XML 168 R154.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial risk management - Maturity Analysis (Details)
$ in Millions
12 Months Ended
Dec. 31, 2021
USD ($)
Dec. 31, 2021
EUR (€)
Dec. 31, 2020
EUR (€)
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Loan repayment percentage 1.00% 1.00%  
Repayment of current borrowings in future years $ 9.6 € 8,700,000 € 8,700,000
Financial liabilities, undiscounted cash flows   3,185,000,000 2,659,400,000
2022      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   717,700,000 706,400,000
2023      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   77,100,000 145,100,000
2024      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   863,800,000 64,900,000
2025      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   41,300,000 1,709,700,000
2026      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   39,700,000 5,200,000
More than five years      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   1,445,400,000 28,100,000
Borrowings-principal      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   2,161,900,000 1,706,500,000
Borrowings-principal | 2022      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   8,500,000 7,800,000
Borrowings-principal | 2023      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   8,500,000 7,800,000
Borrowings-principal | 2024      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   791,700,000 7,800,000
Borrowings-principal | 2025      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 1,683,100,000
Borrowings-principal | 2026      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Borrowings-principal | More than five years      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   1,353,200,000 0
Borrowings-interest      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   306,500,000 161,000,000.0
Borrowings-interest | 2022      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   57,500,000 46,600,000
Borrowings-interest | 2023      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   63,500,000 46,800,000
Borrowings-interest | 2024      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   50,400,000 47,200,000
Borrowings-interest | 2025      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   34,000,000.0 20,400,000
Borrowings-interest | 2026      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   34,100,000 0
Borrowings-interest | More than five years      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   67,000,000.0 0
Lease Liabilities      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   90,600,000 80,200,000
Lease Liabilities | 2022      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   23,100,000 17,200,000
Lease Liabilities | 2023      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   18,200,000 13,600,000
Lease Liabilities | 2024      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   11,200,000 9,900,000
Lease Liabilities | 2025      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   7,300,000 6,200,000
Lease Liabilities | 2026      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   5,600,000 5,200,000
Lease Liabilities | More than five years      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   25,200,000 28,100,000
Trade and other payables excluding non-financial liabilities      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   647,100,000 601,100,000
Trade and other payables excluding non-financial liabilities | 2022      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   647,100,000 601,100,000
Trade and other payables excluding non-financial liabilities | 2023      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Trade and other payables excluding non-financial liabilities | 2024      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Trade and other payables excluding non-financial liabilities | 2025      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Trade and other payables excluding non-financial liabilities | 2026      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Trade and other payables excluding non-financial liabilities | More than five years      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Sell | Foreign exchange forward contract      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   805,300,000 677,300,000
Sell | Foreign exchange forward contract | 2022      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   805,300,000 677,300,000
Sell | Foreign exchange forward contract | 2023      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Sell | Foreign exchange forward contract | 2024      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Sell | Foreign exchange forward contract | 2025      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Sell | Foreign exchange forward contract | 2026      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Sell | Foreign exchange forward contract | More than five years      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Sell | Cross currency interest rate swap      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   868,400,000 1,174,400,000
Sell | Cross currency interest rate swap | 2022      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   25,000,000.0 38,500,000
Sell | Cross currency interest rate swap | 2023      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   24,900,000 1,135,900,000
Sell | Cross currency interest rate swap | 2024      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   818,500,000 0
Sell | Cross currency interest rate swap | 2025      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Sell | Cross currency interest rate swap | 2026      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Sell | Cross currency interest rate swap | More than five years      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Pay | Foreign exchange forward contract      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   (818,000,000.0) (647,500,000)
Pay | Foreign exchange forward contract | 2022      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   (818,000,000.0) (647,500,000)
Pay | Foreign exchange forward contract | 2023      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Pay | Foreign exchange forward contract | 2024      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Pay | Foreign exchange forward contract | 2025      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Pay | Foreign exchange forward contract | 2026      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Pay | Foreign exchange forward contract | More than five years      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Pay | Cross currency interest rate swap      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   (876,800,000) (1,093,600,000)
Pay | Cross currency interest rate swap | 2022      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   (30,800,000) (34,600,000)
Pay | Cross currency interest rate swap | 2023      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   (38,000,000.0) (1,059,000,000)
Pay | Cross currency interest rate swap | 2024      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   (808,000,000.0) 0
Pay | Cross currency interest rate swap | 2025      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Pay | Cross currency interest rate swap | 2026      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Pay | Cross currency interest rate swap | More than five years      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Financial liabilities, undiscounted cash flows   0 0
Forecast      
Disclosure of maturity analysis for derivative financial liabilities [line items]      
Repayment based on excess cashflow calculation   € 0 € 0