer: Intangible assets and goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 38 -IssueDate 2021-01-01 -Paragraph 118 -Subparagraph e -Clause ii -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=38&code=ifrs-tx-2021-en-r&anchor=para_118_e_ii&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_DisposalsIntangibleAssetsAndGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The decrease in intangible assets other than goodwill resulting from disposals. [Refer: Intangible assets other than goodwill] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2021-01-01 -Paragraph 118 -Subparagraph e -Clause ii -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=38&code=ifrs-tx-2021-en-r&anchor=para_118_e_ii&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_DisposalsIntangibleAssetsOtherThanGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The increase (decrease) in intangible assets and goodwill resulting from the net exchange differences arising when the financial statements are translated from the functional currency into a different presentation currency, including the translation of a foreign operation into the presentation currency of the reporting entity. [Refer: Intangible assets and goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 38 -IssueDate 2021-01-01 -Paragraph 118 -Subparagraph e -Clause vii -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=38&code=ifrs-tx-2021-en-r&anchor=para_118_e_vii&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsAndGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of intangible assets and goodwill held by the entity. [Refer: Goodwill; Intangible assets other than goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2021-01-01 -Paragraph 55 -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=1&code=ifrs-tx-2021-en-r&anchor=para_55&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_IntangibleAssetsAndGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- References No definition available. + Details
Name: | ifrs-full_ReconciliationOfChangesInIntangibleAssetsAndGoodwillAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_CarryingAmountAccumulatedDepreciationAmortisationAndImpairmentAndGrossCarryingAmountAxis=ifrs-full_GrossCarryingAmountMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_CarryingAmountAccumulatedDepreciationAmortisationAndImpairmentAndGrossCarryingAmountAxis=ifrs-full_AccumulatedDepreciationAmortisationAndImpairmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfIntangibleAssetsAndGoodwillAxis=ifrs-full_GoodwillMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfIntangibleAssetsAndGoodwillAxis=ifrs-full_BrandNamesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfIntangibleAssetsAndGoodwillAxis=ifrs-full_ComputerSoftwareMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfIntangibleAssetsAndGoodwillAxis=ifrs-full_CustomerrelatedIntangibleAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |