XML 165 R151.htm IDEA: XBRL DOCUMENT v3.22.0.1
Cash flows from operating activities (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities      
Profit (loss) € 181.0 € 225.1 € 153.6
Adjustments for:      
Exceptional items 45.3 20.6 54.5
Non-cash fair value purchase price adjustment of inventory 8.4 0.0 0.0
Share based payments expense 5.1 9.0 14.9
Depreciation and amortization 71.6 67.6 68.3
Loss on disposal and impairment of property, plant and equipment 0.7 0.9 0.6
Net finance costs 106.0 63.7 73.2
Taxation 55.7 70.4 56.7
Operating cash flow before changes in working capital, provisions and exceptional items 473.8 457.3 421.8
(Increase)/decrease in inventories (23.8) (12.7) 23.5
Decrease/(increase) in trade and other receivables 24.1 (1.8) (34.4)
(Decrease)/increase in trade and other payables (25.0) 107.2 (40.6)
Increase in employee benefit and other provisions 1.2 2.0 6.6
Cash generated from operations before tax and exceptional items 450.3 552.0 376.9
Material reconciling items [member]      
Adjustments for:      
Exceptional items € 45.3 € 20.6 € 54.5